当前位置:首页 - 行情中心 - 乾照光电(300102) - 财务分析 - 现金流量表

乾照光电

(300102)

  

流通市值:99.07亿  总市值:99.95亿
流通股本:9.12亿   总股本:9.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金731,184,337.532,496,388,985.931,859,324,115.171,228,747,668.15
收到的税费返还-9,507,385.879,507,385.879,507,385.87
收到其他与经营活动有关的现金41,337,846.31243,272,060.91172,536,449.2289,165,446.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计772,522,183.842,749,168,432.712,041,367,950.261,327,420,500.84
购买商品、接受劳务支付的现金484,203,1241,460,267,523.721,180,735,588.39577,140,489.31
支付给职工以及为职工支付的现金120,670,801448,690,262.81340,456,385.28232,751,906.33
支付的各项税费25,713,126.64120,220,115.5198,565,593.4469,201,203.01
支付其他与经营活动有关的现金17,208,231.12174,105,462.82153,197,393.76126,578,338.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计647,795,282.762,203,283,364.861,772,954,960.871,005,671,936.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额124,726,901.08545,885,067.85268,412,989.39321,748,563.89
二、投资活动产生的现金流量:
收回投资收到的现金365,000,000906,000,000695,000,000400,000,000
取得投资收益收到的现金3,803,105.66,264,431.984,699,116.912,658,060.51
处置固定资产、无形资产和其他长期资产收回的现金净额2,165,0003,435,860.262,565,860.262,516,560.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计370,968,105.6915,700,292.24702,264,977.17405,174,620.77
购建固定资产、无形资产和其他长期资产支付的现金28,310,818.51255,318,228.14211,786,294.61165,026,712.22
投资支付的现金225,000,000790,000,000580,000,000335,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计253,310,818.511,045,318,228.14791,786,294.61500,026,712.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额117,657,287.09-129,617,935.9-89,521,317.44-94,852,091.45
三、筹资活动产生的现金流量:
吸收投资收到的现金-22,053,377.2520,721,19520,721,195
取得借款收到的现金451,105,0001,008,838,183.33625,536,572.22288,813,027.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计451,105,0001,030,891,560.58646,257,767.22309,534,222.78
偿还债务支付的现金595,174,908.781,023,646,622.07712,946,622.07446,371,713.29
分配股利、利润或偿付利息支付的现金6,938,200.1140,787,939.4432,111,970.2122,237,196.88
支付其他与筹资活动有关的现金24,642,728.4385,178,264.97210,795,561.57207,178,911.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计626,755,837.291,449,612,826.48955,854,153.85675,787,821.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-175,650,837.29-418,721,265.9-309,596,386.63-366,253,599.18
四、汇率变动对现金及现金等价物的影响382,209.04297,155.943,741.89245,186.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额67,115,559.92-2,156,978.05-130,660,972.79-139,111,940.62
加:期初现金及现金等价物余额427,133,037.15429,290,015.2429,290,015.2429,290,015.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额494,248,597.07427,133,037.15298,629,042.41290,178,074.58
补充资料:
净利润-96,084,465.93-36,819,576.58
资产减值准备-43,030,801.57-23,421,018.1
固定资产和投资性房地产折旧-409,855,789.33-200,313,334.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-409,855,789.33-200,313,334.57
无形资产摊销-34,041,050.27-17,499,008.47
长期待摊费用摊销-382,857-146,617.18
处置固定资产、无形资产和其他长期资产的损失--1,944,372.95--468,138.72
固定资产报废损失-280,313.72-88,427.62
公允价值变动损失--4,994,972.38--1,871,166.37
财务费用-51,001,993.58-29,303,480.78
投资损失--13,473,807.47-26,575.35
递延所得税--16,416,845.7--4,287,314.85
其中:递延所得税资产减少--16,844,823.78--6,772,614.85
递延所得税负债增加-427,978.08-2,485,300
存货的减少--146,830,759.64--35,214,516.09
经营性应收项目的减少-94,051,620.8-101,249,348.77
经营性应付项目的增加--11,509,396.24--49,568,811.29
其他-2,408,502.05-659,984.1
现金的期末余额-427,133,037.15-290,178,074.58
减:现金的期初余额-429,290,015.2-429,290,015.2
公告日期2025-04-112025-03-282024-10-122024-08-23
审计意见(境内)标准无保留意见
TOP↑