当前位置:首页 - 行情中心 - 东富龙(300171) - 财务分析 - 现金流量表

东富龙

(300171)

  

流通市值:81.08亿  总市值:110.36亿
流通股本:5.63亿   总股本:7.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,553,294,875.91,219,995,336.645,009,991,074.543,557,863,969.26
  收到的税费返还51,795,853.6812,925,948.1852,876,738.7950,473,350.94
  收到其他与经营活动有关的现金89,619,007.8843,923,254.58214,478,162.35101,562,072.06
  经营活动现金流入小计2,694,709,737.461,276,844,539.45,277,345,975.683,709,899,392.26
  购买商品、接受劳务支付的现金1,379,982,782.09750,881,278.932,403,147,537.851,799,613,231.49
  支付给职工以及为职工支付的现金611,901,616.55315,979,015.811,166,962,459.22850,311,253.09
  支付的各项税费129,283,339.6890,835,891.14185,051,403.8186,158,622.6
  支付其他与经营活动有关的现金297,180,645.92128,150,802.81641,575,860.79445,358,130.61
  经营活动现金流出小计2,418,348,384.241,285,846,988.694,396,737,261.663,281,441,237.79
  经营活动产生的现金流量净额276,361,353.22-9,002,449.29880,608,714.02428,458,154.47
二、投资活动产生的现金流量:
  收回投资收到的现金1,276,085,637.751,090,669,978.511,291,676,764.341,205,884,516.1
  取得投资收益收到的现金1,526,144.460.456,644,600.462,290,657.41
  处置固定资产、无形资产和其他长期资产收回的现金净额257,844.8130,000694,272.9436,840
  收到的其他与投资活动有关的现金1,305,708.61,294,762.861,958,562.917,829,670.37
  投资活动现金流入小计1,279,175,335.621,091,994,741.821,300,974,200.61,226,441,683.88
  购建固定资产、无形资产和其他长期资产支付的现金176,498,730.03126,822,749.85498,502,381.35373,396,188.29
  投资支付的现金989,789,184791,200,0001,159,390,520908,710,000
  取得子公司及其他营业单位支付的现金--21,383,012.12-
  投资活动现金流出小计1,166,287,914.03918,022,749.851,679,275,913.471,282,106,188.29
  投资活动产生的现金流量净额112,887,421.59173,971,991.97-378,301,712.87-55,664,504.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--44,202,28543,640,625
  取得借款收到的现金44,700,00018,246,637.65,000,000-
  筹资活动现金流入小计44,700,00018,246,637.649,202,28543,640,625
  偿还债务支付的现金3,000,000-2,430,729.2-
  分配股利、利润或偿付利息支付的现金62,959,663.751,801,687.92206,902,167.63192,297,100.66
  其中:子公司支付给少数股东的股利、利润4,801,668.261,773,938.2224,567,227.649,991,010.38
  支付其他与筹资活动有关的现金1,724,112.72954,440.47138,151,717.2766,142,339.01
  筹资活动现金流出小计67,683,776.472,756,128.39347,484,614.1258,439,439.67
  筹资活动产生的现金流量净额-22,983,776.4715,490,509.21-298,282,329.1-214,798,814.67
四、汇率变动对现金及现金等价物的影响10,198,124.3617,902,214.68-8,430,779.2591,752.61
五、现金及现金等价物净增加额376,463,122.7198,362,266.57195,593,892.85158,586,588
  加:期初现金及现金等价物余额2,467,872,223.142,467,872,223.142,272,278,330.292,272,278,330.29
  期末现金及现金等价物余额2,844,335,345.842,666,234,489.712,467,872,223.142,430,864,918.29
补充资料:
  净利润49,717,905.94-208,273,632.73-
  资产减值准备102,502,356.83-186,671,851.9-
  固定资产和投资性房地产折旧66,286,787.78-97,310,000.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,286,787.78-97,310,000.68-
  无形资产摊销8,434,071.35-15,623,763.44-
  长期待摊费用摊销5,051,982.87-10,057,164.52-
  处置固定资产、无形资产和其他长期资产的损失-159,353.69-34,794.53-
  固定资产报废损失1,933.64-653,713.76-
  公允价值变动损失-5,228,273.24--14,088,752.2-
  财务费用-7,618,107.69-6,502,781.84-
  投资损失-10,114,565.98--13,332,470.3-
  递延所得税-10,947,914.64--9,373,281.01-
  其中:递延所得税资产减少-10,558,720.67--12,001,914.39-
    递延所得税负债增加-389,193.97-2,628,633.38-
  存货的减少-137,818,606.35-175,657,972.76-
  经营性应收项目的减少-13,790,103.15--158,050,803.27-
  经营性应付项目的增加246,037,365.92-383,919,771.07-
  其他-17,225,538.32--12,529,885.79-
  现金的期末余额2,844,335,345.84-2,467,872,223.14-
  减:现金的期初余额2,467,872,223.14-2,272,278,330.29-
  现金及现金等价物的净增加额376,463,122.7-195,593,892.85-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑