当前位置:首页 - 行情中心 - 中瓷电子(003031) - 财务分析 - 现金流量表

中瓷电子

(003031)

  

流通市值:189.60亿  总市值:251.42亿
流通股本:3.40亿   总股本:4.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,962,570,189.651,304,620,643.65634,970,437.552,566,464,631.24
  收到的税费返还30,679,284.4223,954,583.7316,420,816.7259,899,197.49
  收到其他与经营活动有关的现金93,774,287.1957,098,391.1626,163,504.45118,821,119.87
  经营活动现金流入小计2,087,023,761.261,385,673,618.54677,554,758.722,745,184,948.6
  购买商品、接受劳务支付的现金1,175,862,375.58855,008,784.72378,130,890.571,824,168,136.53
  支付给职工以及为职工支付的现金114,591,785.5584,737,440.8550,908,050.9221,107,173.09
  支付的各项税费105,788,149.6582,446,500.246,741,127.51117,699,766.01
  支付其他与经营活动有关的现金65,905,439.7325,350,686.0514,577,162.0240,744,157.45
  经营活动现金流出小计1,462,147,750.511,047,543,411.82490,357,2312,203,719,233.08
  经营活动产生的现金流量净额624,876,010.75338,130,206.72187,197,527.72541,465,715.52
二、投资活动产生的现金流量:
  收回投资收到的现金3,925,000,0003,190,000,0001,590,000,0009,620,000,000
  取得投资收益收到的现金19,095,728.3317,051,651.6412,544,329.4331,785,125.9
  处置固定资产、无形资产和其他长期资产收回的现金净额6,0006,000-34,530
  投资活动现金流入小计3,944,101,728.333,207,057,651.641,602,544,329.439,651,819,655.9
  购建固定资产、无形资产和其他长期资产支付的现金433,920,950.72278,227,436.27113,077,711.99456,995,885.27
  投资支付的现金3,632,720,4233,057,720,4231,220,000,00010,450,293,898
  支付其他与投资活动有关的现金13,339.57,302--
  投资活动现金流出小计4,066,654,713.223,335,955,161.271,333,077,711.9910,907,289,783.27
  投资活动产生的现金流量净额-122,552,984.89-128,897,509.63269,466,617.44-1,255,470,127.37
三、筹资活动产生的现金流量:
  取得借款收到的现金---85,000,000
  收到其他与筹资活动有关的现金1,570,0001,570,0001,570,0002,600,000
  筹资活动现金流入小计1,570,0001,570,0001,570,00087,600,000
  偿还债务支付的现金---228,850,000
  分配股利、利润或偿付利息支付的现金216,442,200.78216,442,200.78-129,257,907.99
  其中:子公司支付给少数股东的股利、利润27,000,00027,000,000--
  支付其他与筹资活动有关的现金---4,403,322.04
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计216,442,200.78216,442,200.78-362,511,230.03
  筹资活动产生的现金流量净额-214,872,200.78-214,872,200.781,570,000-274,911,230.03
四、汇率变动对现金及现金等价物的影响-189,760.81-30,999.94-30,482.08324,440.18
五、现金及现金等价物净增加额287,261,064.27-5,670,503.63458,203,663.08-988,591,201.7
  加:期初现金及现金等价物余额2,513,073,690.722,513,073,690.722,513,073,690.723,501,664,892.42
  期末现金及现金等价物余额2,800,334,754.992,507,403,187.092,971,277,353.82,513,073,690.72
补充资料:
  净利润-313,711,650.28-613,296,769.59
  资产减值准备-2,866,604.48-12,520,977.47
  固定资产和投资性房地产折旧-89,419,594.89-169,896,804.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,419,594.89-169,896,804.01
  无形资产摊销-4,740,127.81-10,307,442.27
  长期待摊费用摊销-251,464.86-502,929.72
  处置固定资产、无形资产和其他长期资产的损失--1,790.29--81,273.22
  公允价值变动损失--1,360,412.48--10,880,077.36
  财务费用-320,954.47-3,771,041.88
  投资损失--6,171,574.28--35,978,342.5
  递延所得税-947,193.9-11,314,747.13
  其中:递延所得税资产减少--3,382,147.09-2,257,291.48
    递延所得税负债增加-4,329,340.99-9,057,455.65
  存货的减少-50,816,158.09--100,225,159.63
  经营性应收项目的减少--181,197,338.1--777,830,289.92
  经营性应付项目的增加-58,340,277.36-634,341,763.49
  其他-4,028,241.25-7,849,925.19
  现金的期末余额-2,507,403,187.09-2,513,073,690.72
  减:现金的期初余额-2,513,073,690.72-3,501,664,892.42
  现金及现金等价物的净增加额--5,670,503.63--988,591,201.7
公告日期2025-10-292025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑