当前位置:首页 - 行情中心 - 通源石油(300164) - 财务分析 - 现金流量表

通源石油

(300164)

  

流通市值:34.00亿  总市值:34.31亿
流通股本:5.83亿   总股本:5.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金473,256,600.25246,119,819.581,066,620,545.7735,524,229.35
  收到的税费返还213,327.89151,875.963,892.283,892.28
  收到其他与经营活动有关的现金2,543,081.081,556,650.3424,265,864.22,058,058.51
  经营活动现金流入小计476,013,009.22247,828,345.881,090,890,302.18737,586,180.14
  购买商品、接受劳务支付的现金233,282,905.89118,793,068.74423,284,704.15285,222,638.33
  支付给职工以及为职工支付的现金185,273,959.2193,228,468.05420,421,479.07292,976,911.5
  支付的各项税费2,280,512.231,357,250.6912,387,049.57,954,840.69
  支付其他与经营活动有关的现金55,737,614.5328,749,741.96111,595,949.9780,471,183.54
  经营活动现金流出小计476,574,991.86242,128,529.44967,689,182.69666,625,574.06
  经营活动产生的现金流量净额-561,982.645,699,816.44123,201,119.4970,960,606.08
二、投资活动产生的现金流量:
  收回投资收到的现金--3,789,333.333,789,333.33
  处置固定资产、无形资产和其他长期资产收回的现金净额655,876.7175,658.755,051,575.185,052,995.19
  收到的其他与投资活动有关的现金5,188,444.44-10,080,444.4410,080,444.44
  投资活动现金流入小计5,844,321.1575,658.7518,921,352.9518,922,772.96
  购建固定资产、无形资产和其他长期资产支付的现金59,053,957.1613,993,129.71139,207,375.23104,544,581.95
  投资支付的现金--584,000-
  投资活动现金流出小计59,053,957.1613,993,129.71139,791,375.23104,544,581.95
  投资活动产生的现金流量净额-53,209,636.01-13,917,470.96-120,870,022.28-85,621,808.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--400,000400,000
  其中:子公司吸收少数股东投资收到的现金--400,000400,000
  取得借款收到的现金65,000,00010,000,000270,000,000215,000,000
  筹资活动现金流入小计65,000,00010,000,000270,400,000215,400,000
  偿还债务支付的现金80,000,00020,000,000240,578,701.37170,000,000
  分配股利、利润或偿付利息支付的现金5,000,012.992,484,351.8712,680,292.7610,129,156.79
  其中:子公司支付给少数股东的股利、利润--2,856,513.872,851,500.12
  支付其他与筹资活动有关的现金2,459,474.472,235,773.426,415,449.0510,060,841.06
  筹资活动现金流出小计87,459,487.4624,720,125.29259,674,443.18190,189,997.85
  筹资活动产生的现金流量净额-22,459,487.46-14,720,125.2910,725,556.8225,210,002.15
四、汇率变动对现金及现金等价物的影响-916,886.87-283,795.762,984,961.36-2,427,185.81
五、现金及现金等价物净增加额-77,147,992.98-23,221,575.5716,041,615.398,121,613.43
  加:期初现金及现金等价物余额325,434,974.49325,404,471.4309,393,359.1309,393,359.1
  期末现金及现金等价物余额248,286,981.51302,182,895.83325,434,974.49317,514,972.53
补充资料:
  净利润40,351,877.42-58,298,084.54-
  资产减值准备-284,426.08-15,448,559.35-
  固定资产和投资性房地产折旧39,844,448.02-72,369,930.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,844,448.02-72,369,930.34-
  无形资产摊销1,419,486.49-3,169,031.59-
  长期待摊费用摊销20,371-12,026-
  处置固定资产、无形资产和其他长期资产的损失-566,542.85--4,207,799.12-
  固定资产报废损失266,877.17-175,510.02-
  公允价值变动损失-5,545.8--5,309,022.88-
  财务费用1,161,684.79-9,309,052.24-
  投资损失-213,561.85--2,813,797.65-
  递延所得税7,277,014.51-13,068,748.98-
  其中:递延所得税资产减少6,713,887.93-6,699,401.63-
    递延所得税负债增加563,126.58-6,369,347.35-
  存货的减少29,928,190.37-3,534,174.87-
  经营性应收项目的减少-49,866,014.62--72,284,254.62-
  经营性应付项目的增加-44,594,709.59-25,774,638.25-
  其他-27,134,356.64---
  现金的期末余额248,286,981.51-325,434,974.49-
  减:现金的期初余额325,434,974.49-309,393,359.1-
  现金及现金等价物的净增加额-77,147,992.98-16,041,615.39-
公告日期2025-08-232025-04-262025-04-112024-10-24
审计意见(境内)标准无保留意见
TOP↑