当前位置:首页 - 行情中心 - 乾照光电(300102) - 财务分析 - 现金流量表

乾照光电

(300102)

  

流通市值:221.47亿  总市值:222.54亿
流通股本:9.16亿   总股本:9.20亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金332,050,698.213,710,681,704.462,859,608,755.641,854,015,597.45
  收到的税费返还2,175,914.735,354,824.34,293,001.84-
  收到其他与经营活动有关的现金20,353,920.82159,659,869.39121,781,674.0776,301,632.51
  经营活动现金流入小计354,580,533.763,875,696,398.152,985,683,431.551,930,317,229.96
  购买商品、接受劳务支付的现金224,974,838.872,667,440,702.832,180,591,063.21,377,291,552.34
  支付给职工以及为职工支付的现金132,186,645.72441,585,424.48345,999,629.16247,099,586.32
  支付的各项税费35,455,107.76121,997,723.6392,580,026.5861,893,741.4
  支付其他与经营活动有关的现金24,014,700.8284,819,264.93117,829,274.5671,706,575.45
  经营活动现金流出小计416,631,293.173,315,843,115.872,736,999,993.51,757,991,455.51
  经营活动产生的现金流量净额-62,050,759.41559,853,282.28248,683,438.05172,325,774.45
二、投资活动产生的现金流量:
  收回投资收到的现金205,000,0001,875,822,2001,415,522,2001,005,522,200
  取得投资收益收到的现金1,706,561.6411,189,092.978,583,303.046,305,719.29
  处置固定资产、无形资产和其他长期资产收回的现金净额10,937,4027,356,066.43,662,0002,921,500
  收到的其他与投资活动有关的现金-50,000,000--
  投资活动现金流入小计217,643,963.641,944,367,359.371,427,767,503.041,014,749,419.29
  购建固定资产、无形资产和其他长期资产支付的现金32,654,161.49150,724,867.8574,457,783.658,684,617.95
  投资支付的现金430,000,0001,848,163,984.781,410,000,000955,000,000
  投资活动现金流出小计462,654,161.491,998,888,852.631,484,457,783.61,013,684,617.95
  投资活动产生的现金流量净额-245,010,197.85-54,521,493.26-56,690,280.561,064,801.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-38,565,28238,565,28238,565,282
  取得借款收到的现金211,630,0001,210,285,003.37839,525,500669,525,500
  收到其他与筹资活动有关的现金--50,000,00020,000,000
  筹资活动现金流入小计211,630,0001,248,850,285.37928,090,782728,090,782
  偿还债务支付的现金178,564,908.781,548,759,817.561,067,859,817.56794,874,908.78
  分配股利、利润或偿付利息支付的现金2,903,436.8459,315,89655,506,688.7552,549,922.26
  支付其他与筹资活动有关的现金10,003,596.454,854,445.0870,497,432.458,662,754
  筹资活动现金流出小计191,471,942.021,662,930,158.641,193,863,938.71906,087,585.04
  筹资活动产生的现金流量净额20,158,057.98-414,079,873.27-265,773,156.71-177,996,803.04
四、汇率变动对现金及现金等价物的影响-119,885.27321,115.04396,609.35511,360.1
五、现金及现金等价物净增加额-287,022,784.5591,573,030.79-73,383,389.87-4,094,867.15
  加:期初现金及现金等价物余额518,706,067.94427,133,037.15427,133,037.15427,133,037.15
  期末现金及现金等价物余额231,683,283.39518,706,067.94353,749,647.28423,038,170
补充资料:
  净利润-114,650,060.72-69,234,163.74
  资产减值准备-38,111,268.66-4,194,273.54
  固定资产和投资性房地产折旧-428,203,862.23-216,093,214.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-428,203,862.23-216,093,214.97
  无形资产摊销-32,547,741.91-17,041,235.97
  长期待摊费用摊销-406,745.47-215,956.08
  处置固定资产、无形资产和其他长期资产的损失--5,014,371.55--1,881,958.6
  固定资产报废损失-312,333.18-109,529.75
  公允价值变动损失--24,841,904.07--3,210,378.02
  财务费用-32,423,304.32-22,405,804.45
  投资损失--22,309,131.04--21,933,861.52
  递延所得税--40,854,469.59--20,285,604.7
  其中:递延所得税资产减少--30,278,234.74--17,042,263.49
    递延所得税负债增加--10,576,234.85--3,243,341.21
  存货的减少--276,764,898.86--145,581,530.23
  经营性应收项目的减少-106,432,721.93-254,250,906.18
  经营性应付项目的增加-163,498,936.43--225,876,711.21
  其他-698,914.78-1,342,872.3
  现金的期末余额-518,706,067.94-423,038,170
  减:现金的期初余额-427,133,037.15-427,133,037.15
  现金及现金等价物的净增加额-91,573,030.79--4,094,867.15
公告日期2026-04-232026-03-282025-10-232025-08-22
审计意见(境内)标准无保留意见
TOP↑