当前位置:首页 - 行情中心 - 闽灿坤B(200512) - 财务分析 - 现金流量表

闽灿坤B

(200512)

  

流通市值:6.36亿  总市值:6.36亿
流通股本:1.85亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金708,216,972.45394,244,692.571,684,727,339.31,196,714,996.92
  收到的税费返还62,498,228.9333,996,597.49130,736,109.49100,707,510.61
  收到其他与经营活动有关的现金31,314,118.5115,900,724.91105,745,612.0148,540,087.85
  经营活动现金流入小计802,029,319.89444,142,014.971,921,209,060.81,345,962,595.38
  购买商品、接受劳务支付的现金593,600,941.63321,350,100.731,282,912,066.78884,823,267.92
  支付给职工以及为职工支付的现金151,067,977.5780,649,016.53333,654,754.29249,529,908.13
  支付的各项税费22,675,852.8113,818,324.5372,142,459.9569,316,067.35
  支付其他与经营活动有关的现金64,931,416.3533,499,460.2496,116,367.69104,292,401.23
  经营活动现金流出小计832,276,188.36449,316,902.031,784,825,648.711,307,961,644.63
  经营活动产生的现金流量净额-30,246,868.47-5,174,887.06136,383,412.0938,000,950.75
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,000467,496,463.16268,401,900
  取得投资收益收到的现金6,148,253.56,024,530.329,616,139.0623,601,339.48
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,436,879.761,301,298
  收到的其他与投资活动有关的现金173,102,725.55157,749,777.89546,076,871.65524,165,653.1
  投资活动现金流入小计229,250,979.05213,774,308.191,046,626,353.63817,470,190.58
  购建固定资产、无形资产和其他长期资产支付的现金34,305,082.3917,112,536.8143,665,792.2632,747,761.15
  投资支付的现金89,800,00089,800,000481,500,000481,500,000
  支付其他与投资活动有关的现金116,202,277.78116,150,692.89699,587,632.1478,334,047.46
  投资活动现金流出小计240,307,360.17223,063,229.71,224,753,424.36992,581,808.61
  投资活动产生的现金流量净额-11,056,381.12-9,288,921.51-178,127,070.73-175,111,618.03
三、筹资活动产生的现金流量:
  取得借款收到的现金35,848,00035,848,00021,282,60021,282,600
  收到其他与筹资活动有关的现金3,047,365.87212,173.9611,360,910.428,551,756.98
  筹资活动现金流入小计38,895,365.8736,060,173.9632,643,510.4229,834,356.98
  偿还债务支付的现金--21,309,00021,309,000
  分配股利、利润或偿付利息支付的现金46,817,323.313,446,820.968,274,838.6463,343,461.87
  其中:子公司支付给少数股东的股利、利润13,446,820.913,446,820.916,479,864.0716,479,864.07
  支付其他与筹资活动有关的现金2,754,112.412,406,146.121,446,503.6819,406,568.45
  筹资活动现金流出小计49,571,435.7115,852,967111,030,342.32104,059,030.32
  筹资活动产生的现金流量净额-10,676,069.8420,207,206.96-78,386,831.9-74,224,673.34
四、汇率变动对现金及现金等价物的影响-678,342.02-160,831.11210,946.51-2,312,146.22
五、现金及现金等价物净增加额-52,657,661.455,582,567.28-119,919,544.03-213,647,486.84
  加:期初现金及现金等价物余额441,890,727.5441,890,727.5561,810,271.53561,809,622.45
  期末现金及现金等价物余额389,233,066.05447,473,294.78441,890,727.5348,162,135.61
补充资料:
  净利润19,629,842.66-96,091,690.28-
  资产减值准备2,818,668.81-9,171,148.75-
  固定资产和投资性房地产折旧16,754,679.95-34,045,644.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,754,679.95---
  无形资产摊销407,469.3-1,651,783.01-
  长期待摊费用摊销1,270,634.7-2,968,396.31-
  处置固定资产、无形资产和其他长期资产的损失-1,265,588.9--756,104.15-
  固定资产报废损失4,472.8---
  公允价值变动损失942,083.33-2,066,950.01-
  财务费用8,762,972.78-9,775,760.26-
  投资损失-16,576,429.63--37,678,574.75-
  递延所得税-2,784,175.92--3,487,994.18-
  其中:递延所得税资产减少-2,784,175.92--3,487,994.18-
    递延所得税负债增加0---
  存货的减少11,864,014.29--4,097,528.45-
  经营性应收项目的减少79,376,029.72-105,722.03-
  经营性应付项目的增加-160,915,208.25-13,154,370.29-
  其他0---
  现金的期末余额--441,890,727.5-
  减:现金的期初余额--561,810,271.53-
  加:现金等价物的期末余额389,233,066.05---
  减:现金等价物的期初余额441,890,727.5---
  现金及现金等价物的净增加额-52,657,661.45--119,919,544.03-
公告日期2025-08-082025-04-262025-03-112024-10-24
审计意见(境内)标准无保留意见
TOP↑