流通市值:259.89亿 | 总市值:265.37亿 | ||
流通股本:15.33亿 | 总股本:15.66亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 684,397,411.91 | 3,176,177,207.2 | 2,200,232,053.14 | 1,412,829,844.67 |
收到的税费返还 | 10,225,127.88 | 47,033,930.44 | 34,693,250.7 | 15,168,508.5 |
收到其他与经营活动有关的现金 | 74,795,842.98 | 205,371,845.86 | 164,126,345.91 | 137,058,203.62 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 769,418,382.77 | 3,428,582,983.5 | 2,399,051,649.75 | 1,565,056,556.79 |
购买商品、接受劳务支付的现金 | 597,684,661.54 | 2,310,852,637.8 | 1,767,001,313.93 | 1,171,902,779.23 |
支付给职工以及为职工支付的现金 | 265,104,348.79 | 733,437,383.98 | 561,902,928.42 | 399,508,190.88 |
支付的各项税费 | 41,019,227.33 | 130,671,434.07 | 90,741,062.28 | 80,385,873.95 |
支付其他与经营活动有关的现金 | 105,466,732.43 | 295,314,181.53 | 198,116,298.33 | 131,025,056.41 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,009,274,970.09 | 3,470,275,637.38 | 2,617,761,602.96 | 1,782,821,900.47 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -239,856,587.32 | -41,692,653.88 | -218,709,953.21 | -217,765,343.68 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 7,806,142.93 | 6,199,421.93 | 6,199,421.93 |
取得投资收益收到的现金 | 3,168,394.41 | 14,652,863.87 | 11,175,822.04 | 4,263,651.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 68,507.45 | 1,347,250.01 | 1,281,460.62 | 676,125.85 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 3,236,901.86 | 23,806,256.81 | 18,656,704.59 | 11,139,199.35 |
购建固定资产、无形资产和其他长期资产支付的现金 | 30,137,229.12 | 123,568,061.05 | 88,159,279.57 | 47,995,027.66 |
投资支付的现金 | - | 30,000,000 | 30,000,000 | 30,000,000 |
支付其他与投资活动有关的现金 | 80,000,000 | 130,000,000 | 140,000,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 110,137,229.12 | 283,568,061.05 | 258,159,279.57 | 77,995,027.66 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -106,900,327.26 | -259,761,804.24 | -239,502,574.98 | -66,855,828.31 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 491,831,680 | 491,831,680 | 400,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 400,000,000 | 400,000,000 | 400,000,000 |
取得借款收到的现金 | 418,627,913.23 | 1,469,727,689.05 | 1,068,439,262.1 | 684,939,262.1 |
收到其他与筹资活动有关的现金 | 20,946,326.14 | 114,623,422.66 | 34,694,764.7 | 28,221,720.63 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 439,574,239.37 | 2,076,182,791.71 | 1,594,965,706.8 | 1,113,160,982.73 |
偿还债务支付的现金 | 286,416,443.64 | 1,499,463,036.69 | 1,031,857,537.18 | 650,300,355.64 |
分配股利、利润或偿付利息支付的现金 | 14,703,620.87 | 64,137,559.12 | 49,001,794.78 | 33,486,930.91 |
支付其他与筹资活动有关的现金 | 31,486,498.7 | 139,198,351.59 | 94,723,928.78 | 71,169,538.38 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 332,606,563.21 | 1,702,798,947.4 | 1,175,583,260.74 | 754,956,824.93 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 106,967,676.16 | 373,383,844.31 | 419,382,446.06 | 358,204,157.8 |
四、汇率变动对现金及现金等价物的影响 | 5,400,645.67 | 541,745.19 | 889,375.93 | -1,517,088.66 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -234,388,592.75 | 72,471,131.38 | -37,940,706.2 | 72,065,897.15 |
加:期初现金及现金等价物余额 | 1,645,253,297.14 | 1,572,782,165.76 | 1,572,782,165.76 | 1,572,782,165.76 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,410,864,704.39 | 1,645,253,297.14 | 1,534,841,459.56 | 1,644,848,062.91 |
补充资料: | ||||
净利润 | - | -196,522,631.98 | - | -66,410,417.42 |
资产减值准备 | - | 176,046,330.08 | - | 38,787,266.74 |
固定资产和投资性房地产折旧 | - | 81,284,898.78 | - | 44,707,896.92 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 81,284,898.78 | - | 44,707,896.92 |
无形资产摊销 | - | 67,525,572.84 | - | 31,592,677.98 |
长期待摊费用摊销 | - | 4,130,478.99 | - | 1,220,869.86 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,011,979.09 | - | -284,726.41 |
固定资产报废损失 | - | 37,766.29 | - | - |
公允价值变动损失 | - | -738,073.28 | - | 980,170.3 |
财务费用 | - | 60,820,670.5 | - | 27,625,798.04 |
投资损失 | - | 87,742,660.71 | - | 13,013,488.88 |
递延所得税 | - | -36,355,027.22 | - | -13,980,864.58 |
其中:递延所得税资产减少 | - | -36,355,027.22 | - | -13,980,864.58 |
存货的减少 | - | 255,804,954.05 | - | -86,668,890.96 |
经营性应收项目的减少 | - | -364,349,533.86 | - | -111,219,976.65 |
经营性应付项目的增加 | - | -175,055,547.94 | - | -134,127,186.61 |
其他 | - | -24,444,606.2 | - | 30,580,251.67 |
现金的期末余额 | - | 1,645,253,297.14 | - | 1,644,848,062.91 |
减:现金的期初余额 | - | 1,572,782,165.76 | - | 1,572,782,165.76 |
公告日期 | 2025-04-24 | 2025-04-19 | 2024-10-28 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |