当前位置:首页 - 行情中心 - 国投智能(300188) - 财务分析 - 现金流量表

国投智能

(300188)

  

流通市值:88.72亿  总市值:89.13亿
流通股本:8.56亿   总股本:8.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金591,397,090.35255,439,017.452,058,391,782.081,019,747,714.12
  收到的税费返还8,969,858.18922,400.369,951,331.887,193,194.73
  收到其他与经营活动有关的现金31,678,353.9516,680,925.92145,213,783.7461,603,878.59
  经营活动现金流入小计632,045,302.48273,042,343.732,213,556,897.71,088,544,787.44
  购买商品、接受劳务支付的现金626,001,937.33348,524,671.44888,398,013.67718,385,170.43
  支付给职工以及为职工支付的现金383,907,079.17245,650,213.64656,917,974.88498,969,827.34
  支付的各项税费41,447,994.7427,522,487.9897,372,817.4773,735,235.68
  支付其他与经营活动有关的现金89,456,726.6541,932,509.26294,986,885.64150,679,172.97
  经营活动现金流出小计1,140,813,737.89663,629,882.321,937,675,691.661,441,769,406.42
  经营活动产生的现金流量净额-508,768,435.41-390,587,538.59275,881,206.04-353,224,618.98
二、投资活动产生的现金流量:
  收回投资收到的现金188,144,251.6124,000,00077,395,797.165,492,050
  取得投资收益收到的现金1,219,207.2-2,320,903.441,371,300
  处置固定资产、无形资产和其他长期资产收回的现金净额3,442.54-71,113,122.79267,137.51
  处置子公司及其他营业单位收到的现金净额0-1,960,0001,960,000
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计189,366,901.34124,000,000152,789,823.399,090,487.51
  购建固定资产、无形资产和其他长期资产支付的现金44,022,103.8816,140,057.32248,816,694.67122,168,976.85
  投资支付的现金285,950,000281,000,000365,000,000-
  取得子公司及其他营业单位支付的现金0-4,950,000-
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计329,972,103.88297,140,057.32618,766,694.67122,168,976.85
  投资活动产生的现金流量净额-140,605,202.54-173,140,057.32-465,976,871.28-113,078,489.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-83,509,0402,800,000
  其中:子公司吸收少数股东投资收到的现金0-2,800,0002,800,000
  取得借款收到的现金124,513,005.02-172,176,040.31114,500,000
  收到其他与筹资活动有关的现金0--80,709,040
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计124,513,005.02-255,685,080.31198,009,040
  偿还债务支付的现金692,024393,00089,650,00020,400,000
  分配股利、利润或偿付利息支付的现金3,688,679.21797,610.2412,055,947.078,207,088.89
  其中:子公司支付给少数股东的股利、利润1,806,000-9,591,7006,620,000
  支付其他与筹资活动有关的现金12,559,685.795,648,950.993,251,038.0658,920,930.08
  筹资活动现金流出小计16,940,3896,839,561.14194,956,985.1387,528,018.97
  筹资活动产生的现金流量净额107,572,616.02-6,839,561.1460,728,095.18110,481,021.03
四、汇率变动对现金及现金等价物的影响-937,228.77-627,047.17-73,490.37-313,820.23
五、现金及现金等价物净增加额-542,738,250.7-571,194,204.22-129,441,060.43-356,135,907.52
  加:期初现金及现金等价物余额1,119,666,553.921,119,666,553.921,249,107,614.351,249,107,614.35
  期末现金及现金等价物余额576,928,303.22548,472,349.71,119,666,553.92892,971,706.83
补充资料:
  净利润-261,491,983--790,995,390.07-
  资产减值准备8,945,859.09-366,772,497.47-
  固定资产和投资性房地产折旧35,937,069.7-44,137,554.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,937,069.7-44,137,554.01-
  无形资产摊销39,772,624.11-125,246,366.79-
  长期待摊费用摊销7,422,307.03-12,039,406.13-
  处置固定资产、无形资产和其他长期资产的损失-421,122.99--1,465,913.97-
  固定资产报废损失404,551.97-4,670,438.5-
  公允价值变动损失0-0-
  财务费用7,425,862.46-10,057,227.01-
  投资损失347,271.13--4,231,272.59-
  递延所得税1,204,049.23-44,651,767.43-
  其中:递延所得税资产减少-547,420.49-77,440,834.22-
    递延所得税负债增加1,751,469.72--32,789,066.79-
  存货的减少-65,749,444.28-37,602,062.56-
  经营性应收项目的减少-81,735,503.65-384,711,793.54-
  经营性应付项目的增加-215,428,476.74-22,968,096.97-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额576,928,303.22-1,119,666,553.92-
  减:现金的期初余额1,119,666,553.92-1,249,107,614.35-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-542,738,250.7--129,441,060.43-
公告日期2026-08-222026-04-182026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑