当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:62.75亿  总市值:62.75亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金730,809,630.562,868,767,315.162,013,576,194.591,260,704,604.44
  收到的税费返还4,278,887.5219,081,414.3915,830,438.8414,980,270.9
  收到其他与经营活动有关的现金30,437,772.54111,395,408.5187,405,112.5162,847,578.54
  经营活动现金流入小计765,526,290.622,999,244,138.062,116,811,745.941,338,532,453.88
  购买商品、接受劳务支付的现金528,389,043.571,629,910,035.431,150,714,345.9664,565,879.48
  支付给职工以及为职工支付的现金181,820,057514,732,002.99393,958,962.17273,315,303.24
  支付的各项税费32,289,961.35159,354,548.85125,467,92586,893,073.58
  支付其他与经营活动有关的现金43,205,691.81176,353,057.5140,392,679.72100,261,856.81
  经营活动现金流出小计785,704,753.732,480,349,644.771,810,533,912.791,125,036,113.11
  经营活动产生的现金流量净额-20,178,463.11518,894,493.29306,277,833.15213,496,340.77
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000914,590,450734,590,450517,590,450
  取得投资收益收到的现金2,540,684.9239,401,785.3230,545,093.7427,481,980.04
  处置固定资产、无形资产和其他长期资产收回的现金净额51,450247,336.5222,90028,900
  投资活动现金流入小计112,592,134.92954,239,571.82765,358,443.74545,101,330.04
  购建固定资产、无形资产和其他长期资产支付的现金36,970,843.52194,401,047.83155,626,403.25107,168,481.12
  投资支付的现金205,000,000886,293,586.11816,090,450541,090,450
  投资活动现金流出小计241,970,843.521,080,694,633.94971,716,853.25648,258,931.12
  投资活动产生的现金流量净额-129,378,708.6-126,455,062.12-206,358,409.51-103,157,601.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,998,178.51--
  其中:子公司吸收少数股东投资收到的现金-8,998,178.51--
  取得借款收到的现金-188,985,611.43143,804,297.5876,459,676.43
  收到其他与筹资活动有关的现金-15,655,447.2311,351,893.0111,291,893.01
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-213,639,237.17155,156,190.5987,751,569.44
  偿还债务支付的现金49,863,158.3132,964,314.2115,440,721115,440,721
  分配股利、利润或偿付利息支付的现金1,916,514.72112,278,942.6568,505,058.8766,812,457.37
  其中:子公司支付给少数股东的股利、利润-10,497,874.92--
  支付其他与筹资活动有关的现金2,264,605.5524,139,082.7613,166,422.128,838,800.82
  筹资活动现金流出小计54,044,278.57269,382,339.61197,112,201.99191,091,979.19
  筹资活动产生的现金流量净额-54,044,278.57-55,743,102.44-41,956,011.4-103,340,409.75
四、汇率变动对现金及现金等价物的影响-3,979,239.45-242,605.692,090,755.492,969,145.66
五、现金及现金等价物净增加额-207,580,689.73336,453,723.0460,054,167.739,967,475.6
  加:期初现金及现金等价物余额789,216,303.33452,762,580.29452,762,580.29452,762,580.29
  期末现金及现金等价物余额581,635,613.6789,216,303.33512,816,748.02462,730,055.89
补充资料:
  净利润-455,355,654.97-260,137,536.02
  资产减值准备-43,472,058.79-19,608,556.04
  固定资产和投资性房地产折旧-113,493,684.1-50,853,861.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,493,684.1-50,853,861.66
  无形资产摊销-6,629,394.85-3,478,981.13
  长期待摊费用摊销-104,199,447.21-34,866,248.11
  处置固定资产、无形资产和其他长期资产的损失--101,594.6-10,776.65
  固定资产报废损失-429,704.36-12,580.23
  公允价值变动损失-571,985.12-416,953.93
  财务费用-5,546,089.52-3,231,539.8
  投资损失--72,062,458.79--32,127,587.69
  递延所得税--12,223,040.65-13,563,651.72
  其中:递延所得税资产减少--12,223,040.65-13,563,651.72
  存货的减少--398,175,246.29--35,096,801.38
  经营性应收项目的减少--547,890,076.41--426,480,009.06
  经营性应付项目的增加-806,409,775.54-314,245,363.87
  其他-5,263,000.74-3,036,112.47
  现金的期末余额-789,216,303.33-462,730,055.89
  减:现金的期初余额-452,762,580.29-452,762,580.29
  现金及现金等价物的净增加额-336,453,723.04-9,967,475.6
公告日期2026-04-242026-04-242025-10-272025-07-22
审计意见(境内)标准无保留意见
TOP↑