当前位置:首页 - 行情中心 - 劲仔食品(003000) - 财务分析 - 现金流量表

劲仔食品

(003000)

  

流通市值:45.37亿  总市值:67.57亿
流通股本:3.03亿   总股本:4.51亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金579,997,458.72,310,121,698.591,662,890,296.641,010,406,006.95
收到的税费返还-7,138,418.377,794,552.557,427,724.28
收到其他与经营活动有关的现金31,491,133.7246,751,909.33101,847,363.4576,524,072.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计611,488,592.422,364,012,026.291,772,532,212.641,094,357,803.79
购买商品、接受劳务支付的现金301,376,302.211,524,193,696.971,145,803,694.63743,908,340.25
支付给职工以及为职工支付的现金91,831,364.9295,396,079.87219,432,183.75144,762,027.31
支付的各项税费12,812,886.44127,272,681.7292,503,291.9857,027,026.32
支付其他与经营活动有关的现金76,705,410.48261,368,888.62118,909,027.5968,485,842.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计482,725,964.032,208,231,347.181,576,648,197.951,014,183,236.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额128,762,628.39155,780,679.11195,884,014.6980,174,567.24
二、投资活动产生的现金流量:
收回投资收到的现金20,000,000535,000,000305,000,000185,000,000
取得投资收益收到的现金127,534.253,840,253.531,617,130.14667,431.55
处置固定资产、无形资产和其他长期资产收回的现金净额260,862.971,430,739.343,050,028.391,042,277.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,388,397.22540,270,992.87309,667,158.53186,709,708.77
购建固定资产、无形资产和其他长期资产支付的现金45,109,819.93160,024,059.35123,024,416.6373,969,546.83
投资支付的现金180,000,000565,000,000445,000,000245,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计225,109,819.93725,024,059.35568,024,416.63318,969,546.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-204,721,422.71-184,753,066.48-258,357,258.1-132,259,838.06
三、筹资活动产生的现金流量:
吸收投资收到的现金393,360280,999,996.05314,444,956.05309,508,796.05
取得借款收到的现金-220,000,000150,000,00070,000,000
收到其他与筹资活动有关的现金-29,444,960--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计393,360530,444,956.05464,444,956.05379,508,796.05
偿还债务支付的现金80,000,00070,000,00050,000,00050,000,000
分配股利、利润或偿付利息支付的现金7,815.71100,106,028.1699,624,320.5399,015,570.53
支付其他与筹资活动有关的现金22,768,170.06102,491,166.4777,131,390.9277,056,950.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计102,775,985.77272,597,194.63226,755,711.45226,072,520.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-102,382,625.77257,847,761.42237,689,244.6153,436,275.35
四、汇率变动对现金及现金等价物的影响-2,246,971.712,451,045.021,501,518.2843,755.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-180,588,391.8231,326,419.07176,717,519.39102,194,760.12
加:期初现金及现金等价物余额587,316,319.01355,989,899.94355,989,899.94355,989,899.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额406,727,927.21587,316,319.01532,707,419.33458,184,660.06
补充资料:
净利润-212,077,114.17-83,931,209.11
资产减值准备--20,578.74--249,304.78
固定资产和投资性房地产折旧-38,840,712.16-18,579,922.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,840,712.16-18,579,922.93
无形资产摊销-1,538,221.85-706,321.18
长期待摊费用摊销-7,408,132.41-2,438,659.65
处置固定资产、无形资产和其他长期资产的损失--648,520.36--809,468.37
固定资产报废损失-2,596,676.78-444,288.04
财务费用-1,615,033.38-704,500.52
投资损失--4,333,317.92--1,759,738.35
递延所得税-972,792.22--516,526.82
其中:递延所得税资产减少--7,729.47--722,406.05
递延所得税负债增加-980,521.69-205,879.23
存货的减少--66,681,162.67--61,443,599.43
经营性应收项目的减少--96,333,339.15-57,792,228.57
经营性应付项目的增加-43,064,555.57--25,063,238.21
其他-13,532,112.69-4,430,910.29
现金的期末余额-587,316,319.01-458,184,660.06
减:现金的期初余额-355,989,899.94-355,989,899.94
公告日期2024-04-252024-03-282023-10-242023-08-18
审计意见(境内)标准无保留意见
TOP↑