当前位置:首页 - 行情中心 - 锦富技术(300128) - 财务分析 - 现金流量表

锦富技术

(300128)

  

流通市值:101.72亿  总市值:101.85亿
流通股本:12.97亿   总股本:12.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金536,594,502.331,707,102,194.951,354,630,699.48830,997,729.03
  收到的税费返还5,083,427.5415,254,189.997,444,206.524,818,518.07
  收到其他与经营活动有关的现金42,267,436.78314,887,837.99165,978,302.01129,883,059.2
  经营活动现金流入小计583,945,366.652,037,244,222.931,528,053,208.01965,699,306.3
  购买商品、接受劳务支付的现金456,854,258.231,629,401,410.171,432,850,538.69872,746,463.92
  支付给职工以及为职工支付的现金119,215,275.65341,944,024.63287,217,556.29185,072,176.36
  支付的各项税费10,203,633.3340,235,935.2133,227,235.4425,554,225.33
  支付其他与经营活动有关的现金102,725,516.57433,175,566.09231,914,563.66175,369,978.81
  经营活动现金流出小计688,998,683.782,444,756,936.11,985,209,894.081,258,742,844.42
  经营活动产生的现金流量净额-105,053,317.13-407,512,713.17-457,156,686.07-293,043,538.12
二、投资活动产生的现金流量:
  收回投资收到的现金15,217,136.44262,257,087.19236,756,419.36191,583,319.36
  取得投资收益收到的现金--1,083,699.94871,591.48
  处置固定资产、无形资产和其他长期资产收回的现金净额98,299.2133,934,006.2330,182,382.1428,738,966.42
  处置子公司及其他营业单位收到的现金净额-241,299,500241,299,500241,299,500
  收到的其他与投资活动有关的现金-93,208,659.8993,208,659.8993,208,659.89
  投资活动现金流入小计15,315,435.65630,699,253.31602,530,661.33555,702,037.15
  购建固定资产、无形资产和其他长期资产支付的现金151,387,480.62164,183,868.19108,269,763.6995,614,126.09
  投资支付的现金5,800,000196,400,000197,200,000138,200,000
  取得子公司及其他营业单位支付的现金-12,985,013.0210,785,013.024,293,219.61
  投资活动现金流出小计157,187,480.62373,568,881.21316,254,776.71238,107,345.7
  投资活动产生的现金流量净额-141,872,044.97257,130,372.1286,275,884.62317,594,691.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金709,93635,659,082.954,086,818.953,926,000
  其中:子公司吸收少数股东投资收到的现金709,93635,659,082.954,086,818.953,926,000
  取得借款收到的现金421,644,945.61,215,869,108.47911,361,053.47622,858,942.28
  收到其他与筹资活动有关的现金136,000,000541,859,306.8400,855,000270,855,000
  筹资活动现金流入小计558,354,881.61,793,387,498.221,316,302,872.42897,639,942.28
  偿还债务支付的现金220,736,142.56835,355,102.99541,253,275.34400,704,961.68
  分配股利、利润或偿付利息支付的现金18,284,990.4656,651,905.7549,050,882.8434,538,776.33
  其中:子公司支付给少数股东的股利、利润-8,455,4008,120,0008,120,000
  支付其他与筹资活动有关的现金88,843,786.56711,739,744.9518,095,642.04344,117,247.59
  筹资活动现金流出小计327,864,919.581,603,746,753.641,108,399,800.22779,360,985.6
  筹资活动产生的现金流量净额230,489,962.02189,640,744.58207,903,072.2118,278,956.68
四、汇率变动对现金及现金等价物的影响-2,249,945.992,241,317.282,292,168.142,326,710.04
五、现金及现金等价物净增加额-18,685,346.0741,499,720.7939,314,438.89145,156,820.05
  加:期初现金及现金等价物余额152,491,965.13110,992,244.34110,992,244.34110,992,244.34
  期末现金及现金等价物余额133,806,619.06152,491,965.13150,306,683.23256,149,064.39
补充资料:
  净利润--434,769,750.76--127,782,404.82
  资产减值准备-152,262,033.04-7,305,170.17
  固定资产和投资性房地产折旧-75,001,149.03-37,752,316.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,001,149.03-37,752,316.63
  无形资产摊销-7,727,120.16-3,303,368.36
  长期待摊费用摊销-51,535,245.88-20,169,325.78
  处置固定资产、无形资产和其他长期资产的损失-1,664,538.39-509,293.31
  固定资产报废损失-290,262.2--
  公允价值变动损失--11,792,150.88--618,131.51
  财务费用-75,995,702.7-31,087,939.26
  投资损失--3,315,463.48-1,748,411.14
  递延所得税--3,761,613.6--4,979,104.31
  其中:递延所得税资产减少-8,476,018.13-11,058,439.89
    递延所得税负债增加--12,237,631.73--16,037,544.2
  存货的减少--185,160,311.56--59,608,338.87
  经营性应收项目的减少--412,816,099.43--148,631,614.24
  经营性应付项目的增加-244,655,776.93--66,683,704.78
  其他-870,025.64-23,725.92
  不涉及现金收支的投资和筹资活动金额其他项目-71,082,835.7-31,505,175.48
  现金的期末余额-152,491,965.13-256,149,064.39
  减:现金的期初余额-110,992,244.34-110,992,244.34
  现金及现金等价物的净增加额-41,499,720.79-145,156,820.05
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑