当前位置:首页 - 行情中心 - 吉峰科技(300022) - 财务分析 - 现金流量表

吉峰科技

(300022)

  

流通市值:38.90亿  总市值:38.90亿
流通股本:4.94亿   总股本:4.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,593,160,910.17852,267,851.562,863,235,468.732,257,405,935.82
  收到的税费返还921.58--17,672.2
  收到其他与经营活动有关的现金29,394,803.1826,090,776.6321,105,534.5932,707,358.47
  经营活动现金流入小计1,622,556,634.93878,358,628.192,884,341,003.322,290,130,966.49
  购买商品、接受劳务支付的现金1,339,274,956.51630,046,845.572,445,059,118.211,859,649,504.4
  支付给职工以及为职工支付的现金87,126,180.2146,507,425.44145,661,592.74112,306,984.07
  支付的各项税费24,138,720.535,971,324.7426,097,824.3825,320,217.46
  支付其他与经营活动有关的现金69,953,108.8242,524,809.63105,515,307.5694,956,250.21
  经营活动现金流出小计1,520,492,966.07725,050,405.382,722,333,842.892,092,232,956.14
  经营活动产生的现金流量净额102,063,668.86153,308,222.81162,007,160.43197,898,010.35
二、投资活动产生的现金流量:
  收回投资收到的现金-2,474,000-2,443,559.68
  处置固定资产、无形资产和其他长期资产收回的现金净额162,424.78120,424.78132,981.3796,912
  处置子公司及其他营业单位收到的现金净额2,491,503-3,380,0002,280,000
  收到的其他与投资活动有关的现金--200,000-
  投资活动现金流入小计2,653,927.782,594,424.783,712,981.374,820,471.68
  购建固定资产、无形资产和其他长期资产支付的现金5,525,664.572,375,504.319,304,672.719,319,083.96
  投资支付的现金250,000100,000563,50050,206,379.84
  投资活动现金流出小计5,775,664.572,475,504.319,868,172.7159,525,463.8
  投资活动产生的现金流量净额-3,121,736.79118,920.48-16,155,191.34-54,704,992.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,710,0001,620,0006,393,0004,013,000
  其中:子公司吸收少数股东投资收到的现金4,710,0001,620,0006,393,0004,013,000
  取得借款收到的现金231,620,020136,932,810507,389,887.76421,581,050
  收到其他与筹资活动有关的现金53,138,432.0213,872,391.5205,560,810.31159,288,970
  筹资活动现金流入小计289,468,452.02152,425,201.5719,343,698.07584,883,020
  偿还债务支付的现金215,036,200112,148,700445,064,501.74320,452,677.31
  分配股利、利润或偿付利息支付的现金12,844,005.554,937,767.2346,460,443.4826,468,997.06
  其中:子公司支付给少数股东的股利、利润7,538,436.032,268,405.5518,083,394.9617,199,530.32
  支付其他与筹资活动有关的现金60,131,087.0440,802,226.58231,726,683.99174,767,595.99
  筹资活动现金流出小计288,011,292.59157,888,693.81723,251,629.21521,689,270.36
  筹资活动产生的现金流量净额1,457,159.43-5,463,492.31-3,907,931.1463,193,749.64
四、汇率变动对现金及现金等价物的影响-58,387.65-58,760.98-113,619.12-246,081.6
五、现金及现金等价物净增加额100,340,703.85147,904,890141,830,418.83206,140,686.27
  加:期初现金及现金等价物余额356,740,480.57356,740,480.57214,910,061.74214,910,061.74
  期末现金及现金等价物余额457,081,184.42504,645,370.57356,740,480.57421,050,748.01
补充资料:
  净利润26,709,603.38--11,227,406.59-
  资产减值准备341,343.85-16,763,039.67-
  固定资产和投资性房地产折旧8,241,000.22-22,513,343.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,241,000.22-22,513,343.71-
  无形资产摊销537,377.28-1,082,084.36-
  长期待摊费用摊销1,390,959.95-2,785,076.33-
  处置固定资产、无形资产和其他长期资产的损失656.82-54,857.3-
  固定资产报废损失278,427.62-6,384.33-
  财务费用6,722,541.62-15,940,327.52-
  投资损失444,900.18-377,655.88-
  递延所得税136,557.35-796,791.02-
  其中:递延所得税资产减少139,465.67-2,342,218.07-
    递延所得税负债增加-2,908.32--1,545,427.05-
  存货的减少-138,821,143.92-20,934,478.09-
  经营性应收项目的减少48,683,237.08--36,152,074.69-
  经营性应付项目的增加143,265,612.95-83,183,689.11-
  其他--4,922,805.41-
  现金的期末余额457,081,184.42-356,740,480.57-
  减:现金的期初余额356,740,480.57-214,910,061.74-
  现金及现金等价物的净增加额100,340,703.85-141,830,418.83-
公告日期2026-08-252026-04-232026-04-152025-10-27
审计意见(境内)标准无保留意见
TOP↑