当前位置:首页 - 行情中心 - ST亚光(300123) - 财务分析 - 现金流量表

ST亚光

(300123)

  

流通市值:34.89亿  总市值:35.87亿
流通股本:9.94亿   总股本:10.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,136,583.87218,169,511.15140,954,792.76842,304,216.21
  收到的税费返还348,382.78035,917.182,851,412.89
  收到其他与经营活动有关的现金32,788,235.2423,584,934.433,766,123.1756,943,122.25
  经营活动现金流入小计331,273,201.89241,754,445.55174,756,833.11902,098,751.35
  购买商品、接受劳务支付的现金286,593,348.33141,073,124.4133,363,095.04571,792,971.2
  支付给职工以及为职工支付的现金95,141,288.1466,123,167.7233,471,164.7185,465,519.43
  支付的各项税费17,576,169.315,576,190.983,186,532.263,822,571.71
  支付其他与经营活动有关的现金64,455,105.5357,353,507.0340,400,651.18130,263,909.54
  经营活动现金流出小计463,765,911.3280,125,990.13210,421,443.12951,344,971.88
  经营活动产生的现金流量净额-132,492,709.41-38,371,544.58-35,664,610.01-49,246,220.53
二、投资活动产生的现金流量:
  收回投资收到的现金---9,003,040.63
  处置固定资产、无形资产和其他长期资产收回的现金净额400-1,945,168.8400124,642.44
  投资活动现金流入小计400-1,945,168.84009,127,683.07
  购建固定资产、无形资产和其他长期资产支付的现金1,748,787.112,998,228.32270,189.0418,781,195.91
  投资支付的现金---5,500,000
  支付其他与投资活动有关的现金-07,23629,611,685.24
  投资活动现金流出小计1,748,787.112,998,228.32277,425.0453,892,881.15
  投资活动产生的现金流量净额-1,748,387.11-4,943,397.12-277,025.04-44,765,198.08
三、筹资活动产生的现金流量:
  取得借款收到的现金492,500,000297,952,361.12104,300,0001,317,350,100
  收到其他与筹资活动有关的现金259,231,015.28127,794,716.6831,552,112.08521,245,856.84
  筹资活动现金流入小计751,731,015.28425,747,077.8135,852,112.081,838,595,956.84
  偿还债务支付的现金571,080,000348,010,000138,120,0001,368,763,164.71
  分配股利、利润或偿付利息支付的现金30,431,120.928,832,705.7712,429,661.32146,022,980.64
  其中:子公司支付给少数股东的股利、利润---6,762,400
  支付其他与筹资活动有关的现金75,030,000.0172,143,809.2621,666,666.67203,101,533.74
  筹资活动现金流出小计676,541,120.91448,986,515.03172,216,327.991,717,887,679.09
  筹资活动产生的现金流量净额75,189,894.37-23,239,437.23-36,364,215.91120,708,277.75
四、汇率变动对现金及现金等价物的影响-6,109.56-28,055.98--4,289,228
五、现金及现金等价物净增加额-59,057,311.71-66,582,434.91-72,305,850.9622,407,631.14
  加:期初现金及现金等价物余额86,036,792.9886,036,792.9886,036,792.9863,629,161.84
  期末现金及现金等价物余额26,979,481.2719,454,358.0713,730,942.0286,036,792.98
补充资料:
  净利润--193,227,547.07--1,235,749,858.32
  资产减值准备-91,199,617.39-924,178,855.93
  固定资产和投资性房地产折旧-68,435,366.89-153,706,583.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,435,366.89-153,706,583.04
  无形资产摊销-4,707,044.64-11,670,303.98
  长期待摊费用摊销-3,704,335.22-1,230,776.52
  处置固定资产、无形资产和其他长期资产的损失-4,796,560.21-294,401.27
  固定资产报废损失-1,286,176.39-217,734.98
  公允价值变动损失--4,045.79--10,078.24
  财务费用-43,999,422.81-145,008,009.26
  投资损失--779,029.03--6,871,478.24
  递延所得税--907,597.53--9,290,611.24
  其中:递延所得税资产减少--907,597.53--9,290,611.24
  存货的减少-4,715,243.03-72,616,756.14
  经营性应收项目的减少--59,265,036.58-50,032,489.14
  经营性应付项目的增加--7,082,851.85--158,843,369.88
  其他---2,454,599.35
  现金的期末余额-19,454,358.07-86,036,792.98
  减:现金的期初余额-86,036,792.98-63,629,161.84
  现金及现金等价物的净增加额--66,582,434.91-22,407,631.14
公告日期2026-10-242026-08-292026-04-292026-04-18
审计意见(境内)带强调事项段的无保留意见
TOP↑