当前位置:首页 - 行情中心 - 锦富技术(300128) - 财务分析 - 现金流量表

锦富技术

(300128)

  

流通市值:66.81亿  总市值:66.90亿
流通股本:12.97亿   总股本:12.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,249,286,359.81536,594,502.331,707,102,194.951,354,630,699.48
  收到的税费返还10,298,870.675,083,427.5415,254,189.997,444,206.52
  收到其他与经营活动有关的现金82,372,831.2842,267,436.78314,887,837.99165,978,302.01
  经营活动现金流入小计1,341,958,061.76583,945,366.652,037,244,222.931,528,053,208.01
  购买商品、接受劳务支付的现金987,522,956.44456,854,258.231,629,401,410.171,432,850,538.69
  支付给职工以及为职工支付的现金227,662,180.87119,215,275.65341,944,024.63287,217,556.29
  支付的各项税费19,895,223.810,203,633.3340,235,935.2133,227,235.44
  支付其他与经营活动有关的现金175,221,799.94102,725,516.57433,175,566.09231,914,563.66
  经营活动现金流出小计1,410,302,161.05688,998,683.782,444,756,936.11,985,209,894.08
  经营活动产生的现金流量净额-68,344,099.29-105,053,317.13-407,512,713.17-457,156,686.07
二、投资活动产生的现金流量:
  收回投资收到的现金45,348,715.8215,217,136.44262,257,087.19236,756,419.36
  取得投资收益收到的现金29,605.23--1,083,699.94
  处置固定资产、无形资产和其他长期资产收回的现金净额1,943,45498,299.2133,934,006.2330,182,382.14
  处置子公司及其他营业单位收到的现金净额--241,299,500241,299,500
  收到的其他与投资活动有关的现金--93,208,659.8993,208,659.89
  投资活动现金流入小计47,321,775.0515,315,435.65630,699,253.31602,530,661.33
  购建固定资产、无形资产和其他长期资产支付的现金199,018,784.03151,387,480.62164,183,868.19108,269,763.69
  投资支付的现金7,800,0005,800,000196,400,000197,200,000
  取得子公司及其他营业单位支付的现金5,773,645.53-12,985,013.0210,785,013.02
  投资活动现金流出小计212,592,429.56157,187,480.62373,568,881.21316,254,776.71
  投资活动产生的现金流量净额-165,270,654.51-141,872,044.97257,130,372.1286,275,884.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,655,436709,93635,659,082.954,086,818.95
  其中:子公司吸收少数股东投资收到的现金2,655,436709,93635,659,082.954,086,818.95
  取得借款收到的现金746,194,945.6421,644,945.61,215,869,108.47911,361,053.47
  收到其他与筹资活动有关的现金390,108,400136,000,000541,859,306.8400,855,000
  筹资活动现金流入小计1,138,958,781.6558,354,881.61,793,387,498.221,316,302,872.42
  偿还债务支付的现金524,306,593.43220,736,142.56835,355,102.99541,253,275.34
  分配股利、利润或偿付利息支付的现金40,381,308.7718,284,990.4656,651,905.7549,050,882.84
  其中:子公司支付给少数股东的股利、利润--8,455,4008,120,000
  支付其他与筹资活动有关的现金296,058,110.2788,843,786.56711,739,744.9518,095,642.04
  筹资活动现金流出小计860,746,012.47327,864,919.581,603,746,753.641,108,399,800.22
  筹资活动产生的现金流量净额278,212,769.13230,489,962.02189,640,744.58207,903,072.2
四、汇率变动对现金及现金等价物的影响-3,613,073.15-2,249,945.992,241,317.282,292,168.14
五、现金及现金等价物净增加额40,984,942.18-18,685,346.0741,499,720.7939,314,438.89
  加:期初现金及现金等价物余额152,491,965.13152,491,965.13110,992,244.34110,992,244.34
  期末现金及现金等价物余额193,476,907.31133,806,619.06152,491,965.13150,306,683.23
补充资料:
  净利润-142,023,423.02--434,769,750.76-
  资产减值准备13,353,582.82-152,262,033.04-
  固定资产和投资性房地产折旧35,032,450.06-75,001,149.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,032,450.06-75,001,149.03-
  无形资产摊销4,554,152.7-7,727,120.16-
  长期待摊费用摊销26,628,952.17-51,535,245.88-
  处置固定资产、无形资产和其他长期资产的损失-1,106,203.45-1,664,538.39-
  固定资产报废损失--290,262.2-
  公允价值变动损失-129,452.05--11,792,150.88-
  财务费用52,932,996.62-75,995,702.7-
  投资损失1,293,272.1--3,315,463.48-
  递延所得税-6,171,697.81--3,761,613.6-
  其中:递延所得税资产减少-7,165,616.03-8,476,018.13-
    递延所得税负债增加993,918.22--12,237,631.73-
  存货的减少-199,564,495.45--185,160,311.56-
  经营性应收项目的减少-55,912,725.24--412,816,099.43-
  经营性应付项目的增加182,946,036.18-244,655,776.93-
  其他-170,153.43-870,025.64-
  不涉及现金收支的投资和筹资活动金额其他项目77,665,983.2-71,082,835.7-
  现金的期末余额193,476,907.31-152,491,965.13-
  减:现金的期初余额152,491,965.13-110,992,244.34-
  现金及现金等价物的净增加额40,984,942.18-41,499,720.79-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑