当前位置:首页 - 行情中心 - 永清环保(300187) - 财务分析 - 现金流量表

永清环保

(300187)

  

流通市值:28.07亿  总市值:28.21亿
流通股本:6.42亿   总股本:6.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,895,341.18209,313,962.59749,486,224.49678,689,862.15
  收到的税费返还10,039,477.744,900,471.8115,141,021.6112,078,162.49
  收到其他与经营活动有关的现金16,403,044.4715,464,623.1354,431,683.5287,861,362.15
  经营活动现金流入小计483,337,863.39229,679,057.53819,058,929.62778,629,386.79
  购买商品、接受劳务支付的现金288,318,592.12123,399,728.24432,511,129.69466,092,757.26
  支付给职工以及为职工支付的现金44,420,867.6423,684,866.17102,881,082.4277,643,741.29
  支付的各项税费31,251,089.4411,574,959.7548,631,911.5131,335,161.17
  支付其他与经营活动有关的现金60,715,986.1131,123,513.79116,105,820.5759,604,213.26
  经营活动现金流出小计424,706,535.31189,783,067.95700,129,944.19634,675,872.98
  经营活动产生的现金流量净额58,631,328.0839,895,989.58118,928,985.43143,953,513.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金20,040,138.381,500,00030,380,0008,460,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,000664,498.6394,007.01
  收到的其他与投资活动有关的现金47,226,153.24-64,455,342.8844,455,342.88
  投资活动现金流入小计67,286,291.621,520,00095,499,841.4853,309,349.89
  购建固定资产、无形资产和其他长期资产支付的现金5,080,055.764,019.9268,087,25222,887,795
  投资支付的现金32,500,00017,500,000-78,045,917.71
  投资活动现金流出小计37,580,055.717,564,019.9268,087,252100,933,712.71
  投资活动产生的现金流量净额29,706,235.92-16,044,019.9227,412,589.48-47,624,362.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,600,0003,600,000
  其中:子公司吸收少数股东投资收到的现金--3,600,0003,600,000
  取得借款收到的现金407,770,000210,470,000938,810,000581,700,000
  收到其他与筹资活动有关的现金--91,775,245.38-
  筹资活动现金流入小计407,770,000210,470,0001,034,185,245.38585,300,000
  偿还债务支付的现金465,585,000273,470,000943,490,000573,500,091.48
  分配股利、利润或偿付利息支付的现金45,769,899.0615,602,441.34161,239,104.11101,413,892.02
  支付其他与筹资活动有关的现金13,485,594.893,802,772.5864,830,908.591,651,025.5
  筹资活动现金流出小计524,840,493.95292,875,213.921,169,560,012.7676,565,009
  筹资活动产生的现金流量净额-117,070,493.95-82,405,213.92-135,374,767.32-91,265,009
四、汇率变动对现金及现金等价物的影响---43,125.35-
五、现金及现金等价物净增加额-28,732,929.95-58,553,244.2610,923,682.245,064,141.99
  加:期初现金及现金等价物余额126,071,699.26126,071,699.26115,148,017.02115,148,017.02
  期末现金及现金等价物余额97,338,769.3167,518,455126,071,699.26120,212,159.01
补充资料:
  净利润87,185,463.88-112,589,055.08-
  资产减值准备-13,369,187.15--1,071,793.45-
  固定资产和投资性房地产折旧30,511,436.16-56,877,243.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,511,436.16-56,877,243.5-
  无形资产摊销25,901,516.15-52,302,650.79-
  长期待摊费用摊销1,349,350.16-3,520,531.29-
  处置固定资产、无形资产和其他长期资产的损失-31,328.24--12,432.43-
  固定资产报废损失---226,736.07-
  公允价值变动损失-24,310,962.98--71,273,138.45-
  财务费用27,551,642.99-62,876,204.1-
  投资损失-12,120,285.2--32,084,803.94-
  递延所得税-20,170.18--1,619,445.01-
  其中:递延所得税资产减少4,107,734.11--1,012,160.33-
    递延所得税负债增加-4,127,904.29--607,284.68-
  存货的减少-27,107,571.58--7,322,843.53-
  经营性应收项目的减少-42,405,821.15--29,914,166.17-
  经营性应付项目的增加4,952,120.47--32,067,317.43-
  其他--4,498,645.78-
  现金的期末余额97,338,769.31-126,071,699.26-
  减:现金的期初余额126,071,699.26-115,148,017.02-
  现金及现金等价物的净增加额-28,732,929.95-10,923,682.24-
公告日期2026-08-152026-04-282026-04-222025-10-24
审计意见(境内)标准无保留意见
TOP↑