当前位置:首页 - 行情中心 - 琏升科技(300051) - 财务分析 - 现金流量表

琏升科技

(300051)

  

流通市值:29.09亿  总市值:29.44亿
流通股本:3.68亿   总股本:3.72亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,456,269.1533,279,055.64338,945,942.47189,736,682.03
  收到的税费返还3,500,402.124,407,172.931,137,291.58520,228.87
  收到其他与经营活动有关的现金13,285,589.57107,936,122.9797,657,189.9788,927,323.21
  经营活动现金流入小计99,242,260.79645,622,351.54437,740,424.02279,184,234.11
  购买商品、接受劳务支付的现金113,294,894.08321,514,174.59221,839,607.69100,459,558.45
  支付给职工以及为职工支付的现金26,385,154.11155,344,928.36115,251,466.8177,652,115.44
  支付的各项税费4,955,644.7717,788,289.5615,104,620.510,022,684.79
  支付其他与经营活动有关的现金13,219,158.0142,242,635.930,014,578.2519,670,684.9
  经营活动现金流出小计157,854,850.97536,890,028.41382,210,273.25207,805,043.58
  经营活动产生的现金流量净额-58,612,590.18108,732,323.1355,530,150.7771,379,190.53
二、投资活动产生的现金流量:
  收回投资收到的现金-11,313,280.51--
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,7001,7001,700
  处置子公司及其他营业单位收到的现金净额2,871,226.5454,459,467.945,871,2505,871,250
  收到的其他与投资活动有关的现金-17,490,00017,440,00017,440,000
  投资活动现金流入小计2,871,226.5483,269,448.4523,312,95023,312,950
  购建固定资产、无形资产和其他长期资产支付的现金113,279,807.24648,167,413.82632,826,597.46613,300,796.97
  投资支付的现金2,100,0002,624,0002,100,0002,100,000
  支付其他与投资活动有关的现金3,728,86015,978,00012,034,02011,352,000
  投资活动现金流出小计119,108,667.24666,769,413.82646,960,617.46626,752,796.97
  投资活动产生的现金流量净额-116,237,440.7-583,499,965.37-623,647,667.46-603,439,846.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-205,252,240158,865,740136,228,500
  其中:子公司吸收少数股东投资收到的现金-178,068,500158,865,740136,228,500
  取得借款收到的现金117,226,548396,416,199.41174,889,509.78149,585,783.53
  收到其他与筹资活动有关的现金11,701,825.73397,671,083.5153,130,177.47120,619,766.63
  筹资活动现金流入小计128,928,373.73999,339,522.91486,885,427.25406,434,050.16
  偿还债务支付的现金6,000,000278,680,00061,180,00032,880,000
  分配股利、利润或偿付利息支付的现金11,529,631.0847,566,151.7636,916,808.7425,969,636.83
  其中:子公司支付给少数股东的股利、利润-5,574,340.545,574,340.545,574,340.54
  支付其他与筹资活动有关的现金12,791,695.66274,547,677.6642,202,066.0218,750,928.87
  筹资活动现金流出小计30,321,326.74600,793,829.42140,298,874.7677,600,565.7
  筹资活动产生的现金流量净额98,607,046.99398,545,693.49346,586,552.49328,833,484.46
四、汇率变动对现金及现金等价物的影响183,132.42249,967.67-2,224.9923,166.13
五、现金及现金等价物净增加额-76,059,851.47-75,971,981.08-221,533,189.19-203,204,005.85
  加:期初现金及现金等价物余额158,087,295.66234,059,276.74234,059,276.74234,059,276.74
  期末现金及现金等价物余额82,027,444.19158,087,295.6612,526,087.5530,855,270.89
补充资料:
  净利润--347,296,931.86--145,151,204.83
  资产减值准备-69,382,081.52-70,567,162.4
  固定资产和投资性房地产折旧-97,841,484.3-41,467,010.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,841,484.3-41,467,010.55
  无形资产摊销-3,448,488.86-1,011,929.84
  长期待摊费用摊销-7,243,891.67-3,737,532.71
  处置固定资产、无形资产和其他长期资产的损失-187.34-187.34
  固定资产报废损失-62,315.78-890.32
  财务费用-55,499,377.82-26,442,766.34
  投资损失--48,355,681.01-589,174.23
  递延所得税--11,765,797.22--30,219,732.21
  其中:递延所得税资产减少--11,765,797.22--30,332,078.8
    递延所得税负债增加---112,346.59
  存货的减少-16,030,313.98--50,027,049.79
  经营性应收项目的减少--108,072,004.13--48,719,018.26
  经营性应付项目的增加-353,012,478.01-193,119,182.7
  现金的期末余额-158,087,295.66-30,855,270.89
  减:现金的期初余额-234,059,276.74-234,059,276.74
  现金及现金等价物的净增加额--75,971,981.08--203,204,005.85
公告日期2025-04-292025-04-292024-10-252024-08-30
审计意见(境内)标准无保留意见
TOP↑