当前位置:首页 - 行情中心 - 东鹏控股(003012) - 财务分析 - 现金流量表

东鹏控股

(003012)

  

流通市值:87.56亿  总市值:88.51亿
流通股本:11.45亿   总股本:11.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,541,547,023.361,258,055,983.988,019,318,604.395,757,978,864.77
  收到的税费返还1,597,456.881,029,958.1812,462,711.116,110,213.84
  收到其他与经营活动有关的现金147,884,747.6752,367,697.27833,794,526.29801,887,607.87
  经营活动现金流入小计3,691,029,227.911,311,453,639.438,865,575,841.796,565,976,686.48
  购买商品、接受劳务支付的现金2,258,214,009.67951,382,786.465,419,410,910.144,213,339,334.17
  支付给职工以及为职工支付的现金489,598,603.96251,456,292.831,067,189,006.47832,298,446.45
  支付的各项税费190,773,366.1673,930,784.76439,336,613.46303,988,324.22
  支付其他与经营活动有关的现金315,487,067.7164,426,426.831,080,742,807.01727,466,292.6
  经营活动现金流出小计3,254,073,047.51,341,196,290.888,006,679,337.086,077,092,397.44
  经营活动产生的现金流量净额436,956,180.41-29,742,651.45858,896,504.71488,884,289.04
二、投资活动产生的现金流量:
  收回投资收到的现金784,621,491.74402,259,905.651,439,170,895.365,852,271,555.1
  取得投资收益收到的现金9,971,276.34,508,379.3916,004,754.276,955,896
  处置固定资产、无形资产和其他长期资产收回的现金净额494,723.4155,291.435,522,408.5932,946,250.95
  处置子公司及其他营业单位收到的现金净额-000
  投资活动现金流入小计795,087,491.44406,923,576.441,490,698,058.225,892,173,702.05
  购建固定资产、无形资产和其他长期资产支付的现金252,442,106.6138,677,012.66450,773,617.1283,980,073.08
  投资支付的现金715,366,528.06316,884,875.971,812,116,013.296,103,594,427.19
  投资活动现金流出小计967,808,634.66455,561,888.632,262,889,630.396,387,574,500.27
  投资活动产生的现金流量净额-172,721,143.22-48,638,312.19-772,191,572.17-495,400,798.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金840,000000
  取得借款收到的现金264,000,00074,000,000500,000,000380,000,000
  收到其他与筹资活动有关的现金22,500,00022,500,00033,000,00033,000,000
  筹资活动现金流入小计287,340,00096,500,000533,000,000413,000,000
  偿还债务支付的现金406,440,000280,000,000385,000,000380,000,000
  分配股利、利润或偿付利息支付的现金283,957,392.041,810,883.09353,614,038.15349,492,745.97
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金106,792,322.1242,713,712.64179,928,527.1159,244,290.16
  筹资活动现金流出小计797,189,714.16324,524,595.73918,542,565.25888,737,036.13
  筹资活动产生的现金流量净额-509,849,714.16-228,024,595.73-385,542,565.25-475,737,036.13
四、汇率变动对现金及现金等价物的影响-3,131.17-5,222.3242,470.78-23,669.96
五、现金及现金等价物净增加额-245,617,808.14-306,410,781.69-298,795,161.93-482,277,215.27
  加:期初现金及现金等价物余额2,377,878,937.22,377,878,937.22,676,674,099.132,676,674,099.13
  期末现金及现金等价物余额2,132,261,129.062,071,468,155.512,377,878,937.22,194,396,883.86
补充资料:
  净利润218,458,503.44-325,992,049.78-
  资产减值准备90,679,524.36-71,513,345.55-
  固定资产和投资性房地产折旧246,101,307.44-489,633,625.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧246,101,307.44-484,395,423.58-
    投资性房地产折旧--5,238,201.96-
  无形资产摊销17,202,422.35-33,830,325.42-
  长期待摊费用摊销8,263,002.05-18,328,112.85-
  处置固定资产、无形资产和其他长期资产的损失-503,865.34--5,402,512.73-
  固定资产报废损失82,226.94-5,208,183.28-
  公允价值变动损失-66,844.69-13,831,199.9-
  财务费用4,193,312.48-10,516,595.93-
  投资损失-7,137,888.45--14,496,697.35-
  递延所得税-8,537,690.49--31,436,880.94-
  其中:递延所得税资产减少-8,037,409.08--30,637,893.36-
    递延所得税负债增加-500,281.41--798,987.58-
  预计负债的增加--985,030.4-
  存货的减少1,879,411.5--75,827,188.26-
  经营性应收项目的减少-72,528,125.27-455,146,027.58-
  经营性应付项目的增加-74,535,441.81--548,531,936.03-
  其他3,547,886.11---
  现金的期末余额2,132,261,129.06-2,377,878,937.2-
  减:现金的期初余额2,377,878,937.2-2,676,674,099.13-
  现金及现金等价物的净增加额-245,617,808.14--298,795,161.93-
公告日期2025-08-272025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑