当前位置:首页 - 行情中心 - 锦富技术(300128) - 财务分析 - 现金流量表

锦富技术

(300128)

  

流通市值:78.90亿  总市值:78.99亿
流通股本:12.98亿   总股本:12.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金830,997,729.03472,615,946.311,459,100,407.751,011,834,889.13
  收到的税费返还4,818,518.072,296,469.942,900,676.071,576,529.78
  收到其他与经营活动有关的现金129,883,059.21,987,214.56461,274,864.948,604,625.94
  经营活动现金流入小计965,699,306.3476,899,630.811,923,275,948.721,062,016,044.85
  购买商品、接受劳务支付的现金872,746,463.92380,842,513.041,301,863,231.44849,473,617.99
  支付给职工以及为职工支付的现金185,072,176.36102,755,743.14327,568,849.83281,484,154.9
  支付的各项税费25,554,225.3313,758,245.373,513,825.6662,598,981.07
  支付其他与经营活动有关的现金175,369,978.8119,912,340.61544,052,501.29106,061,538.29
  经营活动现金流出小计1,258,742,844.42517,268,842.092,246,998,408.221,299,618,292.25
  经营活动产生的现金流量净额-293,043,538.12-40,369,211.28-323,722,459.5-237,602,247.4
二、投资活动产生的现金流量:
  收回投资收到的现金191,583,319.3634,583,319.36229,512,973.6914,512,973.69
  取得投资收益收到的现金871,591.4895,890.421,786,844.521,214,087
  处置固定资产、无形资产和其他长期资产收回的现金净额28,738,966.422,073,228.1223,276,549.988,068,184.32
  处置子公司及其他营业单位收到的现金净额241,299,500240,509,500216,322,273.69-
  收到的其他与投资活动有关的现金93,208,659.89-34,191.5434,191.54
  投资活动现金流入小计555,702,037.15277,261,937.9470,932,833.4223,829,436.55
  购建固定资产、无形资产和其他长期资产支付的现金95,614,126.0954,151,467.38148,085,839.4139,594,705.55
  投资支付的现金138,200,0001,200,000377,300,000125,300,000
  取得子公司及其他营业单位支付的现金4,293,219.614,000,00021,727,963.826,140,463.8
  投资活动现金流出小计238,107,345.759,351,467.38547,113,803.2291,035,169.35
  投资活动产生的现金流量净额317,594,691.45217,910,470.52-76,180,969.78-267,205,732.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,926,000-40,660,00028,500,000
  其中:子公司吸收少数股东投资收到的现金3,926,000-40,660,00028,500,000
  取得借款收到的现金622,858,942.28267,195,213.8633,385,000424,400,000
  收到其他与筹资活动有关的现金270,855,000200,822,020964,428,799.66661,898,891.67
  筹资活动现金流入小计897,639,942.28468,017,233.81,638,473,799.661,114,798,891.67
  偿还债务支付的现金400,704,961.68352,746,420.65836,566,794.91508,001,675.38
  分配股利、利润或偿付利息支付的现金34,538,776.3310,073,882.5547,711,543.9436,063,694.92
  其中:子公司支付给少数股东的股利、利润8,120,000---
  支付其他与筹资活动有关的现金344,117,247.59176,595,387.37858,501,093.47408,585,805.56
  筹资活动现金流出小计779,360,985.6539,415,690.571,742,779,432.32952,651,175.86
  筹资活动产生的现金流量净额118,278,956.68-71,398,456.77-104,305,632.66162,147,715.81
四、汇率变动对现金及现金等价物的影响2,326,710.041,209,108.16-2,254,408.31-216,949.48
五、现金及现金等价物净增加额145,156,820.05107,351,910.63-506,463,470.25-342,877,213.87
  加:期初现金及现金等价物余额110,992,244.34110,992,244.34617,455,714.59617,455,714.59
  期末现金及现金等价物余额256,149,064.39218,344,154.97110,992,244.34274,578,500.72
补充资料:
  净利润-127,782,404.82--341,776,961.5-
  资产减值准备7,305,170.17-127,972,498-
  固定资产和投资性房地产折旧37,752,316.63-73,731,530.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,752,316.63-73,731,530.32-
  无形资产摊销3,303,368.36-52,173,439.15-
  长期待摊费用摊销20,169,325.78-42,188,841.12-
  处置固定资产、无形资产和其他长期资产的损失509,293.31-1,387,809.81-
  固定资产报废损失--50,296.89-
  公允价值变动损失-618,131.51--96,325,940.8-
  财务费用31,087,939.26-79,244,596.49-
  投资损失1,748,411.14--57,260,929.97-
  递延所得税-4,979,104.31-41,226,268.3-
  其中:递延所得税资产减少11,058,439.89-60,449,835.99-
    递延所得税负债增加-16,037,544.2--19,223,567.69-
  存货的减少-59,608,338.87--91,359,790.16-
  经营性应收项目的减少-148,631,614.24--290,266,457.75-
  经营性应付项目的增加-66,683,704.78-105,291,669.59-
  其他23,725.92-8,082,027.68-
  不涉及现金收支的投资和筹资活动金额其他项目31,505,175.48-43,311,504.33-
  现金的期末余额256,149,064.39-110,992,244.34-
  减:现金的期初余额110,992,244.34-617,134,251.68-
  减:现金等价物的期初余额--321,462.91-
  现金及现金等价物的净增加额145,156,820.05--506,463,470.25-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑