当前位置:首页 - 行情中心 - 科新机电(300092) - 财务分析 - 现金流量表

科新机电

(300092)

  

流通市值:25.41亿  总市值:33.17亿
流通股本:2.10亿   总股本:2.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金489,192,539.05239,422,131.42827,617,186.33600,382,115.67
  收到的税费返还14,730.62-775,595.15259,821.58
  收到其他与经营活动有关的现金133,025,042.8490,754,090.953,882,338.385,143,669.25
  经营活动现金流入小计622,232,312.51330,176,222.37832,275,119.86605,785,606.5
  购买商品、接受劳务支付的现金424,695,203.79245,572,064.94509,177,854.18377,692,966.09
  支付给职工以及为职工支付的现金82,047,924.0946,558,388.76158,753,023.94121,011,981.02
  支付的各项税费49,685,904.0217,453,543.1849,597,528.2837,167,141.4
  支付其他与经营活动有关的现金18,067,950.311,455,410.8959,781,490.155,093,352.52
  经营活动现金流出小计574,496,982.2321,039,407.77777,309,896.5590,965,441.03
  经营活动产生的现金流量净额47,735,330.319,136,814.654,965,223.3614,820,165.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额442,256.48238,938.05196,467.96196,467.96
  收到的其他与投资活动有关的现金706,649,361.9477,009,315.542,101,844,846.061,542,884,042.44
  投资活动现金流入小计707,091,618.38477,248,253.592,102,041,314.021,543,080,510.4
  购建固定资产、无形资产和其他长期资产支付的现金70,723,388.7747,014,907.0285,972,968.6851,596,161.15
  投资支付的现金--1,000,0001,000,000
  支付其他与投资活动有关的现金754,980,000345,000,0001,974,000,0001,525,000,000
  投资活动现金流出小计825,703,388.77392,014,907.022,060,972,968.681,577,596,161.15
  投资活动产生的现金流量净额-118,611,770.3985,233,346.5741,068,345.34-34,515,650.75
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金27,392,327.1-65,193,736.8765,193,736.87
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,392,327.1-65,193,736.8765,193,736.87
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-27,392,327.1--65,193,736.87-65,193,736.87
四、汇率变动对现金及现金等价物的影响-53,449.72-37,811.38-21,263.19-2,517.73
五、现金及现金等价物净增加额-98,322,216.994,332,349.7930,818,568.64-84,891,739.88
  加:期初现金及现金等价物余额280,893,427.38280,893,427.38250,074,858.74250,074,858.74
  期末现金及现金等价物余额182,571,210.48375,225,777.17280,893,427.38165,183,118.86
补充资料:
  净利润41,421,100.57-64,017,706.99-
  资产减值准备15,920,412.41-75,937,651.72-
  固定资产和投资性房地产折旧13,079,424.75-22,688,955.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,079,424.75-22,688,955.09-
  无形资产摊销946,478.4-1,655,147.27-
  处置固定资产、无形资产和其他长期资产的损失-177,334.15-62,855.68-
  固定资产报废损失3,303.46-1,424,234.34-
  财务费用75,918.2--21,262.91-
  投资损失-3,808,699.15--7,486,787.08-
  递延所得税1,141,028.04--11,252,845.39-
  其中:递延所得税资产减少1,141,028.04--11,252,845.39-
  存货的减少69,972,014.87--11,189,653.75-
  经营性应收项目的减少-11,120,538.81-11,628,761.42-
  经营性应付项目的增加-80,581,642.51--83,730,659.69-
  其他863,864.23--8,768,880.33-
  现金的期末余额182,571,210.48-280,893,427.38-
  减:现金的期初余额280,893,427.38-250,074,858.74-
  现金及现金等价物的净增加额-98,322,216.9-30,818,568.64-
公告日期2026-08-222026-04-232026-03-282025-10-23
审计意见(境内)标准无保留意见
TOP↑