当前位置:首页 - 行情中心 - ST亚光(300123) - 财务分析 - 现金流量表

ST亚光

(300123)

  

流通市值:44.43亿  总市值:45.68亿
流通股本:9.94亿   总股本:10.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,954,792.76842,304,216.21600,608,786.34500,889,761.12
  收到的税费返还35,917.182,851,412.89--
  收到其他与经营活动有关的现金33,766,123.1756,943,122.2536,428,467.6113,262,356.48
  经营活动现金流入小计174,756,833.11902,098,751.35637,037,253.95514,152,117.6
  购买商品、接受劳务支付的现金133,363,095.04571,792,971.2521,725,820.49390,336,514.9
  支付给职工以及为职工支付的现金33,471,164.7185,465,519.43143,689,222.7699,538,746.03
  支付的各项税费3,186,532.263,822,571.7140,854,883.6725,935,930.67
  支付其他与经营活动有关的现金40,400,651.18130,263,909.5452,715,700.2740,774,579.73
  经营活动现金流出小计210,421,443.12951,344,971.88758,985,627.19556,585,771.33
  经营活动产生的现金流量净额-35,664,610.01-49,246,220.53-121,948,373.24-42,433,653.73
二、投资活动产生的现金流量:
  收回投资收到的现金-9,003,040.639,646,0009,646,000
  取得投资收益收到的现金--3,040.633,040.63
  处置固定资产、无形资产和其他长期资产收回的现金净额400124,642.4485,70018,500
  投资活动现金流入小计4009,127,683.079,734,740.639,667,540.63
  购建固定资产、无形资产和其他长期资产支付的现金270,189.0418,781,195.919,562,392.438,227,554.03
  投资支付的现金-5,500,0005,500,0005,500,000
  支付其他与投资活动有关的现金7,23629,611,685.2427,861,570.5527,835,038.55
  投资活动现金流出小计277,425.0453,892,881.1542,923,962.9841,562,592.58
  投资活动产生的现金流量净额-277,025.04-44,765,198.08-33,189,222.35-31,895,051.95
三、筹资活动产生的现金流量:
  取得借款收到的现金104,300,0001,317,350,1001,203,050,100638,330,100
  收到其他与筹资活动有关的现金31,552,112.08521,245,856.84617,903,162.74321,043,733.6
  筹资活动现金流入小计135,852,112.081,838,595,956.841,820,953,262.74959,373,833.6
  偿还债务支付的现金138,120,0001,368,763,164.711,165,983,552.76632,373,477.89
  分配股利、利润或偿付利息支付的现金12,429,661.32146,022,980.64100,389,997.2662,483,925.45
  其中:子公司支付给少数股东的股利、利润-6,762,4005,536,6005,536,600
  支付其他与筹资活动有关的现金21,666,666.67203,101,533.74433,261,695.02229,272,009.81
  筹资活动现金流出小计172,216,327.991,717,887,679.091,699,635,245.04924,129,413.15
  筹资活动产生的现金流量净额-36,364,215.91120,708,277.75121,318,017.735,244,420.45
四、汇率变动对现金及现金等价物的影响--4,289,228-4,396,331.49-4,410,735.63
五、现金及现金等价物净增加额-72,305,850.9622,407,631.14-38,215,909.38-43,495,020.86
  加:期初现金及现金等价物余额86,036,792.9863,629,161.8463,629,161.8463,629,161.84
  期末现金及现金等价物余额13,730,942.0286,036,792.9825,413,252.4620,134,140.98
补充资料:
  净利润--1,235,749,858.32--33,547,717.81
  资产减值准备-924,178,855.93--10,441,713.16
  固定资产和投资性房地产折旧-153,706,583.04-84,425,903.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,706,583.04-84,425,903.81
  无形资产摊销-11,670,303.98-5,054,417.29
  长期待摊费用摊销-1,230,776.52-617,979.13
  处置固定资产、无形资产和其他长期资产的损失-294,401.27-294,401.27
  固定资产报废损失-217,734.98-2,661.98
  公允价值变动损失--10,078.24--6,740.67
  财务费用-145,008,009.26-69,709,468.31
  投资损失--6,871,478.24--4,404,284.32
  递延所得税--9,290,611.24--1,031,481.8
  其中:递延所得税资产减少--9,290,611.24--1,031,481.8
  存货的减少-72,616,756.14-17,356,408.11
  经营性应收项目的减少-50,032,489.14--74,565,777.67
  经营性应付项目的增加--158,843,369.88--95,955,002.62
  其他-2,454,599.35--
  现金的期末余额-86,036,792.98-20,134,140.98
  减:现金的期初余额-63,629,161.84-63,629,161.84
  现金及现金等价物的净增加额-22,407,631.14--43,495,020.86
公告日期2026-04-292026-04-182025-10-302025-08-29
审计意见(境内)带强调事项段的无保留意见
TOP↑