当前位置:首页 - 行情中心 - 万顺新材(300057) - 财务分析 - 现金流量表

万顺新材

(300057)

  

流通市值:31.34亿  总市值:38.68亿
流通股本:7.37亿   总股本:9.10亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,723,598,016.244,178,720,539.362,708,762,518.771,314,018,843.58
收到的税费返还200,714,361.89155,106,850.2470,278,855.8727,853,485.39
收到其他与经营活动有关的现金281,324,397.22272,493,903.3285,158,985.9547,467,495.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,205,636,775.354,606,321,292.93,064,200,360.591,389,339,824.85
购买商品、接受劳务支付的现金4,910,362,775.653,541,814,757.12,440,617,810.671,059,209,563.79
支付给职工以及为职工支付的现金242,191,082.44184,789,275.62122,602,249.1166,954,732.55
支付的各项税费119,804,224.3791,269,190.8560,243,004.3725,328,354.18
支付其他与经营活动有关的现金448,809,278.88393,514,527.41250,974,963.5256,505,610.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,721,167,361.344,211,387,750.982,874,438,027.671,207,998,260.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额484,469,414.01394,933,541.92189,762,332.92181,341,564.15
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额872,527567,725774,23750,080
处置子公司及其他营业单位收到的现金净额66,728,814.0266,728,814.0258,728,814.02-
收到的其他与投资活动有关的现金55,053,967.39834,498.51282,054.79-
投资活动现金流入的平衡项目0000
投资活动现金流入小计122,655,308.4168,131,037.5359,785,105.8150,080
购建固定资产、无形资产和其他长期资产支付的现金767,150,634.77639,009,989.4377,068,623.11200,569,942.41
投资支付的现金35,000,000---
支付其他与投资活动有关的现金197,741,886.77193,772,592.89193,028,888.89100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计999,892,521.54832,782,582.29570,097,512300,569,942.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-877,237,213.13-764,651,544.76-510,312,406.19-300,519,862.41
三、筹资活动产生的现金流量:
取得借款收到的现金1,331,664,618.711,006,621,585.44774,759,224.24361,297,950
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,331,664,618.711,006,621,585.44774,759,224.24361,297,950
偿还债务支付的现金1,541,562,806.361,329,748,702.571,096,028,743.38763,452,695.65
分配股利、利润或偿付利息支付的现金118,712,123.3898,623,659.3881,639,450.8620,158,432.82
支付其他与筹资活动有关的现金1,543,961.951,116,349.88712,195.36372,066.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,661,818,891.691,429,488,711.831,178,380,389.6783,983,194.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-330,154,272.98-422,867,126.39-403,621,165.36-422,685,244.72
四、汇率变动对现金及现金等价物的影响2,506,446.813,219,441.695,503,230.82420,669.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-720,415,625.29-789,365,687.54-718,668,007.81-541,442,873.44
加:期初现金及现金等价物余额2,481,766,365.122,481,766,365.122,481,766,365.122,481,766,365.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,761,350,739.831,692,400,677.581,763,098,357.311,940,323,491.68
补充资料:
净利润-52,438,692.16-30,337,791.22-
资产减值准备52,714,394.66-6,921,460.1-
固定资产和投资性房地产折旧194,182,150.11-1,380,746.04-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧194,182,150.11-1,380,746.04-
无形资产摊销7,397,798.23---
长期待摊费用摊销5,700,179.3-3,831,621.64-
处置固定资产、无形资产和其他长期资产的损失944,308.62-2,729,072.17-
固定资产报废损失209,327.77--28,514.26-
公允价值变动损失-920,300.65-98,291-
财务费用93,904,942.02--1,583,385.01-
投资损失-27,795,397.86-48,115,446.24-
递延所得税-27,204,746.42--36,462,042.13-
其中:递延所得税资产减少-26,558,532.46--26,746,684.71-
递延所得税负债增加-646,213.96--9,715,357.42-
存货的减少-92,331,527.42-249,750-
经营性应收项目的减少-125,081,683.94-91,786,953.34-
经营性应付项目的增加442,640,149.12-136,179,894.47-
其他---192,473,791.45-
现金的期末余额1,761,350,739.83-1,763,098,357.31-
减:现金的期初余额2,481,766,365.12-2,481,766,365.12-
公告日期2024-04-102023-10-262023-08-312023-04-26
审计意见(境内)标准无保留意见
TOP↑