当前位置:首页 - 行情中心 - 万达信息(300168) - 财务分析 - 现金流量表

万达信息

(300168)

  

流通市值:69.81亿  总市值:69.87亿
流通股本:14.39亿   总股本:14.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金578,820,631.99338,620,355.022,083,970,537.821,174,767,023.87
  客户存款和同业存放款项净增加额00--
  向中央银行借款净增加额00--
  向其他金融机构拆入资金净增加额00--
  收到原保险合同保费取得的现金00--
  收到再保险业务现金净额00--
  保户储金及投资款净增加额00--
  收取利息、手续费及佣金的现金00--
  拆入资金净增加额00--
  回购业务资金净增加额00--
  收到的税费返还7,519,994.24,361,140.419,589,778.456,581,447.94
  收到其他与经营活动有关的现金41,048,943.716,216,135.55191,213,318.29135,609,890.64
  经营活动现金流入的其他项目00--
  经营活动现金流入小计627,389,569.89359,197,630.982,284,773,634.561,316,958,362.45
  购买商品、接受劳务支付的现金465,072,090.5248,441,442.29928,857,562.45890,143,990.41
  客户贷款及垫款净增加额00--
  存放中央银行和同业款项净增加额00--
  支付原保险合同赔付款项的现金00--
  支付利息、手续费及佣金的现金00--
  支付保单红利的现金00--
  支付给职工以及为职工支付的现金494,740,294.37288,741,549.37968,729,659.59754,847,303.53
  支付的各项税费44,474,533.9230,204,616.0784,329,350.6447,535,262.64
  支付其他与经营活动有关的现金67,450,058.8532,988,063.63273,366,750.19188,715,057.68
  经营活动现金流出的其他项目00--
  经营活动现金流出小计1,071,736,977.64600,375,671.362,255,283,322.871,881,241,614.26
  经营活动产生的现金流量净额-444,347,407.75-241,178,040.3829,490,311.69-564,283,251.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,133,072.871,133,072.87--
  取得投资收益收到的现金12,627,277.45017,766,256.2117,766,256.21
  处置固定资产、无形资产和其他长期资产收回的现金净额84,722.6735,216.94596,196.22427,262.04
  处置子公司及其他营业单位收到的现金净额00--
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计13,845,072.991,168,289.8118,362,452.4318,193,518.25
  购建固定资产、无形资产和其他长期资产支付的现金61,364,164.8132,306,777.27195,199,527.69142,967,375.24
  投资支付的现金00150,150-
  质押贷款净增加额00--
  取得子公司及其他营业单位支付的现金00--
  支付其他与投资活动有关的现金001,175.79-
  投资活动现金流出小计61,364,164.8132,306,777.27195,350,853.48142,967,375.24
  投资活动产生的现金流量净额-47,519,091.82-31,138,487.46-176,988,401.05-124,773,856.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金00441,703.72-
  其中:子公司吸收少数股东投资收到的现金00441,703.72-
  取得借款收到的现金1,530,532,397.191,052,152,397.192,201,381,370.321,920,566,988.59
  收到其他与筹资活动有关的现金00--
  筹资活动现金流入小计1,530,532,397.191,052,152,397.192,201,823,074.041,920,566,988.59
  偿还债务支付的现金1,717,168,109.321,144,842,936.741,901,868,533.211,535,218,780
  分配股利、利润或偿付利息支付的现金37,724,042.1318,975,257.9479,697,032.3358,919,249.15
  其中:子公司支付给少数股东的股利、利润0046,800-
  支付其他与筹资活动有关的现金7,693,893.84,433,322.1827,562,792.8721,902,568.06
  筹资活动现金流出小计1,762,586,045.251,168,251,516.862,009,128,358.411,616,040,597.21
  筹资活动产生的现金流量净额-232,053,648.06-116,099,119.67192,694,715.63304,526,391.38
四、汇率变动对现金及现金等价物的影响-232,852.29-117,098.51-171,140.97-88,903.56
五、现金及现金等价物净增加额-724,152,999.92-388,532,746.0245,025,485.3-384,619,620.98
  加:期初现金及现金等价物余额1,207,135,265.291,207,135,265.291,162,109,779.991,162,109,779.99
  期末现金及现金等价物余额482,982,265.37818,602,519.271,207,135,265.29777,490,159.01
补充资料:
  净利润-150,695,050.67--553,189,955.54-
  资产减值准备30,550,633.38-199,120,919.17-
  固定资产和投资性房地产折旧11,189,588.65-23,885,083.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,189,588.65-23,885,083.08-
  无形资产摊销61,088,826.8-126,449,588.41-
  长期待摊费用摊销957,409.4-2,692,956.56-
  处置固定资产、无形资产和其他长期资产的损失-6,447.16--164,503.47-
  固定资产报废损失34,201.01-252,052.16-
  公允价值变动损失-1,059,367.32--55,343,256.65-
  财务费用37,863,852.46-81,093,452.04-
  投资损失-2,245,414.12--13,828,024.28-
  递延所得税152,969.57-8,219,544.39-
  其中:递延所得税资产减少-5,935.53--838,539.52-
    递延所得税负债增加158,905.1-9,058,083.91-
  存货的减少173,743,005.44-172,141,220.63-
  经营性应收项目的减少-211,274,531.58-204,859,935.95-
  经营性应付项目的增加-401,557,078.48--183,799,934.74-
  其他--414,589.58-
  现金的期末余额482,982,265.37-1,207,135,265.29-
  减:现金的期初余额1,207,135,265.29-1,162,109,779.99-
  现金及现金等价物的净增加额-724,152,999.92-45,025,485.3-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑