当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:55.81亿  总市值:55.81亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,669,416,019.55730,809,630.562,868,767,315.162,013,576,194.59
  收到的税费返还4,615,555.884,278,887.5219,081,414.3915,830,438.84
  收到其他与经营活动有关的现金89,893,894.7330,437,772.54111,395,408.5187,405,112.51
  经营活动现金流入小计1,763,925,470.16765,526,290.622,999,244,138.062,116,811,745.94
  购买商品、接受劳务支付的现金1,121,103,139.65528,389,043.571,629,910,035.431,150,714,345.9
  支付给职工以及为职工支付的现金335,421,952.54181,820,057514,732,002.99393,958,962.17
  支付的各项税费100,645,397.8732,289,961.35159,354,548.85125,467,925
  支付其他与经营活动有关的现金65,031,098.0843,205,691.81176,353,057.5140,392,679.72
  经营活动现金流出小计1,622,201,588.14785,704,753.732,480,349,644.771,810,533,912.79
  经营活动产生的现金流量净额141,723,882.02-20,178,463.11518,894,493.29306,277,833.15
二、投资活动产生的现金流量:
  收回投资收到的现金235,000,000110,000,000914,590,450734,590,450
  取得投资收益收到的现金27,450,647.252,540,684.9239,401,785.3230,545,093.74
  处置固定资产、无形资产和其他长期资产收回的现金净额815,546.251,450247,336.5222,900
  投资活动现金流入小计263,266,193.45112,592,134.92954,239,571.82765,358,443.74
  购建固定资产、无形资产和其他长期资产支付的现金91,515,008.3836,970,843.52194,401,047.83155,626,403.25
  投资支付的现金310,000,000205,000,000886,293,586.11816,090,450
  投资活动现金流出小计401,515,008.38241,970,843.521,080,694,633.94971,716,853.25
  投资活动产生的现金流量净额-138,248,814.93-129,378,708.6-126,455,062.12-206,358,409.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,998,178.51-
  其中:子公司吸收少数股东投资收到的现金--8,998,178.51-
  取得借款收到的现金65,405,772.68-188,985,611.43143,804,297.58
  收到其他与筹资活动有关的现金5,751,132.8-15,655,447.2311,351,893.01
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计71,156,905.48-213,639,237.17155,156,190.59
  偿还债务支付的现金87,654,353.1849,863,158.3132,964,314.2115,440,721
  分配股利、利润或偿付利息支付的现金66,574,453.971,916,514.72112,278,942.6568,505,058.87
  其中:子公司支付给少数股东的股利、利润--10,497,874.92-
  支付其他与筹资活动有关的现金6,458,189.362,264,605.5524,139,082.7613,166,422.12
  筹资活动现金流出小计160,686,996.5154,044,278.57269,382,339.61197,112,201.99
  筹资活动产生的现金流量净额-89,530,091.03-54,044,278.57-55,743,102.44-41,956,011.4
四、汇率变动对现金及现金等价物的影响-8,408,294.75-3,979,239.45-242,605.692,090,755.49
五、现金及现金等价物净增加额-94,463,318.69-207,580,689.73336,453,723.0460,054,167.73
  加:期初现金及现金等价物余额789,216,303.33789,216,303.33452,762,580.29452,762,580.29
  期末现金及现金等价物余额694,752,984.64581,635,613.6789,216,303.33512,816,748.02
补充资料:
  净利润263,560,152.69-455,355,654.97-
  资产减值准备21,962,020.99-43,472,058.79-
  固定资产和投资性房地产折旧66,739,156.34-113,493,684.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,739,156.34-113,493,684.1-
  无形资产摊销3,002,742.64-6,629,394.85-
  长期待摊费用摊销48,722,710.88-104,199,447.21-
  处置固定资产、无形资产和其他长期资产的损失-231,641.91--101,594.6-
  固定资产报废损失6,302-429,704.36-
  公允价值变动损失-470,869.9-571,985.12-
  财务费用3,134,381.7-5,546,089.52-
  投资损失-19,908,892.76--72,062,458.79-
  递延所得税-12,594,894.58--12,223,040.65-
  其中:递延所得税资产减少-12,594,894.58--12,223,040.65-
  存货的减少-66,337,336.11--398,175,246.29-
  经营性应收项目的减少-90,508,883.93--547,890,076.41-
  经营性应付项目的增加-82,516,666.49-806,409,775.54-
  其他2,758,754.67-5,263,000.74-
  现金的期末余额694,752,984.64-789,216,303.33-
  减:现金的期初余额789,216,303.33-452,762,580.29-
  现金及现金等价物的净增加额-94,463,318.69-336,453,723.04-
公告日期2026-08-182026-04-242026-04-242025-10-27
审计意见(境内)标准无保留意见
TOP↑