当前位置:首页 - 行情中心 - *ST金灵(300091) - 财务分析 - 现金流量表

*ST金灵

(300091)

  

流通市值:33.09亿  总市值:57.98亿
流通股本:16.22亿   总股本:28.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金241,407,031.8201,001,985.2145,086,921.83748,002,601.44
  收到的税费返还6,981,706.246,981,706.2416,840.192,269,440.58
  收到其他与经营活动有关的现金484,689,850.66455,025,496.9411,282,510.18222,922,809.7
  经营活动现金流入小计733,078,588.7663,009,188.34556,386,272.2973,194,851.72
  购买商品、接受劳务支付的现金288,500,185.4254,266,273.74219,407,759.79780,357,802.26
  支付给职工以及为职工支付的现金120,908,840.0297,115,247.3674,022,827.52213,202,241.61
  支付的各项税费28,474,032.5117,677,823.9311,162,281.6625,407,223.05
  支付其他与经营活动有关的现金673,125,072.77636,705,514.35597,043,509.11353,297,450.32
  经营活动现金流出小计1,111,008,130.71,005,764,859.38901,636,378.081,372,264,717.24
  经营活动产生的现金流量净额-377,929,542-342,755,671.04-345,250,105.88-399,069,865.52
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00027,788,081.7316,967,736.2769,419.4
  取得投资收益收到的现金53,031.4---
  处置固定资产、无形资产和其他长期资产收回的现金净额67,75025,000-245,322.58
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计30,120,781.427,813,081.7316,967,736.27314,741.98
  购建固定资产、无形资产和其他长期资产支付的现金835,105.24782,605.24247,977.2425,663,619.97
  投资支付的现金796,300,000651,300,0001,300,000-
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金14,312,497.6914,312,497.6914,312,497.69-
  投资活动现金流出小计811,447,602.93666,395,102.9315,860,474.9325,663,619.97
  投资活动产生的现金流量净额-781,326,821.53-638,582,021.21,107,261.34-25,348,877.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,130,684,004.652,130,684,004.652,130,684,004.65-
  取得借款收到的现金0--168,450,000
  收到其他与筹资活动有关的现金538,413,142.67489,054,394.27489,054,394.27839,080,223.62
  筹资活动现金流入小计2,669,097,147.322,619,738,398.922,619,738,398.921,007,530,223.62
  偿还债务支付的现金662,655,886.07662,655,886.07662,655,886.07546,339,871.41
  分配股利、利润或偿付利息支付的现金793,747.87793,747.87793,747.8748,211,638.69
  支付其他与筹资活动有关的现金754,240,868.22706,452,786.49688,282,289.1934,593,533.31
  筹资活动现金流出小计1,417,690,502.161,369,902,420.431,351,731,923.13629,145,043.41
  筹资活动产生的现金流量净额1,251,406,645.161,249,835,978.491,268,006,475.79378,385,180.21
四、汇率变动对现金及现金等价物的影响-96,549.56-71,184.68-13,027.93484,618.76
五、现金及现金等价物净增加额92,053,732.07268,427,101.57923,850,603.32-45,548,944.54
  加:期初现金及现金等价物余额21,073,646.5521,073,646.5521,073,646.5566,622,591.09
  期末现金及现金等价物余额113,127,378.62289,500,748.12944,924,249.8721,073,646.55
补充资料:
  净利润--863,668,669.14--1,370,574,915.29
  资产减值准备-1,750,084.17-402,654,686.41
  固定资产和投资性房地产折旧-19,072,725.65-84,713,274.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,072,725.65-84,713,274.33
  无形资产摊销-2,172,301.76-14,148,019.4
  长期待摊费用摊销-28,197.54-137,574.96
  处置固定资产、无形资产和其他长期资产的损失--7,844.63-367,041.6
  固定资产报废损失-141,925.33-113,890.51
  公允价值变动损失--299,534.25-10,033,609.21
  财务费用-2,488,799.53-86,363,677.69
  投资损失---32,726,701.52
  递延所得税--720,451.94-54,172,891.91
  其中:递延所得税资产减少--638,983.76-59,555,889.57
    递延所得税负债增加--81,468.18--5,382,997.66
  存货的减少-203,532,968.17--54,148,062.51
  经营性应收项目的减少-260,285,605.41--2,499,637,938.65
  经营性应付项目的增加-29,182,301.63-2,793,498,722.3
  其他--42,368.93-3,531,343.07
  现金的期末余额-289,500,748.12-21,073,646.55
  减:现金的期初余额-21,073,646.55-66,622,591.09
  现金及现金等价物的净增加额-268,427,101.57--45,548,944.54
公告日期2026-10-302026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑