当前位置:首页 - 行情中心 - 双林股份(300100) - 财务分析 - 现金流量表

双林股份

(300100)

  

流通市值:114.75亿  总市值:119.16亿
流通股本:5.58亿   总股本:5.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,422,713,514.11,194,191,813.074,639,931,301.593,399,665,157.49
  收到的税费返还3,729,052.221,247,029.379,934,326.924,916,310.45
  收到其他与经营活动有关的现金110,758,109.2358,359,216.34361,627,050.09385,334,499.02
  经营活动现金流入小计2,537,200,675.551,253,798,058.785,011,492,678.63,789,915,966.96
  购买商品、接受劳务支付的现金1,543,247,192.82889,533,519.063,032,385,125.282,308,474,584.86
  支付给职工以及为职工支付的现金384,700,644.35210,934,257.29708,675,400.95496,159,666.83
  支付的各项税费104,554,31367,179,213.45223,545,252.09169,189,839.5
  支付其他与经营活动有关的现金107,923,581.870,261,227.35265,443,175.09171,363,537.84
  经营活动现金流出小计2,140,425,731.971,237,908,217.154,230,048,953.413,145,187,629.03
  经营活动产生的现金流量净额396,774,943.5815,889,841.63781,443,725.19644,728,337.93
二、投资活动产生的现金流量:
  收回投资收到的现金44,993,986.5144,993,986.5110,889,387.6710,889,387.67
  取得投资收益收到的现金---3,600,464.75
  处置固定资产、无形资产和其他长期资产收回的现金净额23,331,583.6810,367,163.434,227,973.179,409,166.13
  收到的其他与投资活动有关的现金--3,600,351.5-
  投资活动现金流入小计68,325,570.1955,361,149.9148,717,712.3423,899,018.55
  购建固定资产、无形资产和其他长期资产支付的现金152,250,334.4255,601,832.54408,061,806.11327,895,356.88
  投资支付的现金42,619,599.0442,619,599.0448,678,48048,678,480
  取得子公司及其他营业单位支付的现金--101,336,040.75101,336,040.75
  支付其他与投资活动有关的现金--44,993,986.51-
  投资活动现金流出小计194,869,933.4698,221,431.58603,070,313.37477,909,877.63
  投资活动产生的现金流量净额-126,544,363.27-42,860,281.67-554,352,601.03-454,010,859.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,335,640-51,697,62050,435,100
  取得借款收到的现金327,018,737.5290,000,000980,000,000980,000,000
  筹资活动现金流入小计351,354,377.5290,000,0001,031,697,6201,030,435,100
  偿还债务支付的现金595,000,000394,000,0001,080,856,284.021,029,856,284.02
  分配股利、利润或偿付利息支付的现金66,042,457.854,200,948.61100,073,707.3896,180,012.39
  支付其他与筹资活动有关的现金8,694,503.863,907,942.2527,489,826.1116,268,612.75
  筹资活动现金流出小计669,736,961.71402,108,890.861,208,419,817.511,142,304,909.16
  筹资活动产生的现金流量净额-318,382,584.21-112,108,890.86-176,722,197.51-111,869,809.16
四、汇率变动对现金及现金等价物的影响-7,827,241.13-5,373,080.84101,791.712,876,048.56
五、现金及现金等价物净增加额-55,979,245.03-144,452,411.7450,470,718.3681,723,718.25
  加:期初现金及现金等价物余额561,914,902.84561,914,902.84511,444,184.48511,444,184.48
  期末现金及现金等价物余额505,935,657.81417,462,491.1561,914,902.84593,167,902.73
补充资料:
  净利润91,375,375.5-503,229,934.67-
  资产减值准备2,424,125.25-10,777,089.54-
  固定资产和投资性房地产折旧141,174,227.17-290,125,338.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,174,227.17-290,125,338.48-
  无形资产摊销8,820,809.21-18,679,849.56-
  长期待摊费用摊销6,342,716.55-18,416,206.87-
  处置固定资产、无形资产和其他长期资产的损失-4,004,289.91--36,193,712.81-
  固定资产报废损失631,474.67-630,411.3-
  公允价值变动损失0---
  财务费用6,323,506.17-20,242,259.75-
  投资损失2,631,549.73-5,290,193.76-
  递延所得税1,741,423.52--1,094,757.44-
  其中:递延所得税资产减少34,537.27--2,235,258.06-
    递延所得税负债增加1,706,886.25-1,140,500.62-
  存货的减少-116,731,265.1-14,976,573.57-
  经营性应收项目的减少681,682,417.52--202,061,776.82-
  经营性应付项目的增加-458,945,953.17-54,726,119.66-
  其他26,619,538.01-73,957,652.82-
  不涉及现金收支的投资和筹资活动金额其他项目--17,413,396.39-
  现金的期末余额505,935,657.81-561,914,902.84-
  减:现金的期初余额561,914,902.84-511,444,184.48-
  现金及现金等价物的净增加额-55,979,245.03-50,470,718.36-
公告日期2026-08-252026-04-292026-03-252025-10-27
审计意见(境内)标准无保留意见
TOP↑