当前位置:首页 - 行情中心 - 深物业B(200011) - 财务分析 - 现金流量表

深物业B

(200011)

  

流通市值:1.72亿  总市值:15.14亿
流通股本:6760.52万   总股本:5.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金535,760,638.273,046,750,524.682,025,377,976.991,338,424,612.38
  收到的税费返还659,342.448,577,303.456,208,674.0931,880,900.48
  收到其他与经营活动有关的现金53,759,600.86246,791,044.92196,361,409.12144,268,817.16
  经营活动现金流入小计590,179,581.533,342,118,8732,277,948,060.21,514,574,330.02
  购买商品、接受劳务支付的现金366,823,165.641,535,521,989.531,138,492,386.71718,863,238.73
  支付给职工以及为职工支付的现金271,266,171.35970,519,239.22733,437,053.39500,728,513.47
  支付的各项税费95,211,553.12,557,654,917.822,535,649,150.11233,676,312.43
  支付其他与经营活动有关的现金130,302,530.22364,492,388.06245,540,620.4168,493,780.65
  经营活动现金流出小计863,603,420.315,428,188,534.634,653,119,210.611,621,761,845.28
  经营活动产生的现金流量净额-273,423,838.78-2,086,069,661.63-2,375,171,150.41-107,187,515.26
二、投资活动产生的现金流量:
  收回投资收到的现金-57,412,000--
  取得投资收益收到的现金-115,933.9-0
  处置固定资产、无形资产和其他长期资产收回的现金净额3,37565,095,861.8555,706,929.849,228,050.45
  投资活动现金流入小计3,375122,623,795.7555,706,929.849,228,050.45
  购建固定资产、无形资产和其他长期资产支付的现金28,535,905.6540,433,929.94,771,210.183,541,752.02
  投资支付的现金-374,132,898.98-0
  支付其他与投资活动有关的现金44,997.96-300,000,000-
  投资活动现金流出小计28,580,903.61414,566,828.88304,771,210.183,541,752.02
  投资活动产生的现金流量净额-28,577,528.61-291,943,033.13-249,064,280.3845,686,298.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金612,599,124.354,529,513,359.214,498,966,001.992,080,929,660.08
  收到其他与筹资活动有关的现金-548,981,500--
  筹资活动现金流入小计612,599,124.355,078,494,859.214,498,966,001.992,080,929,660.08
  偿还债务支付的现金834,831,803.281,993,287,702.121,316,822,316.32731,300,024.21
  分配股利、利润或偿付利息支付的现金66,736,715.96238,745,696.53157,516,335.0197,708,883.39
  其中:子公司支付给少数股东的股利、利润2,004,100245,000245,000245,000
  支付其他与筹资活动有关的现金4,403,858.4735,102,444.7532,797,692.7119,515,814.16
  筹资活动现金流出小计905,972,377.712,267,135,843.41,507,136,344.04848,524,721.76
  筹资活动产生的现金流量净额-293,373,253.362,811,359,015.812,991,829,657.951,232,404,938.32
四、汇率变动对现金及现金等价物的影响-1,560,144.72-2,100,820.37-1,250,126.52-1,196,582.27
五、现金及现金等价物净增加额-596,934,765.47431,245,500.68366,344,100.641,169,707,139.22
  加:期初现金及现金等价物余额2,042,045,384.981,610,799,884.31,610,799,884.31,610,799,884.3
  期末现金及现金等价物余额1,445,110,619.512,042,045,384.981,977,143,984.942,780,507,023.52
补充资料:
  净利润-4,693,347.66-10,075,661.93
  资产减值准备-12,305,498.16-36,761,875.43
  固定资产和投资性房地产折旧-42,321,897.41-22,722,218.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,321,897.41-22,722,218.18
  无形资产摊销-396,004.78-61,498.06
  长期待摊费用摊销-8,616,446-3,852,334.56
  处置固定资产、无形资产和其他长期资产的损失--144,737.35--65,355.69
  固定资产报废损失-279,637.81-52,574.23
  公允价值变动损失--1,765,714.2--
  财务费用-126,667,175.62-49,415,289.74
  投资损失--930,705.77-2,369,641.2
  递延所得税-1,021,355,335.6--13,777,564.16
  其中:递延所得税资产减少-1,019,483,198.12--13,357,106.52
    递延所得税负债增加-1,872,137.48--420,457.64
  存货的减少--256,518,426.29-1,496,170.8
  经营性应收项目的减少-26,062,914.3--144,225,948.62
  经营性应付项目的增加--3,082,393,830.39--83,869,023.88
  现金的期末余额-2,042,045,384.98-2,780,507,023.52
  减:现金的期初余额-1,610,799,884.3-1,610,799,884.3
  现金及现金等价物的净增加额-431,245,500.68-1,169,707,139.22
公告日期2026-04-292026-03-282025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑