当前位置:首页 - 行情中心 - 振邦智能(003028) - 财务分析 - 现金流量表

振邦智能

(003028)

  

流通市值:23.00亿  总市值:47.18亿
流通股本:7053.82万   总股本:1.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金746,549,683.69336,220,595.371,380,353,370.6942,362,126.72
  收到的税费返还33,497,000.336,993,952.0549,885,184.0939,747,445.13
  收到其他与经营活动有关的现金19,797,922.159,247,829.8352,627,537.6743,570,158.37
  经营活动现金流入小计799,844,606.17352,462,377.251,482,866,092.361,025,679,730.22
  购买商品、接受劳务支付的现金551,772,208.75276,587,280.69947,111,738.65704,754,369.4
  支付给职工以及为职工支付的现金139,271,865.8672,285,163.52254,937,172.92196,772,383.95
  支付的各项税费13,592,109.677,411,642.5830,807,053.0422,445,316.95
  支付其他与经营活动有关的现金50,288,505.2516,859,667.6636,580,939.5546,713,894.57
  经营活动现金流出小计754,924,689.53373,143,754.451,269,436,904.16970,685,964.87
  经营活动产生的现金流量净额44,919,916.64-20,681,377.2213,429,188.254,993,765.35
二、投资活动产生的现金流量:
  收回投资收到的现金95,000,00045,000,000968,000,000828,000,000
  取得投资收益收到的现金1,470,284.851,410,285.294,456,656.083,114,400.45
  处置固定资产、无形资产和其他长期资产收回的现金净额5,778.52-178,545.3270,800
  投资活动现金流入小计96,476,063.3746,410,285.29972,635,201.4831,185,200.45
  购建固定资产、无形资产和其他长期资产支付的现金63,920,580.2442,399,814.44223,572,075.14121,485,474.49
  投资支付的现金123,714,913.99225,361.2705,914,869.43639,167,114.55
  支付其他与投资活动有关的现金32,335,763.16---
  投资活动现金流出小计219,971,257.3942,625,175.64929,486,944.57760,652,589.04
  投资活动产生的现金流量净额-123,495,194.023,785,109.6543,148,256.8370,532,611.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,878,3951,770,53018,190,68018,190,680
  取得借款收到的现金154,782,055.26110,579,410.9422,496,126.16-
  筹资活动现金流入小计156,660,450.26112,349,940.9440,686,806.1618,190,680
  分配股利、利润或偿付利息支付的现金51,218,135.01447,694.4450,300,619.350,300,619.3
  支付其他与筹资活动有关的现金15,269,392.255,077,134.4320,013,533.2618,146,722.11
  筹资活动现金流出小计66,487,527.265,524,828.8770,314,152.5668,447,341.41
  筹资活动产生的现金流量净额90,172,923106,825,112.07-29,627,346.4-50,256,661.41
四、汇率变动对现金及现金等价物的影响-520,750.6454,433.519,768,169.3-3,351,732.97
五、现金及现金等价物净增加额11,076,895.0290,383,278.03236,718,267.9371,917,982.38
  加:期初现金及现金等价物余额1,092,594,379.81,092,594,379.81855,876,111.87855,876,111.87
  期末现金及现金等价物余额1,103,671,274.821,182,977,657.841,092,594,379.8927,794,094.25
补充资料:
  净利润52,977,463.81-203,293,866.42-
  资产减值准备197,213.78-20,344,895.1-
  固定资产和投资性房地产折旧7,687,925.9-14,158,447.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,687,925.9-14,158,447.62-
  无形资产摊销1,438,993.77-2,898,320.28-
  长期待摊费用摊销640,945.59-1,360,920.41-
  处置固定资产、无形资产和其他长期资产的损失-127,077.22-125,858.54-
  固定资产报废损失131,316.76-40,913.58-
  公允价值变动损失-10,695.53--2,531,100.93-
  财务费用3,022,354.37--7,378,242.47-
  投资损失1,265,500.13--2,273,575.29-
  递延所得税167,857.94-5,410,801.46-
  其中:递延所得税资产减少167,857.94-15,241,417.23-
    递延所得税负债增加---9,830,615.77-
  存货的减少-46,926,572.45--54,582,497.28-
  经营性应收项目的减少81,256,093.87--65,734,648.09-
  经营性应付项目的增加-52,315,316.93-76,817,280.68-
  其他-7,881,834.78-5,548,305.93-
  现金的期末余额1,103,671,274.82-1,092,594,379.8-
  减:现金的期初余额1,092,594,379.8-855,876,111.87-
  现金及现金等价物的净增加额11,076,895.02-236,718,267.93-
公告日期2025-08-282025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑