流通市值:53.40亿 | 总市值:151.09亿 | ||
流通股本:4.15亿 | 总股本:11.75亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,390,511,398.8 | 935,126,714.94 | 5,292,021,197.33 | 3,599,325,202.69 |
收到的税费返还 | 33,759,874.01 | 13,620,796.35 | 41,378,008.12 | 25,262,658.3 |
收到其他与经营活动有关的现金 | 161,852,052.01 | 28,360,257.52 | 180,746,388.16 | 95,122,647.3 |
经营活动现金流入小计 | 2,586,123,324.82 | 977,107,768.81 | 5,514,145,593.61 | 3,719,710,508.29 |
购买商品、接受劳务支付的现金 | 1,729,696,514.97 | 872,004,160.74 | 3,227,931,007.99 | 2,781,904,850.71 |
支付给职工以及为职工支付的现金 | 568,888,598.99 | 274,944,616.17 | 1,049,729,903.8 | 825,624,937.86 |
支付的各项税费 | 179,716,025.74 | 89,237,454.46 | 305,408,877.84 | 271,430,142.03 |
支付其他与经营活动有关的现金 | 275,379,603.91 | 43,989,659.81 | 480,128,992.43 | 201,238,426.27 |
经营活动现金流出小计 | 2,753,680,743.61 | 1,280,175,891.18 | 5,063,198,782.06 | 4,080,198,356.87 |
经营活动产生的现金流量净额 | -167,557,418.79 | -303,068,122.37 | 450,946,811.55 | -360,487,848.58 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 5,707,445.44 | 1,712,177.59 | 251,923,848.53 | 147,333,535.28 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,161 | 338,017,733.89 | 5,823,251.32 | 307,537.34 |
收到的其他与投资活动有关的现金 | 826,000,000 | - | 1,052,319,694.27 | 817,302,042.66 |
投资活动现金流入小计 | 831,708,606.44 | 339,729,911.48 | 1,310,066,794.12 | 964,943,115.28 |
购建固定资产、无形资产和其他长期资产支付的现金 | 171,101,143.61 | 104,232,072.05 | 650,152,264.74 | 449,195,799.84 |
支付其他与投资活动有关的现金 | 690,000,000 | 280,053,600 | 1,154,100,000 | 434,130,857.32 |
投资活动现金流出小计 | 861,101,143.61 | 384,285,672.05 | 1,804,252,264.74 | 883,326,657.16 |
投资活动产生的现金流量净额 | -29,392,537.17 | -44,555,760.57 | -494,185,470.62 | 81,616,458.12 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 9,699,300 | 9,699,300 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 9,699,300 | - |
取得借款收到的现金 | 383,966,192.71 | 148,205,900.51 | 850,346,207.5 | 605,413,431.94 |
收到其他与筹资活动有关的现金 | 1,247,140 | -219,267.36 | 12,099,900 | - |
筹资活动现金流入小计 | 385,213,332.71 | 147,986,633.15 | 872,145,407.5 | 615,112,731.94 |
偿还债务支付的现金 | 254,992,362.47 | 18,500,000 | 622,339,655.97 | 481,324,328.57 |
分配股利、利润或偿付利息支付的现金 | 277,804,529.97 | 4,353,682.71 | 658,073,591.59 | 645,175,340 |
其中:子公司支付给少数股东的股利、利润 | 16,792,715 | - | 48,560,810 | - |
支付其他与筹资活动有关的现金 | 9,177,178.53 | 2,533,413.83 | 66,270,814.74 | 7,803,261.2 |
筹资活动现金流出小计 | 541,974,070.97 | 25,387,096.54 | 1,346,684,062.3 | 1,134,302,929.77 |
筹资活动产生的现金流量净额 | -156,760,738.26 | 122,599,536.61 | -474,538,654.8 | -519,190,197.83 |
四、汇率变动对现金及现金等价物的影响 | -1,246,561.05 | 1,709,225.9 | 1,404,812.11 | -2,282,134.14 |
五、现金及现金等价物净增加额 | -354,957,255.27 | -223,315,120.43 | -516,372,501.76 | -800,343,722.43 |
加:期初现金及现金等价物余额 | 2,145,244,079.26 | 2,145,244,079.26 | 2,661,616,581.02 | 2,661,616,581.02 |
期末现金及现金等价物余额 | 1,790,286,823.99 | 1,921,928,958.83 | 2,145,244,079.26 | 1,861,272,858.59 |
补充资料: | ||||
净利润 | 152,666,040.88 | - | 579,496,171.08 | - |
资产减值准备 | 64,307,637.44 | - | 90,766,629.43 | - |
固定资产和投资性房地产折旧 | 86,949,664.66 | - | 181,015,066.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 86,949,664.66 | - | 181,015,066.86 | - |
无形资产摊销 | 8,013,407.49 | - | 15,435,464.58 | - |
处置固定资产、无形资产和其他长期资产的损失 | -545,003.49 | - | -2,456,108.81 | - |
固定资产报废损失 | 25,258.18 | - | 407,497.75 | - |
公允价值变动损失 | -101,415.84 | - | 109,867.16 | - |
财务费用 | 7,463,305.45 | - | 18,845,624.88 | - |
投资损失 | -81,832,503.12 | - | -251,223,258.46 | - |
递延所得税 | -4,080,301.42 | - | -28,875,702.64 | - |
其中:递延所得税资产减少 | 3,160,309.64 | - | -20,390,841.7 | - |
递延所得税负债增加 | -7,240,611.06 | - | -8,484,860.94 | - |
存货的减少 | -249,496,153.61 | - | -199,311,598.7 | - |
经营性应收项目的减少 | 103,476,567.49 | - | -22,383,733.37 | - |
经营性应付项目的增加 | -268,802,440.01 | - | 116,598,138.98 | - |
其他 | 8,613,289.84 | - | 25,695,102.28 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 2,415,049.17 | - | 8,444,578.26 | - |
现金的期末余额 | 1,790,286,823.99 | - | 2,145,244,079.26 | - |
减:现金的期初余额 | 2,145,244,079.26 | - | 2,661,616,581.02 | - |
现金及现金等价物的净增加额 | -354,957,255.27 | - | -516,372,501.76 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-15 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |