当前位置:首页 - 行情中心 - 九洲集团(300040) - 财务分析 - 现金流量表

九洲集团

(300040)

  

流通市值:34.66亿  总市值:43.31亿
流通股本:5.05亿   总股本:6.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,171,889.55281,466,956.261,214,327,630.97882,090,806.87
  收到的税费返还7,229.196,635.85213,028.45263,877.08
  收到其他与经营活动有关的现金62,113,457.7612,342,634.6584,230,167.72100,469,913.22
  经营活动现金流入小计619,292,576.5293,816,226.761,298,770,827.14982,824,597.17
  购买商品、接受劳务支付的现金346,568,016.04196,468,587.85797,604,663.65533,494,042.71
  支付给职工以及为职工支付的现金98,765,020.1250,142,661.94184,124,160.62128,325,874.33
  支付的各项税费52,775,936.9122,514,650.97105,685,60983,667,560.92
  支付其他与经营活动有关的现金93,731,447.0857,455,063.8485,066,837.61164,759,781.06
  经营活动现金流出小计591,840,420.15326,580,964.61,172,481,270.88910,247,259.02
  经营活动产生的现金流量净额27,452,156.35-32,764,737.84126,289,556.2672,577,338.15
二、投资活动产生的现金流量:
  收回投资收到的现金--3,928,069.54-
  取得投资收益收到的现金957,237.7-8,172,439.626,634,261.98
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,738,699.511,004,479.27
  收到的其他与投资活动有关的现金18,263,914.9414,644,367.797,500,00014,170,118.62
  投资活动现金流入小计19,221,152.6414,644,367.7111,339,208.6721,808,859.87
  购建固定资产、无形资产和其他长期资产支付的现金64,801,597.4262,938,015.18301,996,029.64144,548,114.77
  投资支付的现金--64,389,560.3959,585,260.39
  支付其他与投资活动有关的现金2,140,6134,180,871.3380,000,0007,480,601.42
  投资活动现金流出小计66,942,210.4267,118,886.51446,385,590.03211,613,976.58
  投资活动产生的现金流量净额-47,721,057.78-52,474,518.81-335,046,381.36-189,805,116.71
三、筹资活动产生的现金流量:
  取得借款收到的现金264,640,909.16294,093,600677,846,579.2393,867,163.89
  收到其他与筹资活动有关的现金600,000,000-800,000,000350,000,000
  筹资活动现金流入小计864,640,909.16294,093,6001,477,846,579.2743,867,163.89
  偿还债务支付的现金683,048,946.44331,713,589.86804,849,800440,644,806.02
  分配股利、利润或偿付利息支付的现金82,098,513.4621,429,828.84148,092,512.37125,371,504.69
  支付其他与筹资活动有关的现金72,215,766.3822,779,556.24354,619,541.15306,328,357.81
  筹资活动现金流出小计837,363,226.28375,922,974.941,307,561,853.52872,344,668.52
  筹资活动产生的现金流量净额27,277,682.88-81,829,374.94170,284,725.68-128,477,504.63
五、现金及现金等价物净增加额7,008,781.45-167,068,631.59-38,472,099.42-245,705,283.19
  加:期初现金及现金等价物余额277,962,255.41277,962,255.41316,434,354.83316,434,354.83
  期末现金及现金等价物余额284,971,036.86110,893,623.82277,962,255.4170,729,071.64
补充资料:
  净利润46,193,487.93--538,215,271.84-
  资产减值准备10,606,120.46-544,547,199.58-
  固定资产和投资性房地产折旧104,066,949.67-227,969,386.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,066,949.67-227,969,386.47-
  无形资产摊销2,625,788.24-5,221,783.31-
  长期待摊费用摊销4,044,759.18-8,423,402.65-
  处置固定资产、无形资产和其他长期资产的损失2,459.2--875,967.34-
  固定资产报废损失--859,000.83-
  财务费用70,616,865.37-144,356,836.44-
  投资损失-40,761,007.78-3,771,279.94-
  递延所得税4,958,216.01-3,130,189.52-
  其中:递延所得税资产减少5,329,388.31-3,843,798.99-
    递延所得税负债增加-371,172.3--713,609.47-
  存货的减少-8,649,043.53--83,286,046.06-
  经营性应收项目的减少-133,578,182.37--147,478,051.24-
  经营性应付项目的增加-38,970,068.99--43,953,741.5-
  其他--1,819,555.5-
  现金的期末余额284,971,036.86-277,962,255.41-
  减:现金的期初余额277,962,255.41-316,434,354.83-
  现金及现金等价物的净增加额7,008,781.45--38,472,099.42-
公告日期2025-08-272025-04-252025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑