当前位置:首页 - 行情中心 - 传智教育(003032) - 财务分析 - 现金流量表

传智教育

(003032)

  

流通市值:27.57亿  总市值:39.00亿
流通股本:2.84亿   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金538,086,277.88305,422,721.43138,677,748.3455,475,730.79
  收到的税费返还1,261,634.741,227,208.57150,420.2617,768.83
  收到其他与经营活动有关的现金23,750,272.1713,361,048.88,008,541.1939,573,709.08
  经营活动现金流入小计563,098,184.79320,010,978.8146,836,709.69495,667,208.7
  购买商品、接受劳务支付的现金50,294,708.2632,476,606.2416,198,769.8169,075,166.92
  支付给职工以及为职工支付的现金214,919,923.18141,424,514.3273,941,895.43241,485,734.01
  支付的各项税费18,986,971.4611,051,928.236,428,513.2919,823,945.37
  支付其他与经营活动有关的现金72,741,826.9246,417,869.6823,287,232.4384,956,900.63
  经营活动现金流出小计356,943,429.82231,370,918.47119,856,410.96415,341,746.93
  经营活动产生的现金流量净额206,154,754.9788,640,060.3326,980,298.7380,325,461.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,287,045,901.12760,943,045.56394,742,5402,630,669,463.98
  取得投资收益收到的现金4,477,811.373,017,970.68925,401.25,511,869.11
  处置固定资产、无形资产和其他长期资产收回的现金净额505,260495,5607,60016,450
  收到的其他与投资活动有关的现金146,195.2592,178.641,474.1911,163,664.34
  投资活动现金流入小计1,292,175,167.74764,548,754.84395,717,015.392,647,361,447.43
  购建固定资产、无形资产和其他长期资产支付的现金125,057,756.7881,006,763.0640,654,045.12173,341,431.59
  投资支付的现金1,234,286,686762,502,886296,181,7002,757,888,359.93
  取得子公司及其他营业单位支付的现金---51,946,681.72
  支付其他与投资活动有关的现金---60,492.67
  投资活动现金流出小计1,359,344,442.78843,509,649.06336,835,745.122,983,236,965.91
  投资活动产生的现金流量净额-67,169,275.04-78,960,894.2258,881,270.27-335,875,518.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金---540,000
  取得借款收到的现金---5,000,000
  收到其他与筹资活动有关的现金2,454,6051,227,302.51,127,302.52,673,999.13
  筹资活动现金流入小计2,454,6051,227,302.51,127,302.58,213,999.13
  偿还债务支付的现金5,574,614.42409,974.2244,227.3318,667,725.41
  分配股利、利润或偿付利息支付的现金185,115.86122,801.852,355.64505,263
  支付其他与筹资活动有关的现金40,543,856.4829,925,871.2511,000,240.1548,222,183.06
  筹资活动现金流出小计46,303,586.7630,458,647.2511,296,823.1267,395,171.47
  筹资活动产生的现金流量净额-43,848,981.76-29,231,344.75-10,169,520.62-59,181,172.34
四、汇率变动对现金及现金等价物的影响-1,457,018.3-1,765,269.55-1,340,555.421,143,332.21
五、现金及现金等价物净增加额93,679,479.87-21,317,448.1974,351,492.96-313,587,896.84
  加:期初现金及现金等价物余额368,685,728.28368,685,728.28368,685,728.28682,273,625.12
  期末现金及现金等价物余额462,365,208.15347,368,280.09443,037,221.24368,685,728.28
补充资料:
  净利润-32,339,965.64--108,482,768.48
  资产减值准备-4,532,216.58-43,725,781.93
  固定资产和投资性房地产折旧-8,915,760.56-11,924,111.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,915,760.56-11,924,111.09
  无形资产摊销-3,462,987.19-9,624,864.51
  长期待摊费用摊销-2,148,183.8-4,061,415.47
  处置固定资产、无形资产和其他长期资产的损失--7,095,114.61--368,523.33
  固定资产报废损失-11,291.23-16,194.02
  公允价值变动损失-400,282.24--10,246,080.64
  财务费用-1,980,840.76-4,754,974.04
  投资损失--2,504,305.38--3,553,078.54
  递延所得税-652,186.66--6,988,644.33
  其中:递延所得税资产减少-2,056,687.96--4,826,066.84
    递延所得税负债增加--1,404,501.3--2,162,577.49
  存货的减少-183,230.24--770,673.8
  经营性应收项目的减少-10,764,360.8--14,770,537.87
  经营性应付项目的增加-10,755,638.67-79,195,901.12
  其他-1,825,967.44--
  融资租入固定资产---3,459,620.57
  不涉及现金收支的投资和筹资活动金额其他项目-97,884,884.6--
  现金的期末余额-347,368,280.09-368,685,728.28
  减:现金的期初余额-368,685,728.28-682,273,625.12
  现金及现金等价物的净增加额--21,317,448.19--313,587,896.84
公告日期2026-10-292026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑