当前位置:首页 - 行情中心 - 永清环保(300187) - 财务分析 - 现金流量表

永清环保

(300187)

  

流通市值:33.84亿  总市值:34.02亿
流通股本:6.42亿   总股本:6.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金435,471,390.78216,353,841.38658,117,973.07533,639,173.56
  收到的税费返还8,721,901.652,044,195.3217,304,140.3713,822,728.79
  收到其他与经营活动有关的现金44,977,673.85954,183.3120,692,143.2644,257,296.67
  经营活动现金流入小计489,170,966.28219,352,220.01696,114,256.7591,719,199.02
  购买商品、接受劳务支付的现金294,630,464.33153,236,979.29174,186,763.53272,411,664.56
  支付给职工以及为职工支付的现金51,934,907.1227,881,768.65108,545,098.9782,302,301.17
  支付的各项税费21,758,343.98,641,401.9736,564,025.0728,945,988.16
  支付其他与经营活动有关的现金38,045,657.9922,749,369.8193,758,181.7575,065,456.17
  经营活动现金流出小计406,369,373.34212,509,519.72413,054,069.32458,725,410.06
  经营活动产生的现金流量净额82,801,592.946,842,700.29283,060,187.38132,993,788.96
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,00050,000,000
  取得投资收益收到的现金8,460,000460,00013,460,0001,380,000
  处置固定资产、无形资产和其他长期资产收回的现金净额30,934.53-958,169.2211,956.52
  处置子公司及其他营业单位收到的现金净额--24,429.23-
  收到的其他与投资活动有关的现金38,455,342.8838,455,342.8838,500,000-
  投资活动现金流入小计46,946,277.4138,915,342.8882,942,598.4351,591,956.52
  购建固定资产、无形资产和其他长期资产支付的现金9,331,090.343,410,364.5284,877,567.6351,414,342.9
  投资支付的现金78,045,917.7165,871,362.96040,000,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--490,000-
  投资活动现金流出小计87,377,008.0569,281,727.4885,367,567.6391,414,342.9
  投资活动产生的现金流量净额-40,430,730.64-30,366,384.6-2,424,969.2-39,822,386.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,000-0-
  其中:子公司吸收少数股东投资收到的现金2,100,000-0-
  取得借款收到的现金377,654,000250,404,000704,600,000571,600,000
  收到其他与筹资活动有关的现金-064,050,000-
  筹资活动现金流入小计379,754,000250,404,000768,650,000571,600,000
  偿还债务支付的现金400,224,608.59231,355,662.41833,870,000537,954,272.56
  分配股利、利润或偿付利息支付的现金88,446,473.6714,888,140.02102,922,197.1887,474,024.68
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金1,614,123.0143,103.1334,286,606.44544,677.34
  筹资活动现金流出小计490,285,205.27246,286,905.56971,078,803.62625,972,974.58
  筹资活动产生的现金流量净额-110,531,205.274,117,094.44-202,428,803.62-54,372,974.58
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-68,160,342.97-19,406,589.8778,206,414.5638,798,428
  加:期初现金及现金等价物余额115,148,017.02115,148,017.0236,941,602.4636,941,602.46
  期末现金及现金等价物余额46,987,674.0595,741,427.15115,148,017.0275,740,030.46
补充资料:
  净利润71,846,643.73-98,666,824.89-
  资产减值准备-5,931,897.3--7,077,266.62-
  固定资产和投资性房地产折旧31,368,307.58-66,235,917.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,368,307.58-66,235,917.35-
  无形资产摊销26,404,973.18-53,350,919.42-
  长期待摊费用摊销775,949.55-664,032.37-
  处置固定资产、无形资产和其他长期资产的损失20,045.42--429,784.47-
  固定资产报废损失---157,979.08-
  公允价值变动损失-29,073,580.14--80,114,927.53-
  财务费用30,497,985.17-66,443,172.49-
  投资损失-12,927,517.03--15,674,364.52-
  递延所得税40,585.47--4,014,181.58-
  其中:递延所得税资产减少2,052,679.07--9,701,489.65-
    递延所得税负债增加-2,012,093.6-5,687,308.07-
  存货的减少-17,249,032.22-9,086,974.27-
  经营性应收项目的减少-14,871,192.09--105,622,966.42-
  经营性应付项目的增加1,437,465.95-199,191,160.21-
  现金的期末余额46,987,674.05-115,148,017.02-
  减:现金的期初余额115,148,017.02-36,941,602.46-
  现金及现金等价物的净增加额-68,160,342.97-78,206,414.56-
公告日期2025-08-292025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑