当前位置:首页 - 行情中心 - 海兰信(300065) - 财务分析 - 现金流量表

海兰信

(300065)

  

流通市值:166.07亿  总市值:182.48亿
流通股本:6.57亿   总股本:7.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,117,771.83643,664,454.83331,691,510.98228,156,461.63
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还440,234.21,996,8055,048,431.254,056,504.41
  收到其他与经营活动有关的现金14,254,999.380,167,936.7381,838,357.5872,843,319.83
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计127,813,005.33725,829,196.56418,578,299.81305,056,285.87
  购买商品、接受劳务支付的现金128,550,027.14345,377,566.18259,196,271.89145,731,224.01
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金23,418,475.76106,166,455.6286,917,827.8156,913,054.08
  支付的各项税费2,238,486.236,693,188.2616,937,737.2214,991,686.03
  支付其他与经营活动有关的现金21,515,286.38139,108,233.1683,171,374.6958,689,505.94
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计175,722,275.51597,345,443.22446,223,211.61276,325,470.06
  经营活动产生的现金流量净额-47,909,270.18128,483,753.34-27,644,911.828,730,815.81
二、投资活动产生的现金流量:
  收回投资收到的现金373,793,503.981,509,656,901.671,966,295,387.731,461,467,181.25
  取得投资收益收到的现金2,618,382.5823,826,359.5814,720,595.459,096,057.84
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,055,316.228,7268,726
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金30,876.050-0
  投资活动现金流入小计376,442,762.611,535,538,577.471,981,024,709.181,470,571,965.09
  购建固定资产、无形资产和其他长期资产支付的现金39,264,914.37158,992,208.1598,593,676.4845,433,294.85
  投资支付的现金340,000,0001,397,714,125.571,975,248,876.641,389,967,163.94
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金-0-0
  投资活动现金流出小计379,264,914.371,556,706,333.722,073,842,553.121,435,400,458.79
  投资活动产生的现金流量净额-2,822,151.76-21,167,756.25-92,817,843.9435,171,506.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,269,776.94-0
  其中:子公司吸收少数股东投资收到的现金-0-0
  取得借款收到的现金20,000,00030,497,10030,497,10010,497,100
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计20,000,00033,766,876.9430,497,10010,497,100
  偿还债务支付的现金597,10073,800,00069,074,40049,000,000
  分配股利、利润或偿付利息支付的现金218,329.971,133,759.32,240,553.42,000,119.83
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金-1,844,775.63352,325.23215,050.57
  筹资活动现金流出小计815,429.9776,778,534.9371,667,278.6351,215,170.4
  筹资活动产生的现金流量净额19,184,570.03-43,011,657.99-41,170,178.63-40,718,070.4
四、汇率变动对现金及现金等价物的影响-2,135,199.812,239,066.3-172,435.86293,017.64
五、现金及现金等价物净增加额-33,682,051.7266,543,405.4-161,805,370.2323,477,269.35
  加:期初现金及现金等价物余额338,473,883.35271,930,477.95271,930,477.95271,930,477.95
  期末现金及现金等价物余额304,791,831.63338,473,883.35110,125,107.72295,407,747.3
补充资料:
  净利润-40,132,993.53-34,346,551.05
  资产减值准备--7,197,254.15-19,498,049.7
  固定资产和投资性房地产折旧-24,367,578.39-12,150,116.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,367,578.39-12,150,116.73
  无形资产摊销-28,128,035.69-14,953,104.32
  长期待摊费用摊销-3,689,931.88-1,817,437.09
  处置固定资产、无形资产和其他长期资产的损失--964,042.12--89,632.18
  公允价值变动损失--2,989,072.4--6,036,968.33
  财务费用--894,865.37-1,103,138.49
  投资损失--21,030,615.22--9,818,471.04
  递延所得税--7,169,663.59--9,490,158.99
  其中:递延所得税资产减少--14,592,929.43--10,063,721.49
    递延所得税负债增加-7,423,265.84-573,562.5
  存货的减少-202,134,552.56-242,194,258.33
  经营性应收项目的减少--36,199,712.73--89,406,717.2
  经营性应付项目的增加--104,891,601.56--188,468,986.57
  其他-8,893,453.66-5,160,571
  现金的期末余额-338,473,883.35-295,407,747.3
  减:现金的期初余额-271,930,477.95-271,930,477.95
  现金及现金等价物的净增加额-66,543,405.4-23,477,269.35
公告日期2026-04-222026-04-222025-10-242025-08-26
审计意见(境内)标准无保留意见
TOP↑