当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:81.61亿  总市值:81.61亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,260,704,604.44434,984,220.322,086,512,489.021,416,624,638.09
收到的税费返还14,980,270.99,821,326.9325,207,876.8625,207,876.86
收到其他与经营活动有关的现金62,847,578.5436,526,484.84107,099,769.79102,680,152.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,338,532,453.88481,332,032.092,218,820,135.671,544,512,667.17
购买商品、接受劳务支付的现金664,565,879.48349,731,058.421,303,672,503.61980,680,672.73
支付给职工以及为职工支付的现金273,315,303.24164,545,276.87443,104,401.71334,553,299.96
支付的各项税费86,893,073.5837,758,892.52103,275,226.5770,330,204.85
支付其他与经营活动有关的现金100,261,856.8156,127,246.95137,149,854.5113,219,424.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,125,036,113.11608,162,474.761,987,201,986.391,498,783,602.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额213,496,340.77-126,830,442.67231,618,149.2845,729,065.02
二、投资活动产生的现金流量:
收回投资收到的现金517,590,450367,590,450667,264,352.41531,264,352.41
取得投资收益收到的现金27,481,980.044,724,145.5631,636,773.1928,046,189.62
处置固定资产、无形资产和其他长期资产收回的现金净额28,900-253,085190,085
投资活动现金流入的平衡项目0000
投资活动现金流入小计545,101,330.04372,314,595.56699,154,210.6559,500,627.03
购建固定资产、无形资产和其他长期资产支付的现金107,168,481.1261,920,232.02290,030,066.19223,181,711.9
投资支付的现金541,090,450289,090,450847,517,466.66746,517,466.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计648,258,931.12351,010,682.021,137,547,532.85969,699,178.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-103,157,601.0821,303,913.54-438,393,322.25-410,198,551.53
三、筹资活动产生的现金流量:
吸收投资收到的现金--49,000,00024,500,000
其中:子公司吸收少数股东投资收到的现金--49,000,00024,500,000
取得借款收到的现金76,459,676.4352,165,834.73169,800,836.93159,105,616.93
收到其他与筹资活动有关的现金11,291,893.01-5,112,234.953,658,421.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计87,751,569.4452,165,834.73223,913,071.88187,264,038.55
偿还债务支付的现金115,440,72185,350,000281,884,098.39189,575,571.39
分配股利、利润或偿付利息支付的现金66,812,457.372,071,730.5583,698,944.2980,962,308.26
其中:子公司支付给少数股东的股利、利润--7,500,0007,500,000
支付其他与筹资活动有关的现金8,838,800.821,520,955.8223,898,098.5611,990,360.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计191,091,979.1988,942,686.37389,481,141.24282,528,239.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-103,340,409.75-36,776,851.64-165,568,069.36-95,264,201.15
四、汇率变动对现金及现金等价物的影响2,969,145.661,467,353.463,391,769.074,271,397.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,967,475.6-140,836,027.31-368,951,473.26-455,462,289.87
加:期初现金及现金等价物余额452,762,580.29452,762,580.29821,714,053.55821,714,053.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额462,730,055.89311,926,552.98452,762,580.29366,251,763.68
补充资料:
净利润260,137,536.02-403,306,764.41-
资产减值准备19,608,556.04-9,267,831.73-
固定资产和投资性房地产折旧50,853,861.66-88,877,478.31-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧50,853,861.66-88,877,478.31-
无形资产摊销3,478,981.13-6,603,760.64-
长期待摊费用摊销34,866,248.11-55,190,437.32-
处置固定资产、无形资产和其他长期资产的损失10,776.65--117,705.39-
固定资产报废损失12,580.23--31,690.85-
公允价值变动损失416,953.93--698,542.47-
财务费用3,231,539.8-13,009,513.61-
投资损失-32,127,587.69--91,815,308.64-
递延所得税13,563,651.72-12,793,709.89-
其中:递延所得税资产减少13,563,651.72-12,793,709.89-
存货的减少-35,096,801.38--259,272,248.4-
经营性应收项目的减少-426,480,009.06--98,484,474.83-
经营性应付项目的增加314,245,363.87-80,197,610.01-
其他3,036,112.47-4,618,225.79-
现金的期末余额462,730,055.89-452,762,580.29-
减:现金的期初余额452,762,580.29-821,714,053.55-
公告日期2025-07-222025-04-242025-03-252024-10-18
审计意见(境内)标准无保留意见
TOP↑