当前位置:首页 - 行情中心 - 阳普医疗(300030) - 财务分析 - 现金流量表

阳普医疗

(300030)

  

流通市值:20.80亿  总市值:23.62亿
流通股本:2.72亿   总股本:3.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金256,712,302.4132,400,435.63659,951,439.13487,198,293.07
  收到的税费返还3,219,642.721,779,469.847,273,130.325,591,786.14
  收到其他与经营活动有关的现金4,274,832.192,589,578.9113,802,940.8910,001,877.28
  经营活动现金流入小计264,206,777.31136,769,484.38681,027,510.34502,791,956.49
  购买商品、接受劳务支付的现金106,414,133.1355,476,019.32297,864,805.53230,163,729.71
  支付给职工以及为职工支付的现金89,763,506.1646,021,378.96181,528,514.78131,673,046.39
  支付的各项税费16,760,876.126,459,830.0133,484,040.6725,261,030.77
  支付其他与经营活动有关的现金34,160,506.4315,215,247.3386,315,084.0472,902,761.19
  经营活动现金流出小计247,099,021.84123,172,475.62599,192,445.02460,000,568.06
  经营活动产生的现金流量净额17,107,755.4713,597,008.7681,835,065.3242,791,388.43
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000-6,345,102.896,345,102.89
  取得投资收益收到的现金8,715,969.78,628,906.691,923,719.081,614,986.41
  处置固定资产、无形资产和其他长期资产收回的现金净额659,142.08440,543.0837,513,945.1736,510,988.39
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金109,850,00076,150,000195,850,00073,150,000
  投资活动现金流入小计120,225,111.7885,219,449.77241,632,767.14117,621,077.69
  购建固定资产、无形资产和其他长期资产支付的现金14,511,620.8910,813,386.9451,280,562.149,311,322.27
  投资支付的现金0-1,000,0000
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金132,850,00098,150,000175,850,00080,150,000
  投资活动现金流出小计147,361,620.89108,963,386.94228,130,562.1129,461,322.27
  投资活动产生的现金流量净额-27,136,509.11-23,743,937.1713,502,205.04-11,840,244.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-30,06030,060
  其中:子公司吸收少数股东投资收到的现金0--30,060
  取得借款收到的现金144,067,416.6744,067,416.67354,727,751.27307,777,751.27
  收到其他与筹资活动有关的现金0-2,292,0002,292,000
  筹资活动现金流入小计144,067,416.6744,067,416.67357,049,811.27310,099,811.27
  偿还债务支付的现金255,462,351.74143,681,175.87399,513,409.38319,910,000
  分配股利、利润或偿付利息支付的现金3,219,954.371,744,272.9911,966,649.489,691,115.18
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金1,818,894.56987,810.916,203,406.764,429,821.81
  筹资活动现金流出小计260,501,200.67146,413,259.77417,683,465.62334,030,936.99
  筹资活动产生的现金流量净额-116,433,784-102,345,843.1-60,633,654.35-23,931,125.72
四、汇率变动对现金及现金等价物的影响501,566.71418,308.681,232,723.59805,550.06
五、现金及现金等价物净增加额-125,960,970.93-112,074,462.8335,936,339.67,825,568.19
  加:期初现金及现金等价物余额247,331,081247,331,081211,394,741.4211,394,741.4
  期末现金及现金等价物余额121,370,110.07135,256,618.17247,331,081219,220,309.59
补充资料:
  净利润15,435,311.32--119,899,161.88-
  资产减值准备1,569,771.03-70,008,238.43-
  固定资产和投资性房地产折旧13,154,996.32-28,993,941.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,154,996.32-28,993,941.53-
  无形资产摊销1,914,864.64-5,875,430.09-
  长期待摊费用摊销1,028,261.64-2,025,875.22-
  处置固定资产、无形资产和其他长期资产的损失1,007,156.4--900,844.63-
  固定资产报废损失-104,449.36-3,942,423.73-
  公允价值变动损失--54,905,300-
  财务费用2,856,767.16-9,857,041.98-
  投资损失-10,984,135.17-8,652,614.47-
  递延所得税571,894.01--4,194,961.01-
  其中:递延所得税资产减少571,894.01--17,775.01-
    递延所得税负债增加---4,177,186-
  存货的减少1,815,534.52--91,524.48-
  经营性应收项目的减少14,753,282.05-19,600,224.35-
  经营性应付项目的增加-24,904,387.06--1,918,633.42-
  其他-2,741,121.26---
  现金的期末余额121,370,110.07-247,331,081-
  减:现金的期初余额247,331,081-211,394,741.4-
  现金及现金等价物的净增加额-125,960,970.93-35,936,339.6-
公告日期2025-08-152025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑