当前位置:首页 - 行情中心 - 特锐德(300001) - 财务分析 - 现金流量表

特锐德

(300001)

  

流通市值:309.25亿  总市值:316.49亿
流通股本:10.31亿   总股本:10.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,716,134,833.96,353,604,735.952,834,087,977.2715,790,681,154.18
  收到的税费返还12,573,875.219,565,314.416,200,542.410,429,904.93
  收到其他与经营活动有关的现金202,255,775.53173,067,784.7856,871,673.08425,435,590.79
  经营活动现金流入小计9,930,964,484.646,536,237,835.142,897,160,192.7516,226,546,649.9
  购买商品、接受劳务支付的现金7,116,671,050.284,811,736,229.462,513,252,174.0510,277,562,696.84
  支付给职工以及为职工支付的现金1,618,661,437.751,198,064,770.57815,061,854.531,933,586,262.74
  支付的各项税费598,898,885.46426,966,054.02258,276,634.73857,346,033.24
  支付其他与经营活动有关的现金784,584,610.59509,949,324.7229,340,478.81823,214,083.68
  经营活动现金流出小计10,118,815,984.086,946,716,378.753,815,931,142.1213,891,709,076.5
  经营活动产生的现金流量净额-187,851,499.44-410,478,543.61-918,770,949.372,334,837,573.4
二、投资活动产生的现金流量:
  收回投资收到的现金16,029,619.7315,754,619.7314,141,319.7325,866,114
  取得投资收益收到的现金26,405,867.884,682,091.622,902,353.5626,165,638.81
  处置固定资产、无形资产和其他长期资产收回的现金净额46,893,976.2234,554,758.812,168,896.3472,805,797.85
  处置子公司及其他营业单位收到的现金净额80,785,266.8180,785,266.81-19,610,640.28
  收到的其他与投资活动有关的现金205,000,082.86205,000,082.865,000,082.86-
  投资活动现金流入小计375,114,813.5340,776,819.8234,212,652.49144,448,190.94
  购建固定资产、无形资产和其他长期资产支付的现金366,834,271.95226,968,066.87155,619,465.4696,999,910.48
  投资支付的现金82,812,97563,222,97550,230,120176,470,779
  取得子公司及其他营业单位支付的现金---766,879.8
  支付其他与投资活动有关的现金694,735.06141,879.67250,000,000212,803,562
  投资活动现金流出小计450,341,982.01290,332,921.54455,849,585.41,087,041,131.28
  投资活动产生的现金流量净额-75,227,168.5150,443,898.28-421,636,932.91-942,592,940.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金134,984,775.8127,071,275.8017,642,448.48
  其中:子公司吸收少数股东投资收到的现金11,363,5003,450,000017,642,448.48
  取得借款收到的现金2,561,945,924.51,476,463,331.9349,650,0002,508,192,048.49
  收到其他与筹资活动有关的现金1,084,825,703.81929,281,745.21667,485,581.961,471,895,908.3
  筹资活动现金流入小计3,781,756,404.112,532,816,352.911,017,135,581.963,997,730,405.27
  偿还债务支付的现金2,512,248,258.841,521,284,955.88510,649,043.732,694,705,332.13
  分配股利、利润或偿付利息支付的现金267,883,735.3247,177,095.8621,716,375.58283,057,066.11
  其中:子公司支付给少数股东的股利、利润1,368,725.321,263,725.321,263,725.3215,893,867.54
  支付其他与筹资活动有关的现金1,993,309,176.861,370,048,780.25786,793,742.871,633,553,813.12
  筹资活动现金流出小计4,773,441,1713,138,510,831.991,319,159,162.184,611,316,211.36
  筹资活动产生的现金流量净额-991,684,766.89-605,694,479.08-302,023,580.22-613,585,806.09
四、汇率变动对现金及现金等价物的影响-17,492,350.31-10,813,573.14-7,065,314.44-3,942,508.34
五、现金及现金等价物净增加额-1,272,255,785.15-976,542,697.55-1,649,496,776.94774,716,318.63
  加:期初现金及现金等价物余额3,006,572,712.253,006,572,712.253,006,572,712.252,231,856,393.62
  期末现金及现金等价物余额1,734,316,927.12,030,030,014.71,357,075,935.313,006,572,712.25
补充资料:
  净利润-431,283,403.46-1,313,719,871.66
  资产减值准备-128,518,476.14-399,696,135.48
  固定资产和投资性房地产折旧-195,632,497.95-390,620,342.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,632,497.95-390,620,342.03
  无形资产摊销-45,492,565.77-86,595,208.54
  长期待摊费用摊销-6,110,605.04-13,900,869.71
  处置固定资产、无形资产和其他长期资产的损失--7,781,384.12--28,386,038.86
  固定资产报废损失-9,950,429.01-45,184,174.53
  财务费用-69,843,900.06-162,938,576.35
  投资损失--41,540,665.67--119,178,707.57
  递延所得税--30,829,976.94--10,022,356.68
  其中:递延所得税资产减少--52,266,679.5-3,060,723.68
    递延所得税负债增加-21,436,702.56--13,083,080.36
  存货的减少--46,668,725.23-241,694,900.89
  经营性应收项目的减少--702,060,142.78--354,098,423.32
  经营性应付项目的增加--616,340,806.05--92,243,443.28
  其他-68,257,558.34-110,288,789.31
  现金的期末余额-2,030,030,014.7-2,906,572,712.25
  减:现金的期初余额-2,906,572,712.25-2,231,856,393.62
  加:现金等价物的期末余额---100,000,000
  减:现金等价物的期初余额-100,000,000--
  现金及现金等价物的净增加额--976,542,697.55-774,716,318.63
公告日期2026-10-272026-08-252026-04-282026-04-09
审计意见(境内)标准无保留意见
TOP↑