当前位置:首页 - 行情中心 - 杭汽轮B(200771) - 财务分析 - 现金流量表

杭汽轮B

(200771)

  

流通市值:53.40亿  总市值:151.09亿
流通股本:4.15亿   总股本:11.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,390,511,398.8935,126,714.945,292,021,197.333,599,325,202.69
  收到的税费返还33,759,874.0113,620,796.3541,378,008.1225,262,658.3
  收到其他与经营活动有关的现金161,852,052.0128,360,257.52180,746,388.1695,122,647.3
  经营活动现金流入小计2,586,123,324.82977,107,768.815,514,145,593.613,719,710,508.29
  购买商品、接受劳务支付的现金1,729,696,514.97872,004,160.743,227,931,007.992,781,904,850.71
  支付给职工以及为职工支付的现金568,888,598.99274,944,616.171,049,729,903.8825,624,937.86
  支付的各项税费179,716,025.7489,237,454.46305,408,877.84271,430,142.03
  支付其他与经营活动有关的现金275,379,603.9143,989,659.81480,128,992.43201,238,426.27
  经营活动现金流出小计2,753,680,743.611,280,175,891.185,063,198,782.064,080,198,356.87
  经营活动产生的现金流量净额-167,557,418.79-303,068,122.37450,946,811.55-360,487,848.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,707,445.441,712,177.59251,923,848.53147,333,535.28
  处置固定资产、无形资产和其他长期资产收回的现金净额1,161338,017,733.895,823,251.32307,537.34
  收到的其他与投资活动有关的现金826,000,000-1,052,319,694.27817,302,042.66
  投资活动现金流入小计831,708,606.44339,729,911.481,310,066,794.12964,943,115.28
  购建固定资产、无形资产和其他长期资产支付的现金171,101,143.61104,232,072.05650,152,264.74449,195,799.84
  支付其他与投资活动有关的现金690,000,000280,053,6001,154,100,000434,130,857.32
  投资活动现金流出小计861,101,143.61384,285,672.051,804,252,264.74883,326,657.16
  投资活动产生的现金流量净额-29,392,537.17-44,555,760.57-494,185,470.6281,616,458.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,699,3009,699,300
  其中:子公司吸收少数股东投资收到的现金--9,699,300-
  取得借款收到的现金383,966,192.71148,205,900.51850,346,207.5605,413,431.94
  收到其他与筹资活动有关的现金1,247,140-219,267.3612,099,900-
  筹资活动现金流入小计385,213,332.71147,986,633.15872,145,407.5615,112,731.94
  偿还债务支付的现金254,992,362.4718,500,000622,339,655.97481,324,328.57
  分配股利、利润或偿付利息支付的现金277,804,529.974,353,682.71658,073,591.59645,175,340
  其中:子公司支付给少数股东的股利、利润16,792,715-48,560,810-
  支付其他与筹资活动有关的现金9,177,178.532,533,413.8366,270,814.747,803,261.2
  筹资活动现金流出小计541,974,070.9725,387,096.541,346,684,062.31,134,302,929.77
  筹资活动产生的现金流量净额-156,760,738.26122,599,536.61-474,538,654.8-519,190,197.83
四、汇率变动对现金及现金等价物的影响-1,246,561.051,709,225.91,404,812.11-2,282,134.14
五、现金及现金等价物净增加额-354,957,255.27-223,315,120.43-516,372,501.76-800,343,722.43
  加:期初现金及现金等价物余额2,145,244,079.262,145,244,079.262,661,616,581.022,661,616,581.02
  期末现金及现金等价物余额1,790,286,823.991,921,928,958.832,145,244,079.261,861,272,858.59
补充资料:
  净利润152,666,040.88-579,496,171.08-
  资产减值准备64,307,637.44-90,766,629.43-
  固定资产和投资性房地产折旧86,949,664.66-181,015,066.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,949,664.66-181,015,066.86-
  无形资产摊销8,013,407.49-15,435,464.58-
  处置固定资产、无形资产和其他长期资产的损失-545,003.49--2,456,108.81-
  固定资产报废损失25,258.18-407,497.75-
  公允价值变动损失-101,415.84-109,867.16-
  财务费用7,463,305.45-18,845,624.88-
  投资损失-81,832,503.12--251,223,258.46-
  递延所得税-4,080,301.42--28,875,702.64-
  其中:递延所得税资产减少3,160,309.64--20,390,841.7-
    递延所得税负债增加-7,240,611.06--8,484,860.94-
  存货的减少-249,496,153.61--199,311,598.7-
  经营性应收项目的减少103,476,567.49--22,383,733.37-
  经营性应付项目的增加-268,802,440.01-116,598,138.98-
  其他8,613,289.84-25,695,102.28-
  不涉及现金收支的投资和筹资活动金额其他项目2,415,049.17-8,444,578.26-
  现金的期末余额1,790,286,823.99-2,145,244,079.26-
  减:现金的期初余额2,145,244,079.26-2,661,616,581.02-
  现金及现金等价物的净增加额-354,957,255.27--516,372,501.76-
公告日期2025-08-262025-04-302025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑