流通市值:6.36亿 | 总市值:6.36亿 | ||
流通股本:1.85亿 | 总股本:1.85亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 652,773,296.39 | 369,535,852.85 | 1,701,115,450.56 | 1,331,930,525.63 |
营业收入 | 652,773,296.39 | 369,535,852.85 | 1,701,115,450.56 | 1,331,930,525.63 |
二、营业总成本 | 645,659,208.44 | 360,914,594.55 | 1,621,904,892.41 | 1,267,794,312.32 |
营业成本 | 562,880,349.18 | 320,253,839.01 | 1,442,304,059.99 | 1,127,748,445.38 |
税金及附加 | 4,083,979.63 | 2,296,517.42 | 9,575,256.08 | 6,622,801.59 |
销售费用 | 11,706,746.06 | 6,473,788.11 | 32,229,714.35 | 24,680,077.86 |
管理费用 | 34,691,484.86 | 17,237,366.76 | 71,475,902.71 | 52,829,836.5 |
研发费用 | 29,941,757.03 | 15,197,380.08 | 64,932,266.81 | 49,146,474.12 |
财务费用 | 2,354,891.68 | -544,296.83 | 1,387,692.47 | 6,766,676.87 |
其中:利息费用 | 11,155,646.85 | 5,529,259.58 | 21,700,670.25 | 16,845,187.05 |
其中:利息收入 | 3,750,247.27 | 1,752,624.9 | 9,148,448.06 | 7,840,884.92 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -942,083.33 | -942,083.33 | -2,066,950.01 | 816,944.44 |
加:投资收益 | 16,576,429.63 | 9,260,243.69 | 37,678,574.75 | 25,587,951.28 |
资产处置收益 | 1,265,588.9 | 825.48 | 756,104.15 | 823,471.66 |
资产减值损失(新) | -2,818,668.81 | 538,940.94 | -9,171,148.75 | -6,475,816.38 |
信用减值损失(新) | -2,109,067.68 | -1,477,862.49 | 1,247,974.06 | 422,284.6 |
其他收益 | 1,808,128.78 | 533,964.55 | 2,474,270.98 | 1,116,568.05 |
四、营业利润 | 20,894,415.44 | 16,535,287.14 | 110,129,383.33 | 86,427,616.96 |
加:营业外收入 | 679,417.25 | 73,802.34 | 488,343.55 | 298,122.55 |
减:营业外支出 | 74,055.07 | 69,074.51 | 86,992.81 | 64,097.91 |
五、利润总额 | 21,499,777.62 | 16,540,014.97 | 110,530,734.07 | 86,661,641.6 |
减:所得税费用 | 1,869,934.96 | 1,760,078.2 | 14,439,043.79 | 11,580,381.14 |
六、净利润 | 19,629,842.66 | 14,779,936.77 | 96,091,690.28 | 75,081,260.46 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 19,629,842.66 | 14,779,936.77 | 96,091,690.28 | 75,081,260.46 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 16,000,988.65 | 11,735,739.16 | 72,782,642.48 | 56,935,420.75 |
少数股东损益 | 3,628,854.01 | 3,044,197.61 | 23,309,047.8 | 18,145,839.71 |
扣除非经常损益后的净利润 | 13,521,688.15 | 11,034,182.52 | 62,933,014.15 | 49,542,537.54 |
七、每股收益 | ||||
(一)基本每股收益 | 0.09 | 0.06 | 0.39 | 0.31 |
(二)稀释每股收益 | 0.09 | 0.06 | 0.39 | 0.31 |
八、其他综合收益 | -501,554 | -582,974.72 | 1,367,590.68 | -1,158,257.88 |
归属于母公司股东的其他综合收益 | -376,165.5 | -437,231.04 | 1,025,693.01 | -868,693.41 |
九、综合收益总额 | 19,128,288.66 | 14,196,962.05 | 97,459,280.96 | 73,923,002.58 |
归属于母公司股东的综合收益总额 | 15,624,823.15 | 11,298,508.12 | 73,808,335.49 | 56,066,727.34 |
归属于少数股东的综合收益总额 | 3,503,465.51 | 2,898,453.93 | 23,650,945.47 | 17,856,275.24 |
公告日期 | 2025-08-08 | 2025-04-26 | 2025-03-11 | 2024-10-24 |
审计意见(境内) | 标准无保留意见 |