当前位置:首页 - 行情中心 - 汉威科技(300007) - 财务分析 - 现金流量表

汉威科技

(300007)

  

流通市值:126.93亿  总市值:146.89亿
流通股本:2.83亿   总股本:3.27亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,214,461,307.161,387,118,410.64927,807,520.88499,727,387.28
  收到的税费返还47,278,416.7231,747,754.4323,161,554.9415,197,837.42
  收到其他与经营活动有关的现金116,160,840.2958,742,805.5945,216,387.0734,872,742.88
  经营活动现金流入小计2,377,900,564.171,477,608,970.66996,185,462.89549,797,967.58
  购买商品、接受劳务支付的现金1,244,959,489.17887,498,268.35572,834,874.34298,736,069.64
  支付给职工以及为职工支付的现金524,273,780.83406,353,286.04287,291,973.63165,010,465.21
  支付的各项税费149,344,974.1697,785,324.3468,640,155.9128,762,172.39
  支付其他与经营活动有关的现金308,653,888.94244,635,512.12160,139,327.5778,499,027.15
  经营活动现金流出小计2,227,232,133.11,636,272,390.851,088,906,331.45571,007,734.39
  经营活动产生的现金流量净额150,668,431.07-158,663,420.19-92,720,868.56-21,209,766.81
二、投资活动产生的现金流量:
  收回投资收到的现金230,258,042.37153,061,793.3759,270,567.3442,270,883.05
  取得投资收益收到的现金4,451,980.524,279,267.042,036,357.561,809,116.95
  处置固定资产、无形资产和其他长期资产收回的现金净额143,025.0589,369.5580,089.5562,831.91
  投资活动现金流入小计234,853,047.94157,430,429.9661,387,014.4544,142,831.91
  购建固定资产、无形资产和其他长期资产支付的现金203,834,722.8150,946,489.86100,845,402.7154,200,209.29
  投资支付的现金270,156,131.43171,279,567.43107,999,684.2976,998,808.39
  取得子公司及其他营业单位支付的现金22,642,566.57---
  支付其他与投资活动有关的现金12,524,245.4519,556,100.8619,847.52-
  投资活动现金流出小计509,157,666.25341,782,158.15208,864,934.52131,199,017.68
  投资活动产生的现金流量净额-274,304,618.31-184,351,728.19-147,477,920.07-87,056,185.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,663,12631,313,12631,313,126-
  其中:子公司吸收少数股东投资收到的现金31,663,12631,313,12631,313,126-
  取得借款收到的现金607,265,393.33440,665,393.33226,165,393.3312,000,000
  收到其他与筹资活动有关的现金-24,00024,00024,000
  筹资活动现金流入小计638,928,519.33472,002,519.33257,502,519.3312,024,000
  偿还债务支付的现金492,081,797.94321,714,969.79218,203,455.195,676,373.89
  分配股利、利润或偿付利息支付的现金84,413,801.9448,090,602.7224,495,595.335,113,385.22
  其中:子公司支付给少数股东的股利、利润46,928,00017,500,000--
  支付其他与筹资活动有关的现金16,192,157.77,754,655.885,468,351.932,675,891.28
  筹资活动现金流出小计592,687,757.58377,560,228.39248,167,402.4513,465,650.39
  筹资活动产生的现金流量净额46,240,761.7594,442,290.949,335,116.88-1,441,650.39
四、汇率变动对现金及现金等价物的影响-545,450.36-986,387.53300,250.26148,275.43
五、现金及现金等价物净增加额-77,940,875.85-249,559,244.97-230,563,421.49-109,559,327.54
  加:期初现金及现金等价物余额672,166,657.24672,166,657.24672,166,657.24672,166,657.24
  期末现金及现金等价物余额594,225,781.39422,607,412.27441,603,235.75562,607,329.7
补充资料:
  净利润151,616,933.27-58,412,787.1-
  资产减值准备21,500,327.99--49,643.92-
  固定资产和投资性房地产折旧135,060,892.32-86,560,638.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,060,892.32-86,560,638.58-
  无形资产摊销33,390,331.97-16,472,659.83-
  长期待摊费用摊销15,341,151.64-8,955,075.33-
  处置固定资产、无形资产和其他长期资产的损失-942,854.05-34,365.69-
  固定资产报废损失67,473.45-23,300.62-
  公允价值变动损失-255,107.1---
  财务费用25,701,548.97-11,289,404.19-
  投资损失-83,632,046.2--1,606,952.41-
  递延所得税-6,125,344.1--3,498,484.68-
  其中:递延所得税资产减少-4,909,242.79--2,897,991.75-
    递延所得税负债增加-1,216,101.31--600,492.93-
  存货的减少-85,043,607.08--37,719,604.8-
  经营性应收项目的减少-261,682,705--135,488,975.87-
  经营性应付项目的增加154,817,229.73--132,294,778.4-
  现金的期末余额594,225,781.39-441,603,235.75-
  减:现金的期初余额672,166,657.24-672,166,657.24-
  现金及现金等价物的净增加额-77,940,875.85--230,563,421.49-
公告日期2026-04-182025-10-302025-08-292025-04-29
审计意见(境内)标准无保留意见
TOP↑