当前位置:首页 - 行情中心 - 宸展光电(003019) - 财务分析 - 现金流量表

宸展光电

(003019)

  

流通市值:41.15亿  总市值:41.15亿
流通股本:1.63亿   总股本:1.63亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,163,735,740.83826,860,588.39370,466,931.51,971,472,969.31
收到的税费返还28,710,971.8119,176,348.68,970,673.0259,207,221.9
收到其他与经营活动有关的现金8,907,555.3311,653,059.183,492,845.8327,386,046.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,201,354,267.97857,689,996.17382,930,450.352,058,066,237.44
购买商品、接受劳务支付的现金618,394,195.34448,820,640.49242,240,598.691,366,737,981.27
支付给职工以及为职工支付的现金147,280,160.7102,349,795.2366,144,850.26167,002,002
支付的各项税费64,586,666.3544,737,070.327,849,877.6286,722,696.73
支付其他与经营活动有关的现金45,155,851.7634,939,873.0816,086,854.7950,244,362.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计875,416,874.15630,847,379.12332,322,181.361,670,707,042.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额325,937,393.82226,842,617.0550,608,268.99387,359,195.32
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额---13,274.34
收到的其他与投资活动有关的现金1,565,764,277.92872,825,832.07264,315,286.221,344,531,347.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,565,764,277.92872,825,832.07264,315,286.221,344,544,622.2
购建固定资产、无形资产和其他长期资产支付的现金29,615,601.7917,407,616.0710,773,522.3424,641,315.7
投资支付的现金33,000,00033,000,00033,000,00025,870,000
支付其他与投资活动有关的现金1,585,417,400.55919,865,533.41371,032,978.431,384,154,205.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,648,033,002.34970,273,149.48414,806,500.771,434,665,521.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-82,268,724.42-97,447,317.41-150,491,214.55-90,120,899.46
三、筹资活动产生的现金流量:
吸收投资收到的现金8,058,323.74,535,350.562,486,465.286,775,094.85
取得借款收到的现金345,908,257.04261,088,222.54163,588,665.14138,356,499.11
收到其他与筹资活动有关的现金45,35845,552.3345,256.97-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计354,011,938.74265,669,125.43166,120,387.39145,131,593.96
偿还债务支付的现金291,844,312.32220,469,209.0134,152,514.49368,323,127.23
分配股利、利润或偿付利息支付的现金122,745,568.44121,221,948.94664,624.8562,219,902.86
支付其他与筹资活动有关的现金5,621,223.13,631,850.281,604,019.735,786,208.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计420,211,103.86345,323,008.2336,421,159.07436,329,238.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-66,199,165.12-79,653,882.8129,699,228.32-291,197,644.75
四、汇率变动对现金及现金等价物的影响1,090,617.627,959,161.73118,957.94-8,428,157.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额178,560,121.957,700,578.5729,935,240.7-2,387,506.66
加:期初现金及现金等价物余额248,124,204.15248,124,204.15248,124,204.15250,511,710.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额426,684,326.05305,824,782.72278,059,444.85248,124,204.15
补充资料:
净利润-81,211,444.25-260,770,257.11
资产减值准备-11,899,433.3-37,915,574.73
固定资产和投资性房地产折旧-8,353,596.94-16,266,416.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,353,596.94-16,266,416.08
无形资产摊销-1,136,838.01-1,825,295.36
长期待摊费用摊销-186,326.42-79,673.74
处置固定资产、无形资产和其他长期资产的损失-0--13,274.34
固定资产报废损失-0-862,872.86
公允价值变动损失-1,344,722.66--77,821.77
财务费用-6,536,997.34-13,337,239.16
投资损失-258,516.74-2,181,655.47
递延所得税--3,503,190.93--12,370,099.64
其中:递延所得税资产减少--3,525,236.72--12,628,948.07
递延所得税负债增加-22,045.79-258,848.43
存货的减少-72,236,480.64-48,216,065.18
经营性应收项目的减少-89,298,569.96-37,080,929.29
经营性应付项目的增加--47,793,167.68--24,403,203.62
其他-4,182,915.6-10,309,560.19
现金的期末余额-305,824,782.72-248,124,204.15
减:现金的期初余额-248,124,204.15-250,511,710.81
公告日期2023-10-282023-08-292023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑