当前位置:首页 - 行情中心 - 中海达(300177) - 财务分析 - 现金流量表

中海达

(300177)

  

流通市值:62.57亿  总市值:76.80亿
流通股本:6.06亿   总股本:7.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金834,353,420.26574,851,095.21267,767,746.521,397,831,226.32
  收到的税费返还19,666,442.939,618,427.536,389,773.1338,586,360.33
  收到其他与经营活动有关的现金50,389,646.2824,584,820.7515,566,029.2779,468,425.62
  经营活动现金流入小计904,409,509.47609,054,343.49289,723,548.921,515,886,012.27
  购买商品、接受劳务支付的现金569,409,892.46420,836,776.9215,230,204.06727,293,087.63
  支付给职工以及为职工支付的现金266,214,987.11197,676,261.7878,566,084.68387,900,246.03
  支付的各项税费45,705,302.1928,027,872.9616,816,989.4290,861,559.1
  支付其他与经营活动有关的现金153,104,104.5107,617,542.2559,263,124.13207,512,960.62
  经营活动现金流出小计1,034,434,286.26754,158,453.89369,876,402.291,413,567,853.38
  经营活动产生的现金流量净额-130,024,776.79-145,104,110.4-80,152,853.37102,318,158.89
二、投资活动产生的现金流量:
  收回投资收到的现金11,666,226.117,663,636.36100,00032,642,540.27
  取得投资收益收到的现金2,022,891.31,611,017.23353,173.935,339,837.07
  处置固定资产、无形资产和其他长期资产收回的现金净额3,015,382.883,005,342.883,432.8820,184,547.64
  处置子公司及其他营业单位收到的现金净额174,754.64174,754.64-0
  收到的其他与投资活动有关的现金558,780,000465,890,000230,300,000727,300,000
  投资活动现金流入小计575,659,254.93478,344,751.11230,756,606.81785,466,924.98
  购建固定资产、无形资产和其他长期资产支付的现金59,765,776.4955,014,334.5545,735,883.26100,776,988.03
  投资支付的现金937,500937,500937,500800,000
  支付其他与投资活动有关的现金459,629,201.98339,629,201.98225,400,000769,900,000
  投资活动现金流出小计520,332,478.47395,581,036.53272,073,383.26871,476,988.03
  投资活动产生的现金流量净额55,326,776.4682,763,714.58-41,316,776.45-86,010,063.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金---44,813
  取得借款收到的现金545,905,413.04330,751,085.1222,845,063.91422,598,803.87
  收到其他与筹资活动有关的现金28,334,029.0123,350,284.2615,347,282.4140,956,099.3
  筹资活动现金流入小计574,239,442.05354,101,369.36238,192,346.32463,599,716.17
  偿还债务支付的现金403,597,140.72246,577,091.37154,849,204.66501,934,382
  分配股利、利润或偿付利息支付的现金9,465,744.175,732,912.322,898,257.0114,115,064.49
  支付其他与筹资活动有关的现金33,689,240.3324,571,731.8217,048,154.9280,808,973.37
  筹资活动现金流出小计446,752,125.22276,881,735.51174,795,616.59596,858,419.86
  筹资活动产生的现金流量净额127,487,316.8377,219,633.8563,396,729.73-133,258,703.69
四、汇率变动对现金及现金等价物的影响373,281.73687,541.84314,200.871,984,946.72
五、现金及现金等价物净增加额53,162,598.2315,566,779.87-57,758,699.22-114,965,661.13
  加:期初现金及现金等价物余额280,419,341.99280,419,341.99280,419,341.99395,385,003.12
  期末现金及现金等价物余额333,581,940.22295,986,121.86222,660,642.77280,419,341.99
补充资料:
  净利润--29,022,069.78--39,633,166.67
  资产减值准备-2,347,545.41-94,065,930.07
  固定资产和投资性房地产折旧-14,499,308.18-19,432,497.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,499,308.18-19,432,497.1
  无形资产摊销-16,219,239.71-30,912,688.92
  长期待摊费用摊销-953,448.2-1,944,872.25
  处置固定资产、无形资产和其他长期资产的损失-208,346.59--15,867,820.61
  固定资产报废损失-1,301,135.49-419,045.17
  公允价值变动损失-0-1,988,128.53
  财务费用-7,299,646.86-14,952,164.98
  投资损失--25,011,788.07--24,279,183.79
  递延所得税--3,533,465--37,964,193.41
  其中:递延所得税资产减少--3,320,767.84--39,114,324.12
    递延所得税负债增加--212,697.16-1,150,130.71
  存货的减少--38,539,700.5-9,244,558.22
  经营性应收项目的减少-49,215,522.73-127,976,257.04
  经营性应付项目的增加--147,837,102.2--98,756,075.62
  其他-3,427,228.01-8,804,812.14
  现金的期末余额-295,986,121.86-280,419,341.99
  减:现金的期初余额-280,419,341.99-395,385,003.12
  现金及现金等价物的净增加额-15,566,779.87--114,965,661.13
公告日期2025-10-252025-08-202025-04-262025-04-16
审计意见(境内)标准无保留意见
TOP↑