中海达
(300177)
| 流通市值:62.57亿 | | | 总市值:76.80亿 |
| 流通股本:6.06亿 | | | 总股本:7.44亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 683,377,689.36 | 493,007,041.3 | 151,988,324.18 | 1,219,549,535.51 |
| 营业收入 | 683,377,689.36 | 493,007,041.3 | 151,988,324.18 | 1,219,549,535.51 |
| 二、营业总成本 | 815,744,136.18 | 558,593,314.91 | 194,309,271.18 | 1,255,804,033.77 |
| 营业成本 | 434,835,953.31 | 317,429,759.38 | 85,110,555.91 | 733,494,977.51 |
| 税金及附加 | 7,735,138.11 | 4,841,122.07 | 1,820,447.64 | 10,504,784.85 |
| 销售费用 | 156,850,808.62 | 93,912,189.59 | 39,469,206.17 | 199,176,753.28 |
| 管理费用 | 113,037,830.83 | 73,306,728.87 | 35,703,002.78 | 167,627,384.41 |
| 研发费用 | 91,693,380.67 | 60,361,715.48 | 28,531,583.68 | 135,741,883.12 |
| 财务费用 | 11,591,024.64 | 8,741,799.52 | 3,674,475 | 9,258,250.6 |
| 其中:利息费用 | 10,287,886.1 | 7,299,646.86 | 3,228,440.23 | 14,952,164.98 |
| 其中:利息收入 | 1,680,721.91 | 529,534.76 | 310,199.28 | 2,659,909.89 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 0 | - | - | -1,988,128.53 |
| 加:投资收益 | 27,838,683.04 | 25,011,788.07 | 2,025,243.17 | 24,279,183.79 |
| 资产处置收益 | -273,807.63 | -208,346.59 | -22,373.44 | 15,867,820.61 |
| 资产减值损失(新) | -2,686,261.28 | -3,967,795.11 | 3,974,665.48 | -13,509,151.96 |
| 信用减值损失(新) | 16,009,959.37 | 1,620,249.7 | 5,325,539.75 | -80,556,778.11 |
| 其他收益 | 14,404,175.42 | 11,015,648.46 | 3,900,686.46 | 21,699,599.8 |
| 四、营业利润 | -77,073,697.9 | -32,114,729.08 | -27,117,185.58 | -70,461,952.66 |
| 加:营业外收入 | 1,121,400.59 | 884,898.28 | 523,271.6 | 1,386,918.26 |
| 减:营业外支出 | 4,830,447.13 | 2,476,465.87 | 1,547,392.97 | 1,955,544.77 |
| 五、利润总额 | -80,782,744.44 | -33,706,296.67 | -28,141,306.95 | -71,030,579.17 |
| 减:所得税费用 | -23,724,599.38 | -4,684,226.89 | -2,597,570.58 | -31,397,412.5 |
| 六、净利润 | -57,058,145.06 | -29,022,069.78 | -25,543,736.37 | -39,633,166.67 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | -57,058,145.06 | -29,022,069.78 | -25,543,736.37 | -39,633,166.67 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | -45,977,019.07 | -23,688,474.44 | -24,692,507.12 | -12,449,794.7 |
| 少数股东损益 | -11,081,125.99 | -5,333,595.34 | -851,229.25 | -27,183,371.97 |
| 扣除非经常损益后的净利润 | -78,268,182.63 | -49,446,931.69 | -25,704,127.94 | -89,592,097.98 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | -0.06 | -0.03 | -0.03 | -0.02 |
| (二)稀释每股收益 | -0.06 | -0.03 | -0.03 | -0.02 |
| 八、其他综合收益 | -259,424.68 | 97,625.75 | -224,038.05 | -885,785.24 |
| 归属于母公司股东的其他综合收益 | -259,424.68 | 97,625.75 | -224,038.05 | -341,020.27 |
| 九、综合收益总额 | -57,317,569.74 | -28,924,444.03 | -25,767,774.42 | -40,518,951.91 |
| 归属于母公司股东的综合收益总额 | -46,236,443.75 | -23,590,848.69 | -24,916,545.17 | -12,790,814.97 |
| 归属于少数股东的综合收益总额 | -11,081,125.99 | -5,333,595.34 | -851,229.25 | -27,728,136.94 |
| 公告日期 | 2025-10-25 | 2025-08-20 | 2025-04-26 | 2025-04-16 |
| 审计意见(境内) | | | | 标准无保留意见 |