当前位置:首页 - 行情中心 - 金通灵(300091) - 财务分析 - 现金流量表

金通灵

(300091)

  

流通市值:44.28亿  总市值:44.67亿
流通股本:14.76亿   总股本:14.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,325,158.54116,190,178.72954,307,584.991,154,692,007.89
  收到的税费返还969,751.64952,872.9212,657,712.028,102,267.97
  收到其他与经营活动有关的现金21,899,385.1714,908,925.5829,260,376.32251,894,380.37
  经营活动现金流入小计245,194,295.35132,051,977.22996,225,673.331,414,688,656.23
  购买商品、接受劳务支付的现金189,445,400.6194,689,384.83494,010,788.731,074,366,295.27
  支付给职工以及为职工支付的现金106,366,360.5759,550,347.35256,273,343.07189,239,172.68
  支付的各项税费13,873,280.695,492,729.2829,251,461.0120,855,760.06
  支付其他与经营活动有关的现金98,745,406.5152,619,667348,789,485.4160,687,412.92
  经营活动现金流出小计408,430,448.38212,352,128.461,128,325,078.211,445,148,640.93
  经营活动产生的现金流量净额-163,236,153.03-80,300,151.24-132,099,404.88-30,459,984.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,2009303,984,523.93170,280
  投资活动现金流入小计1,2009303,984,523.93170,280
  购建固定资产、无形资产和其他长期资产支付的现金3,003,909.581,298,355.0243,864,099.3433,988,824.13
  支付其他与投资活动有关的现金--212,533.54-
  投资活动现金流出小计3,003,909.581,298,355.0244,076,632.8833,988,824.13
  投资活动产生的现金流量净额-3,002,709.58-1,297,425.02-40,092,108.95-33,818,544.13
三、筹资活动产生的现金流量:
  取得借款收到的现金158,450,000158,450,000843,369,027.42588,560,000
  收到其他与筹资活动有关的现金229,398,251.4290,216,434.66311,422,434.68516,195,094.79
  筹资活动现金流入小计387,848,251.42248,666,434.661,154,791,462.11,104,755,094.79
  偿还债务支付的现金148,268,300.11132,709,999.98824,073,505.15672,411,448.36
  分配股利、利润或偿付利息支付的现金18,084,102.0621,229,331.371,791,429.2845,118,244.66
  支付其他与筹资活动有关的现金97,714,637.8464,363,525.49124,457,737.51343,921,329.06
  筹资活动现金流出小计264,067,040.01218,302,856.771,020,322,671.941,061,451,022.08
  筹资活动产生的现金流量净额123,781,211.4130,363,577.89134,468,790.1643,304,072.71
四、汇率变动对现金及现金等价物的影响-9,296.36303,752.842,980,088.83-135,360.64
五、现金及现金等价物净增加额-42,466,947.56-50,930,245.53-34,742,634.84-21,109,816.76
  加:期初现金及现金等价物余额66,622,591.0974,575,807.58101,365,225.93101,365,225.93
  期末现金及现金等价物余额24,155,643.5323,645,562.0566,622,591.0980,255,409.17
补充资料:
  净利润-215,192,227.3--1,391,590,250.45-
  资产减值准备8,026,135.86-508,348,764.61-
  固定资产和投资性房地产折旧39,036,527.4-91,023,153.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,036,527.4-91,023,153.57-
  无形资产摊销7,775,275.8-19,229,771.54-
  长期待摊费用摊销71,420.94-1,703,878.03-
  处置固定资产、无形资产和其他长期资产的损失213,204.87-897,949.97-
  固定资产报废损失--12,076.97-
  公允价值变动损失--272,080.95-
  财务费用36,922,343.55-80,629,755.41-
  投资损失-313,060.42-8,151,093.06-
  递延所得税20,265,738.94-71,851,219.86-
  其中:递延所得税资产减少21,162,996.94-78,057,424.59-
    递延所得税负债增加-897,258--6,206,204.73-
  存货的减少-14,953,609.78-148,789,014.48-
  经营性应收项目的减少36,938,356.75-364,568,216.17-
  经营性应付项目的增加-89,182,942.4--105,293,346.2-
  现金的期末余额24,155,643.53-66,622,591.09-
  减:现金的期初余额66,622,591.09-101,365,225.93-
  现金及现金等价物的净增加额-42,466,947.56--34,742,634.84-
公告日期2025-08-272025-04-232025-04-232024-10-25
审计意见(境内)带强调事项段的无保留意见
TOP↑