当前位置:首页 - 行情中心 - 吉峰科技(300022) - 财务分析 - 现金流量表

吉峰科技

(300022)

  

流通市值:39.19亿  总市值:39.19亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,398,538,944.991,593,160,910.17852,267,851.562,863,235,468.73
  收到的税费返还3,684.63921.58--
  收到其他与经营活动有关的现金34,583,329.2529,394,803.1826,090,776.6321,105,534.59
  经营活动现金流入小计2,433,125,958.871,622,556,634.93878,358,628.192,884,341,003.32
  购买商品、接受劳务支付的现金2,051,709,979.741,339,274,956.51630,046,845.572,445,059,118.21
  支付给职工以及为职工支付的现金125,822,763.387,126,180.2146,507,425.44145,661,592.74
  支付的各项税费31,741,423.8124,138,720.535,971,324.7426,097,824.38
  支付其他与经营活动有关的现金83,582,648.769,953,108.8242,524,809.63105,515,307.56
  经营活动现金流出小计2,292,856,815.551,520,492,966.07725,050,405.382,722,333,842.89
  经营活动产生的现金流量净额140,269,143.32102,063,668.86153,308,222.81162,007,160.43
二、投资活动产生的现金流量:
  收回投资收到的现金--2,474,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额227,364.78162,424.78120,424.78132,981.37
  处置子公司及其他营业单位收到的现金净额799,514.262,491,503-3,380,000
  收到的其他与投资活动有关的现金---200,000
  投资活动现金流入小计1,026,879.042,653,927.782,594,424.783,712,981.37
  购建固定资产、无形资产和其他长期资产支付的现金8,567,555.475,525,664.572,375,504.319,304,672.71
  投资支付的现金250,000250,000100,000563,500
  投资活动现金流出小计8,817,555.475,775,664.572,475,504.319,868,172.71
  投资活动产生的现金流量净额-7,790,676.43-3,121,736.79118,920.48-16,155,191.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,710,0004,710,0001,620,0006,393,000
  其中:子公司吸收少数股东投资收到的现金4,710,0004,710,0001,620,0006,393,000
  取得借款收到的现金275,964,210231,620,020136,932,810507,389,887.76
  收到其他与筹资活动有关的现金67,854,975.0353,138,432.0213,872,391.5205,560,810.31
  筹资活动现金流入小计348,529,185.03289,468,452.02152,425,201.5719,343,698.07
  偿还债务支付的现金299,977,200215,036,200112,148,700445,064,501.74
  分配股利、利润或偿付利息支付的现金29,354,561.5912,844,005.554,937,767.2346,460,443.48
  其中:子公司支付给少数股东的股利、利润21,689,448.277,538,436.032,268,405.5518,083,394.96
  支付其他与筹资活动有关的现金83,897,672.8360,131,087.0440,802,226.58231,726,683.99
  筹资活动现金流出小计413,229,434.42288,011,292.59157,888,693.81723,251,629.21
  筹资活动产生的现金流量净额-64,700,249.391,457,159.43-5,463,492.31-3,907,931.14
四、汇率变动对现金及现金等价物的影响40,176.56-58,387.65-58,760.98-113,619.12
五、现金及现金等价物净增加额67,818,394.06100,340,703.85147,904,890141,830,418.83
  加:期初现金及现金等价物余额356,740,480.57356,740,480.57356,740,480.57214,910,061.74
  期末现金及现金等价物余额424,558,874.63457,081,184.42504,645,370.57356,740,480.57
补充资料:
  净利润-26,709,603.38--11,227,406.59
  资产减值准备-341,343.85-16,763,039.67
  固定资产和投资性房地产折旧-8,241,000.22-22,513,343.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,241,000.22-22,513,343.71
  无形资产摊销-537,377.28-1,082,084.36
  长期待摊费用摊销-1,390,959.95-2,785,076.33
  处置固定资产、无形资产和其他长期资产的损失-656.82-54,857.3
  固定资产报废损失-278,427.62-6,384.33
  财务费用-6,722,541.62-15,940,327.52
  投资损失-444,900.18-377,655.88
  递延所得税-136,557.35-796,791.02
  其中:递延所得税资产减少-139,465.67-2,342,218.07
    递延所得税负债增加--2,908.32--1,545,427.05
  存货的减少--138,821,143.92-20,934,478.09
  经营性应收项目的减少-48,683,237.08--36,152,074.69
  经营性应付项目的增加-143,265,612.95-83,183,689.11
  其他---4,922,805.41
  现金的期末余额-457,081,184.42-356,740,480.57
  减:现金的期初余额-356,740,480.57-214,910,061.74
  现金及现金等价物的净增加额-100,340,703.85-141,830,418.83
公告日期2026-10-282026-08-252026-04-232026-04-15
审计意见(境内)标准无保留意见
TOP↑