当前位置:首页 - 行情中心 - 汇川技术(300124) - 财务分析 - 现金流量表

汇川技术

(300124)

  

流通市值:1382.91亿  总市值:1584.33亿
流通股本:23.37亿   总股本:26.77亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,181,838,492.2722,208,040,554.1115,518,516,163.099,444,893,232.7
收到的税费返还101,578,081.78596,076,343.31460,563,155.49284,199,520.63
收到其他与经营活动有关的现金315,703,623.46774,314,312.85600,573,398.8481,541,420.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,599,120,197.5123,578,431,210.2716,579,652,717.3810,210,634,173.34
购买商品、接受劳务支付的现金3,143,111,939.3411,622,253,438.498,676,257,979.055,034,718,030.58
支付给职工以及为职工支付的现金1,486,860,245.34,856,491,897.753,736,664,269.672,632,629,974.83
支付的各项税费393,967,920.591,418,121,758.83999,178,445.23690,618,644.87
支付其他与经营活动有关的现金547,981,198.262,311,648,218.081,718,831,741.671,104,300,177.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,571,921,303.4920,208,515,313.1515,130,932,435.629,462,266,828.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,198,894.023,369,915,897.121,448,720,281.76748,367,345.13
二、投资活动产生的现金流量:
收回投资收到的现金231,854,889.173,727,624,407.883,220,755,927.112,044,270,269.53
取得投资收益收到的现金1,375,791.5362,697,199.453,095,320.2351,912,582.37
处置固定资产、无形资产和其他长期资产收回的现金净额674,091.113,225,732.851,014,127.16874,017.48
收到的其他与投资活动有关的现金50,903,992.352,269,144,743.362,085,750,291.031,477,132,909.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计284,808,764.166,062,692,083.495,360,615,665.533,574,189,779.14
购建固定资产、无形资产和其他长期资产支付的现金281,116,036.641,508,699,502.491,080,762,719.4679,406,779.06
投资支付的现金671,722,056.142,678,148,184.572,308,709,096.31,981,013,616.89
取得子公司及其他营业单位支付的现金-341,955,443.86341,955,443.86-
支付其他与投资活动有关的现金1,139,889,627.911,988,365,277.891,873,084,3391,589,602,504.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,092,727,720.696,517,168,408.815,604,511,598.564,250,022,900.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,807,918,956.53-454,476,325.32-243,895,933.03-675,833,121.8
三、筹资活动产生的现金流量:
吸收投资收到的现金2,962,0501,119,189,771.91544,217,699.19465,540,840.34
其中:子公司吸收少数股东投资收到的现金-480,357,584.36325,862,000325,712,000
取得借款收到的现金854,945,207.752,209,173,656.571,880,739,790.611,565,157,489.38
收到其他与筹资活动有关的现金118,553,306.731,445,441,475.49662,297,820.26282,535,740.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计976,460,564.484,773,804,903.973,087,255,310.062,313,234,069.88
偿还债务支付的现金296,590,800.942,951,734,276.462,292,116,942.272,150,977,637
分配股利、利润或偿付利息支付的现金27,496,406.191,130,759,278.081,102,263,330.171,040,159,662.73
其中:子公司支付给少数股东的股利、利润-9,569,7369,569,736-
支付其他与筹资活动有关的现金39,891,302.311,014,158,911986,475,165.07660,147,109.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计363,978,509.445,096,652,465.544,380,855,437.513,851,284,409.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额612,482,055.04-322,847,561.57-1,293,600,127.45-1,538,050,339.53
四、汇率变动对现金及现金等价物的影响-11,071,027.91-19,610,233.6-18,926,892.13-7,626,460.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,179,309,035.382,572,981,776.63-107,702,670.85-1,473,142,576.65
加:期初现金及现金等价物余额8,537,082,248.815,964,100,472.185,964,100,472.185,964,100,472.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,357,773,213.438,537,082,248.815,856,397,801.334,490,957,895.53
补充资料:
净利润-4,775,571,577.6-2,090,025,192.16
资产减值准备-553,555,966.97-87,550,213.01
固定资产和投资性房地产折旧-426,458,863.08-182,528,476.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-426,458,863.08-182,528,476.19
无形资产摊销-112,327,114.87-56,695,711.28
长期待摊费用摊销-61,412,237.55-26,800,905.23
处置固定资产、无形资产和其他长期资产的损失--220,793.99--24,492.58
固定资产报废损失-16,909,356.79-6,046,825.81
公允价值变动损失--263,235,098.08--20,617,171.2
财务费用-116,638,714.51-33,459,175.73
投资损失--420,471,146.19--148,384,322.79
递延所得税--17,363,833.28--126,775,427.47
其中:递延所得税资产减少--82,628,316.76--136,508,884.61
递延所得税负债增加-65,264,483.48-9,733,457.14
存货的减少--885,513,895.08--664,730,504.08
经营性应收项目的减少--5,699,043,133.41--1,591,254,785.34
经营性应付项目的增加-4,172,377,580.66-516,808,159.18
其他-369,358,050.73-195,578,595.18
现金的期末余额-8,384,169,008.55-4,347,819,896.57
减:现金的期初余额-5,775,099,943.38-5,775,099,943.38
加:现金等价物的期末余额-152,913,240.26-143,137,998.96
减:现金等价物的期初余额-189,000,528.8-189,000,528.8
公告日期2024-04-232024-04-232023-10-272023-08-22
审计意见(境内)标准无保留意见
TOP↑