当前位置:首页 - 行情中心 - *ST金灵(300091) - 财务分析 - 现金流量表

*ST金灵

(300091)

  

流通市值:53.31亿  总市值:92.65亿
流通股本:16.35亿   总股本:28.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,086,921.83748,002,601.44347,468,899.77222,325,158.54
  收到的税费返还16,840.192,269,440.58983,323.29969,751.64
  收到其他与经营活动有关的现金411,282,510.18222,922,809.756,478,338.8521,899,385.17
  经营活动现金流入小计556,386,272.2973,194,851.72404,930,561.91245,194,295.35
  购买商品、接受劳务支付的现金219,407,759.79780,357,802.26303,331,068.95189,445,400.61
  支付给职工以及为职工支付的现金74,022,827.52213,202,241.61157,618,525.17106,366,360.57
  支付的各项税费11,162,281.6625,407,223.0522,947,167.0113,873,280.69
  支付其他与经营活动有关的现金597,043,509.11353,297,450.32141,108,022.7898,745,406.51
  经营活动现金流出小计901,636,378.081,372,264,717.24625,004,783.91408,430,448.38
  经营活动产生的现金流量净额-345,250,105.88-399,069,865.52-220,074,222-163,236,153.03
二、投资活动产生的现金流量:
  收回投资收到的现金16,967,736.2769,419.4--
  处置固定资产、无形资产和其他长期资产收回的现金净额-245,322.586001,200
  投资活动现金流入小计16,967,736.27314,741.986001,200
  购建固定资产、无形资产和其他长期资产支付的现金247,977.2425,663,619.973,089,012.483,003,909.58
  投资支付的现金1,300,000---
  支付其他与投资活动有关的现金14,312,497.69-176,708.05-
  投资活动现金流出小计15,860,474.9325,663,619.973,265,720.533,003,909.58
  投资活动产生的现金流量净额1,107,261.34-25,348,877.99-3,265,120.53-3,002,709.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,130,684,004.65---
  取得借款收到的现金-168,450,000158,450,000158,450,000
  收到其他与筹资活动有关的现金489,054,394.27839,080,223.62287,060,448.19229,398,251.42
  筹资活动现金流入小计2,619,738,398.921,007,530,223.62445,510,448.19387,848,251.42
  偿还债务支付的现金662,655,886.07546,339,871.41141,918,300.11148,268,300.11
  分配股利、利润或偿付利息支付的现金793,747.8748,211,638.6930,185,439.0718,084,102.06
  支付其他与筹资活动有关的现金688,282,289.1934,593,533.3198,117,637.8497,714,637.84
  筹资活动现金流出小计1,351,731,923.13629,145,043.41270,221,377.02264,067,040.01
  筹资活动产生的现金流量净额1,268,006,475.79378,385,180.21175,289,071.17123,781,211.41
四、汇率变动对现金及现金等价物的影响-13,027.93484,618.76-15,315.77-9,296.36
五、现金及现金等价物净增加额923,850,603.32-45,548,944.54-48,065,587.13-42,466,947.56
  加:期初现金及现金等价物余额21,073,646.5566,622,591.0966,622,591.0966,622,591.09
  期末现金及现金等价物余额944,924,249.8721,073,646.5518,557,003.9624,155,643.53
补充资料:
  净利润--1,370,574,915.29--215,192,227.3
  资产减值准备-402,654,686.41-8,026,135.86
  固定资产和投资性房地产折旧-84,713,274.33-39,036,527.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,713,274.33-39,036,527.4
  无形资产摊销-14,148,019.4-7,775,275.8
  长期待摊费用摊销-137,574.96-71,420.94
  处置固定资产、无形资产和其他长期资产的损失-367,041.6-213,204.87
  固定资产报废损失-113,890.51--
  公允价值变动损失-10,033,609.21--
  财务费用-86,363,677.69-36,922,343.55
  投资损失-32,726,701.52--313,060.42
  递延所得税-54,172,891.91-20,265,738.94
  其中:递延所得税资产减少-59,555,889.57-21,162,996.94
    递延所得税负债增加--5,382,997.66--897,258
  存货的减少--54,148,062.51--14,953,609.78
  经营性应收项目的减少--2,499,637,938.65-36,938,356.75
  经营性应付项目的增加-2,793,498,722.3--89,182,942.4
  其他-3,531,343.07--
  现金的期末余额-21,073,646.55-24,155,643.53
  减:现金的期初余额-66,622,591.09-66,622,591.09
  现金及现金等价物的净增加额--45,548,944.54--42,466,947.56
公告日期2026-04-252026-04-252025-10-272025-08-27
审计意见(境内)标准无保留意见
TOP↑