当前位置:首页 - 行情中心 - 东富龙(300171) - 财务分析 - 现金流量表

东富龙

(300171)

  

流通市值:67.63亿  总市值:92.05亿
流通股本:5.63亿   总股本:7.66亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,137,753,820.785,315,060,429.653,845,801,785.12,553,294,875.9
  收到的税费返还8,060,423.9488,987,666.1372,084,856.5351,795,853.68
  收到其他与经营活动有关的现金63,106,325.57181,644,344.53102,362,517.3189,619,007.88
  经营活动现金流入小计1,208,920,570.295,585,692,440.314,020,249,158.942,694,709,737.46
  购买商品、接受劳务支付的现金687,972,372.142,783,141,775.582,174,138,250.51,379,982,782.09
  支付给职工以及为职工支付的现金335,930,041.591,220,993,382.61893,748,925.53611,901,616.55
  支付的各项税费90,973,283.78238,645,468.12200,957,888.14129,283,339.68
  支付其他与经营活动有关的现金118,614,217.65612,097,399.52427,740,557.66297,180,645.92
  经营活动现金流出小计1,233,489,915.164,854,878,025.833,696,585,621.832,418,348,384.24
  经营活动产生的现金流量净额-24,569,344.87730,814,414.48323,663,537.11276,361,353.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,333,921,394.122,925,692,154.891,967,696,891.821,276,085,637.75
  取得投资收益收到的现金-57,294,589.761,526,144.461,526,144.46
  处置固定资产、无形资产和其他长期资产收回的现金净额586,941.042,037,766.26260,680.35257,844.81
  处置子公司及其他营业单位收到的现金净额-42,016,082.33--
  收到的其他与投资活动有关的现金-1,305,708.61,305,708.61,305,708.6
  投资活动现金流入小计1,334,508,335.163,028,346,301.841,970,789,425.231,279,175,335.62
  购建固定资产、无形资产和其他长期资产支付的现金44,125,855.49271,181,458.74229,980,904.77176,498,730.03
  投资支付的现金1,495,067,6002,890,696,343.051,775,657,633.51989,789,184
  投资活动现金流出小计1,539,193,455.493,161,877,801.792,005,638,538.281,166,287,914.03
  投资活动产生的现金流量净额-204,685,120.33-133,531,499.95-34,849,113.05112,887,421.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-168,417--
  其中:子公司吸收少数股东投资收到的现金-168,417--
  取得借款收到的现金23,625,176.8776,700,00065,700,00044,700,000
  筹资活动现金流入小计23,625,176.8776,868,41765,700,00044,700,000
  偿还债务支付的现金-3,000,0003,000,0003,000,000
  分配股利、利润或偿付利息支付的现金606,630.8593,758,37385,904,783.5562,959,663.75
  其中:子公司支付给少数股东的股利、利润-11,736,328.784,801,668.264,801,668.26
  支付其他与筹资活动有关的现金19,862.512,978,469.422,345,919.511,724,112.72
  筹资活动现金流出小计626,493.35109,736,842.4291,250,703.0667,683,776.47
  筹资活动产生的现金流量净额22,998,683.52-32,868,425.42-25,550,703.06-22,983,776.47
四、汇率变动对现金及现金等价物的影响-17,115,194.1916,361,477.058,959,738.2410,198,124.36
五、现金及现金等价物净增加额-223,370,975.87580,775,966.16272,223,459.24376,463,122.7
  加:期初现金及现金等价物余额3,048,648,189.32,467,872,223.142,467,872,223.142,467,872,223.14
  期末现金及现金等价物余额2,825,277,213.433,048,648,189.32,740,095,682.382,844,335,345.84
补充资料:
  净利润-211,887,902.74-49,717,905.94
  资产减值准备-139,983,222.34-102,502,356.83
  固定资产和投资性房地产折旧-136,649,640.01-66,286,787.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,649,640.01-66,286,787.78
  无形资产摊销-15,255,362.99-8,434,071.35
  长期待摊费用摊销-9,996,706.38-5,051,982.87
  处置固定资产、无形资产和其他长期资产的损失--158,929.61--159,353.69
  固定资产报废损失-256,285.3-1,933.64
  公允价值变动损失--21,907,961.12--5,228,273.24
  财务费用-16,860,486.86--7,618,107.69
  投资损失--42,636,765.78--10,114,565.98
  递延所得税--6,592,286.8--10,947,914.64
  其中:递延所得税资产减少--5,808,739.83--10,558,720.67
    递延所得税负债增加--783,546.97--389,193.97
  存货的减少--70,584,483.47--137,818,606.35
  经营性应收项目的减少-58,513,787.47--13,790,103.15
  经营性应付项目的增加-290,417,096.43-246,037,365.92
  其他--9,724,826.94--17,225,538.32
  现金的期末余额-3,048,648,189.3-2,844,335,345.84
  减:现金的期初余额-2,467,872,223.14-2,467,872,223.14
  现金及现金等价物的净增加额-580,775,966.16-376,463,122.7
公告日期2026-04-292026-04-292025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑