当前位置:首页 - 行情中心 - 泰胜风能(300129) - 财务分析 - 现金流量表

泰胜风能

(300129)

  

流通市值:42.20亿  总市值:59.37亿
流通股本:6.65亿   总股本:9.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,138,916,553.574,043,694,067.612,592,857,759.881,588,341,446.38
收到的税费返还35,696,574.48123,864,127.16106,623,911.0744,261,992.36
收到其他与经营活动有关的现金38,606,998.61162,007,589.51106,409,595.1289,502,601.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,213,220,126.664,329,565,784.282,805,891,266.071,722,106,040.53
购买商品、接受劳务支付的现金1,178,342,018.714,148,750,743.083,163,433,097.922,278,420,437.05
支付给职工以及为职工支付的现金69,984,315.4208,916,542.32155,852,592.19112,613,434.36
支付的各项税费30,076,673.13124,746,613.8599,802,771.275,897,682.59
支付其他与经营活动有关的现金49,463,765.65227,195,748.76174,294,390.3991,539,248.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,327,866,772.894,709,609,648.013,593,382,851.72,558,470,802.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-114,646,646.23-380,043,863.73-787,491,585.63-836,364,762.29
二、投资活动产生的现金流量:
收回投资收到的现金-4,520,522.483,387,708.112,912,082.17
取得投资收益收到的现金-9,895,992.27,466,605.635,645,589.36
处置固定资产、无形资产和其他长期资产收回的现金净额14,0007,447,6707,450,152.377,415,542.37
收到的其他与投资活动有关的现金-812,147,618.8393,608,873.08283,069,566.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,000834,011,803.48411,913,339.19299,042,780.48
购建固定资产、无形资产和其他长期资产支付的现金55,720,044.17280,055,746.68216,420,020.94118,954,211.56
投资支付的现金-2,450,000--
支付其他与投资活动有关的现金-736,587,331.95325,216,573.45214,686,162
投资活动现金流出的平衡项目0000
投资活动现金流出小计55,720,044.171,019,093,078.63541,636,594.39333,640,373.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-55,706,044.17-185,081,275.15-129,723,255.2-34,597,593.08
三、筹资活动产生的现金流量:
取得借款收到的现金215,442,223.63942,046,404.62902,359,031.89742,845,688.94
收到其他与筹资活动有关的现金63,870,377.49347,042,029.24196,486,383.66134,725,238.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计279,312,601.121,289,088,433.861,098,845,415.55877,570,927
偿还债务支付的现金316,668,000295,699,8006,668,0003,091.16
分配股利、利润或偿付利息支付的现金4,669,064.8867,903,982.8961,217,695.357,872,107.39
支付其他与筹资活动有关的现金16,809,156.57122,584,375.0968,900,245.7141,570,834.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计338,146,221.45486,188,157.98136,785,941.0649,446,032.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-58,833,620.33802,900,275.88962,059,474.49828,124,894.39
四、汇率变动对现金及现金等价物的影响258,613.85141,213.55-5,191,117.8523,665.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-228,927,696.88237,916,350.5539,653,515.86-42,313,795.15
加:期初现金及现金等价物余额723,834,763.32485,918,412.77485,918,412.77485,918,412.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额494,907,066.44723,834,763.32525,571,928.63443,604,617.62
补充资料:
净利润-188,349,361.34-129,140,521.69
资产减值准备-24,759,149.08--
固定资产和投资性房地产折旧-117,142,744.82-52,328,649.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-117,142,744.82-52,328,649.9
无形资产摊销-9,098,136.89-4,259,903.79
长期待摊费用摊销-7,772,566.55-1,253,935.98
处置固定资产、无形资产和其他长期资产的损失-19,282,244.07-632,126.05
固定资产报废损失-96,671.04--20,610.36
公允价值变动损失-546,804.75-905,342.68
财务费用-33,615,586.85-15,075,284.69
投资损失--777,780.28--427,947.3
递延所得税--56,959,990--8,925,173.57
其中:递延所得税资产减少--59,931,218.13--11,168,629.95
递延所得税负债增加-2,971,228.13-2,243,456.38
存货的减少--120,139,225.24--202,698,603.65
经营性应收项目的减少--991,185,386.95--334,982,214.54
经营性应付项目的增加-317,890,195.01--506,869,421.17
现金的期末余额-723,834,763.32-443,604,617.62
减:现金的期初余额-485,918,412.77-485,918,412.77
公告日期2025-04-282025-04-192024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑