当前位置:首页 - 行情中心 - 中瓷电子(003031) - 财务分析 - 现金流量表

中瓷电子

(003031)

  

流通市值:201.78亿  总市值:267.56亿
流通股本:3.40亿   总股本:4.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,304,620,643.65634,970,437.552,566,464,631.241,927,022,803.01
  收到的税费返还23,954,583.7316,420,816.7259,899,197.4950,870,160.31
  收到其他与经营活动有关的现金57,098,391.1626,163,504.45118,821,119.87125,172,526.56
  经营活动现金流入小计1,385,673,618.54677,554,758.722,745,184,948.62,103,065,489.88
  购买商品、接受劳务支付的现金855,008,784.72378,130,890.571,824,168,136.531,094,456,322.76
  支付给职工以及为职工支付的现金84,737,440.8550,908,050.9221,107,173.09111,820,835.18
  支付的各项税费82,446,500.246,741,127.51117,699,766.01100,297,777.25
  支付其他与经营活动有关的现金25,350,686.0514,577,162.0240,744,157.4565,403,704.3
  经营活动现金流出小计1,047,543,411.82490,357,2312,203,719,233.081,371,978,639.49
  经营活动产生的现金流量净额338,130,206.72187,197,527.72541,465,715.52731,086,850.39
二、投资活动产生的现金流量:
  收回投资收到的现金3,190,000,0001,590,000,0009,620,000,0009,320,000,000
  取得投资收益收到的现金17,051,651.6412,544,329.4331,785,125.929,718,953.57
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000-34,53034,530
  投资活动现金流入小计3,207,057,651.641,602,544,329.439,651,819,655.99,349,753,483.57
  购建固定资产、无形资产和其他长期资产支付的现金278,227,436.27113,077,711.99456,995,885.27344,585,117.65
  投资支付的现金3,057,720,4231,220,000,00010,450,293,89810,350,293,898
  支付其他与投资活动有关的现金7,302---
  投资活动现金流出小计3,335,955,161.271,333,077,711.9910,907,289,783.2710,694,879,015.65
  投资活动产生的现金流量净额-128,897,509.63269,466,617.44-1,255,470,127.37-1,345,125,532.08
三、筹资活动产生的现金流量:
  取得借款收到的现金--85,000,00085,000,000
  收到其他与筹资活动有关的现金1,570,0001,570,0002,600,0002,600,000
  筹资活动现金流入小计1,570,0001,570,00087,600,00087,600,000
  偿还债务支付的现金--228,850,000228,850,000
  分配股利、利润或偿付利息支付的现金216,442,200.78-129,257,907.99129,257,907.99
  其中:子公司支付给少数股东的股利、利润27,000,000---
  支付其他与筹资活动有关的现金--4,403,322.041,039,292.3
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计216,442,200.78-362,511,230.03359,147,200.29
  筹资活动产生的现金流量净额-214,872,200.781,570,000-274,911,230.03-271,547,200.29
四、汇率变动对现金及现金等价物的影响-30,999.94-30,482.08324,440.18159,489.14
五、现金及现金等价物净增加额-5,670,503.63458,203,663.08-988,591,201.7-885,426,392.84
  加:期初现金及现金等价物余额2,513,073,690.722,513,073,690.723,501,664,892.423,501,664,892.42
  期末现金及现金等价物余额2,507,403,187.092,971,277,353.82,513,073,690.722,616,238,499.58
补充资料:
  净利润313,711,650.28-613,296,769.59-
  资产减值准备2,866,604.48-12,520,977.47-
  固定资产和投资性房地产折旧89,419,594.89-169,896,804.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,419,594.89-169,896,804.01-
  无形资产摊销4,740,127.81-10,307,442.27-
  长期待摊费用摊销251,464.86-502,929.72-
  处置固定资产、无形资产和其他长期资产的损失-1,790.29--81,273.22-
  公允价值变动损失-1,360,412.48--10,880,077.36-
  财务费用320,954.47-3,771,041.88-
  投资损失-6,171,574.28--35,978,342.5-
  递延所得税947,193.9-11,314,747.13-
  其中:递延所得税资产减少-3,382,147.09-2,257,291.48-
    递延所得税负债增加4,329,340.99-9,057,455.65-
  存货的减少50,816,158.09--100,225,159.63-
  经营性应收项目的减少-181,197,338.1--777,830,289.92-
  经营性应付项目的增加58,340,277.36-634,341,763.49-
  其他4,028,241.25-7,849,925.19-
  现金的期末余额2,507,403,187.09-2,513,073,690.72-
  减:现金的期初余额2,513,073,690.72-3,501,664,892.42-
  现金及现金等价物的净增加额-5,670,503.63--988,591,201.7-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑