当前位置:首页 - 行情中心 - 瑞鹄模具(002997) - 财务分析 - 现金流量表

瑞鹄模具

(002997)

  

流通市值:78.73亿  总市值:78.73亿
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,416,624,638.09904,790,789.57401,225,006.131,876,670,455.12
收到的税费返还25,207,876.864,491,707.934,518,580.8945,317,695.48
收到其他与经营活动有关的现金102,680,152.2276,695,490.834,899,304.2163,218,695.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,544,512,667.17985,977,988.3440,642,891.231,985,206,846.56
购买商品、接受劳务支付的现金980,680,672.73649,013,119.17364,322,834.191,244,403,158.28
支付给职工以及为职工支付的现金334,553,299.96237,645,054.51134,178,644.21347,948,684.14
支付的各项税费70,330,204.8555,815,048.3425,347,193.08106,960,852.71
支付其他与经营活动有关的现金113,219,424.6172,477,209.1344,298,439.2385,454,841.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,498,783,602.151,014,950,431.15568,147,110.711,784,767,536.72
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额45,729,065.02-28,972,442.85-127,504,219.48200,439,309.84
二、投资活动产生的现金流量:
收回投资收到的现金531,264,352.41187,154,352.41147,000,0001,022,996,000
取得投资收益收到的现金28,046,189.6226,473,051.613,872,107.5410,079,019.59
处置固定资产、无形资产和其他长期资产收回的现金净额190,085189,09043,0002,514,250
投资活动现金流入的平衡项目0000
投资活动现金流入小计559,500,627.03213,816,494.02150,915,107.541,035,589,269.59
购建固定资产、无形资产和其他长期资产支付的现金223,181,711.9163,032,374.1586,786,446.25330,565,605.17
投资支付的现金746,517,466.66262,000,000137,000,000981,106,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计969,699,178.56425,032,374.15223,786,446.251,311,671,605.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-410,198,551.53-211,215,880.13-72,871,338.71-276,082,335.58
三、筹资活动产生的现金流量:
吸收投资收到的现金24,500,00024,500,00014,700,00039,900,000
其中:子公司吸收少数股东投资收到的现金24,500,00024,500,00014,700,00039,900,000
取得借款收到的现金159,105,616.93159,105,616.93120,417,016.24400,718,580.15
收到其他与筹资活动有关的现金3,658,421.621,865,487.921,705,376.8910,304,991.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计187,264,038.55185,471,104.85136,822,393.13450,923,571.82
偿还债务支付的现金189,575,571.39121,537,151.3972,828,342.9727,133,950
分配股利、利润或偿付利息支付的现金80,962,308.2669,878,153.043,543,624.1163,163,497.43
其中:子公司支付给少数股东的股利、利润7,500,000---
支付其他与筹资活动有关的现金11,990,360.059,356,806.374,990,080.7725,743,138.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计282,528,239.7200,772,110.881,362,047.85116,040,586.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-95,264,201.15-15,301,005.9555,460,345.28334,882,985.46
四、汇率变动对现金及现金等价物的影响4,271,397.79-232,565.79535,673.3831,300.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-455,462,289.87-255,721,894.72-144,379,539.61260,071,260.65
加:期初现金及现金等价物余额821,714,053.55821,714,053.55821,714,053.55561,642,792.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额366,251,763.68565,992,158.83677,334,513.94821,714,053.55
补充资料:
净利润-181,079,014.98-218,972,098.14
资产减值准备--1,041,160.95-20,463,420.54
固定资产和投资性房地产折旧-37,734,034.23-58,343,338.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,734,034.23-58,343,338.29
无形资产摊销-3,019,803.9-5,658,370.74
长期待摊费用摊销-13,974,700.74-11,951,524.09
处置固定资产、无形资产和其他长期资产的损失-38,800.51-188,154.3
固定资产报废损失--26,596.23--69,040.06
公允价值变动损失-151,667.14-498,601.34
财务费用-7,135,512.23-19,672,461.79
投资损失--36,886,056.18--80,711,166.87
递延所得税--8,997,471.96--11,857,100.82
其中:递延所得税资产减少--8,997,471.96--11,857,100.82
存货的减少--232,887,576.47--296,865,589
经营性应收项目的减少--128,167,913.38--212,729,673.73
经营性应付项目的增加-128,906,862.38-451,652,025.68
其他-2,631,388.23-3,078,680.4
现金的期末余额-565,992,158.83-821,714,053.55
减:现金的期初余额-821,714,053.55-561,642,792.9
公告日期2024-10-182024-08-202024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑