当前位置:首页 - 行情中心 - *ST传智(003032) - 财务分析 - 现金流量表

*ST传智

(003032)

  

流通市值:17.57亿  总市值:25.60亿
流通股本:2.76亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金199,103,231.1994,904,812.68251,571,619.51204,909,389.45
  收到的税费返还374,933.41150,077.56--
  收到其他与经营活动有关的现金19,708,080.114,393,685.2237,590,220.0532,340,109.76
  经营活动现金流入小计219,186,244.7199,448,575.46289,161,839.56237,249,499.21
  购买商品、接受劳务支付的现金24,373,635.0510,302,214.1323,334,887.7514,477,629.09
  支付给职工以及为职工支付的现金116,904,734.8562,090,224.16272,230,886.97217,709,212.77
  支付的各项税费8,187,829.944,157,716.1913,091,519.9210,112,193.99
  支付其他与经营活动有关的现金32,349,382.5515,975,762.6567,713,884.3939,721,227.38
  经营活动现金流出小计181,815,582.3992,525,917.13376,371,179.03282,020,263.23
  经营活动产生的现金流量净额37,370,662.326,922,658.33-87,209,339.47-44,770,764.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,470,454,663.98560,000,0001,980,500,0001,472,500,000
  取得投资收益收到的现金3,126,227.381,549,236.489,117,669.418,110,315.11
  处置固定资产、无形资产和其他长期资产收回的现金净额--244,182.5242,822.5
  收到的其他与投资活动有关的现金11,095,667.2911,095,667.29--
  投资活动现金流入小计1,484,676,558.65572,644,903.771,989,861,851.911,480,853,137.61
  购建固定资产、无形资产和其他长期资产支付的现金41,833,000.2728,415,599.98209,574,888.45193,803,886.15
  投资支付的现金1,561,772,403.26780,000,0001,787,384,431.121,318,198,361.12
  取得子公司及其他营业单位支付的现金51,946,681.7251,936,681.72--
  投资活动现金流出小计1,655,552,085.25860,352,281.71,996,959,319.571,512,002,247.27
  投资活动产生的现金流量净额-170,875,526.6-287,707,377.93-7,097,467.66-31,149,109.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000--
  其中:子公司吸收少数股东投资收到的现金-490,000--
  收到其他与筹资活动有关的现金1,770,382.5143,08043,016,621.8241,785,985.32
  筹资活动现金流入小计2,260,382.5633,08043,016,621.8241,785,985.32
  偿还债务支付的现金6,070,943.292,327,296.53--
  分配股利、利润或偿付利息支付的现金310,854.12133,849.916,439,159.596,440,167.58
  支付其他与筹资活动有关的现金24,176,015.4811,771,864.0457,692,383.9851,502,113.54
  筹资活动现金流出小计30,557,812.8914,233,010.4864,131,543.5757,942,281.12
  筹资活动产生的现金流量净额-28,297,430.39-13,599,930.48-21,114,921.75-16,156,295.8
四、汇率变动对现金及现金等价物的影响2,931,219.8617,532.79-724,246.42-
五、现金及现金等价物净增加额-158,871,074.87-293,767,117.29-116,145,975.3-92,076,169.48
  加:期初现金及现金等价物余额682,273,625.12682,273,625.12798,419,600.42798,419,600.42
  期末现金及现金等价物余额523,402,550.25388,506,507.83682,273,625.12706,343,430.94
补充资料:
  净利润-6,996,158.55--133,923,419.2-
  资产减值准备-5,874,902.17-27,829,657.21-
  固定资产和投资性房地产折旧4,261,455.27-2,347,194.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,261,455.27-2,347,194.45-
  无形资产摊销4,715,667.09-1,049,967.74-
  长期待摊费用摊销1,984,970-10,260,985.09-
  处置固定资产、无形资产和其他长期资产的损失-161,229.44--12,737,176.2-
  固定资产报废损失6,852.25-21,754.81-
  公允价值变动损失-810,220--1,184,029.81-
  财务费用2,877,463.42-4,834,820.62-
  投资损失-1,934,109.28--4,323,242.45-
  递延所得税-2,180,603.83-6,639,199.56-
  其中:递延所得税资产减少-3,095,710.46-6,705,993.57-
    递延所得税负债增加915,106.63--66,794.01-
  存货的减少-785,785.96---
  经营性应收项目的减少1,469,538.56--13,147,494.33-
  经营性应付项目的增加30,400,006.82--13,971,387.24-
  其他-7,747,911.28---
  融资租入固定资产3,717,671.96---
  不涉及现金收支的投资和筹资活动金额其他项目--11,006,889.28-
  现金的期末余额523,402,550.25---
  减:现金的期初余额682,273,625.12---
  加:现金等价物的期末余额--682,273,625.12-
  减:现金等价物的期初余额--798,419,600.42-
  现金及现金等价物的净增加额-158,871,074.87--116,145,975.3-
公告日期2025-08-292025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑