当前位置:首页 - 行情中心 - 盈康生命(300143) - 财务分析 - 现金流量表

盈康生命

(300143)

  

流通市值:68.37亿  总市值:79.89亿
流通股本:6.41亿   总股本:7.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,404,151,215.96872,345,185.3401,154,630.611,615,590,626.68
  收到的税费返还5,613,055.011,969,898.271,284,513.833,749,872.35
  收到其他与经营活动有关的现金23,273,286.517,720,742.19,973,271.7125,607,178.62
  经营活动现金流入小计1,433,037,557.47892,035,825.67412,412,416.151,644,947,677.65
  购买商品、接受劳务支付的现金649,145,508.73411,209,720.72182,268,268.62810,443,721.22
  支付给职工以及为职工支付的现金361,613,582.4236,190,659.37123,975,080.92436,623,843.98
  支付的各项税费55,696,973.4735,282,658.0212,570,854.8464,807,838.33
  支付其他与经营活动有关的现金118,851,982.560,729,593.5624,918,547.6973,822,305.07
  经营活动现金流出小计1,185,308,047.1743,412,631.67343,732,752.071,385,697,708.6
  经营活动产生的现金流量净额247,729,510.37148,623,19468,679,664.08259,249,969.05
二、投资活动产生的现金流量:
  收回投资收到的现金522,805,230.14511,838,895.47322,315,328.08399,954,672.2
  处置固定资产、无形资产和其他长期资产收回的现金净额99,404.799,404.7-1,202,514.08
  处置子公司及其他营业单位收到的现金净额---2,900,000
  投资活动现金流入小计522,904,634.84511,938,300.17322,315,328.08404,057,186.28
  购建固定资产、无形资产和其他长期资产支付的现金140,774,660.1593,630,984.3448,980,942.49198,669,500.9
  投资支付的现金606,322,700640,322,700444,174,150588,866,960
  取得子公司及其他营业单位支付的现金368,784,699.44368,784,699.44-59,319,600
  投资活动现金流出小计1,115,882,059.591,102,738,383.78493,155,092.49846,856,060.9
  投资活动产生的现金流量净额-592,977,424.75-590,800,083.61-170,839,764.41-442,798,874.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金170,000--963,639,999.36
  其中:子公司吸收少数股东投资收到的现金170,000---
  取得借款收到的现金364,200,000276,200,00058,000,000222,500,000
  收到其他与筹资活动有关的现金1,933,977.61,932,822-11,232,934.8
  筹资活动现金流入小计366,303,977.6278,132,82258,000,0001,197,372,934.16
  偿还债务支付的现金113,217,388.8990,300,00040,000,000168,000,000
  分配股利、利润或偿付利息支付的现金5,651,054.523,699,090.771,630,933.3312,766,852.79
  其中:子公司支付给少数股东的股利、利润---4,149,600
  支付其他与筹资活动有关的现金62,583,979.6913,649,073.3215,255,528.8978,336,516.22
  筹资活动现金流出小计181,452,423.1107,648,164.0956,886,462.22259,103,369.01
  筹资活动产生的现金流量净额184,851,554.5170,484,657.911,113,537.78938,269,565.15
四、汇率变动对现金及现金等价物的影响-114,269.68283,528.21-25,279.53632,709.62
五、现金及现金等价物净增加额-160,510,629.56-271,408,703.49-101,071,842.08755,353,369.2
  加:期初现金及现金等价物余额1,225,473,677.471,225,473,677.471,225,473,677.47470,120,308.27
  期末现金及现金等价物余额1,064,963,047.91954,064,973.981,124,401,835.391,225,473,677.47
补充资料:
  净利润-61,320,230.61-115,985,852.43
  资产减值准备-6,994,214.7-24,119,240.46
  固定资产和投资性房地产折旧-25,181,543.23-47,245,601.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,181,543.23-47,245,601.21
  无形资产摊销-10,357,728.7-19,962,799.56
  长期待摊费用摊销-4,948,067.06-11,037,805.08
  处置固定资产、无形资产和其他长期资产的损失----503,414.76
  固定资产报废损失-140,028.16-900,884.7
  公允价值变动损失---5,469,481.61
  财务费用-6,015,971.36-10,521,314.67
  投资损失--3,054,724.37--861,772.62
  递延所得税--2,640,617.03--4,869,643.01
  其中:递延所得税资产减少--36,451,092.55--765,345.92
    递延所得税负债增加-33,810,475.52--4,104,297.09
  存货的减少-6,291,318.73--5,308,285.47
  经营性应收项目的减少-14,233,822.89--20,010,889.6
  经营性应付项目的增加--1,584,560.81-42,694,494.11
  其他-6,122,987.02--8,988,178.25
  现金的期末余额-954,064,973.98-1,225,473,677.47
  减:现金的期初余额-1,225,473,677.47-470,120,308.27
  现金及现金等价物的净增加额--271,408,703.49-755,353,369.2
公告日期2025-10-282025-08-252025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑