当前位置:首页 - 行情中心 - 国投智能(300188) - 财务分析 - 现金流量表

国投智能

(300188)

  

流通市值:154.54亿  总市值:155.22亿
流通股本:8.56亿   总股本:8.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金622,451,751.95290,511,417.351,844,516,577.02987,622,046.4
  收到的税费返还3,844,315.082,885,790.9916,765,441.7414,422,952.46
  收到其他与经营活动有关的现金42,292,321.7121,850,003.98136,354,417.2390,001,732.06
  经营活动现金流入小计668,588,388.74315,247,212.321,997,636,435.991,092,046,730.92
  购买商品、接受劳务支付的现金481,363,751.94290,553,203.54916,811,176.79696,005,507.96
  支付给职工以及为职工支付的现金345,987,320.38200,283,689.67657,338,385.26521,727,246.54
  支付的各项税费53,465,790.4638,281,925.86107,528,644.6393,346,591.65
  支付其他与经营活动有关的现金96,293,257.343,476,656.46256,595,707.69183,601,832.01
  经营活动现金流出小计977,110,120.08572,595,475.531,938,273,914.371,494,681,178.16
  经营活动产生的现金流量净额-308,521,731.34-257,348,263.2159,362,521.62-402,634,447.24
二、投资活动产生的现金流量:
  收回投资收到的现金5,492,0503,439,80023,991,176.1715,490,700
  取得投资收益收到的现金--3,500,0003,528,288.65
  处置固定资产、无形资产和其他长期资产收回的现金净额263,046.81249,766.81916,882.995,479.04
  处置子公司及其他营业单位收到的现金净额1,960,0001,960,00036,200,590.4936,200,590.49
  收到的其他与投资活动有关的现金--7,658,160.51-
  投资活动现金流入小计7,715,096.815,649,566.8172,266,810.1655,225,058.18
  购建固定资产、无形资产和其他长期资产支付的现金92,689,248.6122,062,170.65100,236,974.6943,289,432.19
  支付其他与投资活动有关的现金--3,558,793.06-
  投资活动现金流出小计92,689,248.6122,062,170.65103,795,767.7543,289,432.19
  投资活动产生的现金流量净额-84,974,151.8-16,412,603.84-31,528,957.5911,935,625.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,800,0002,800,000--
  其中:子公司吸收少数股东投资收到的现金2,800,0002,800,000--
  取得借款收到的现金45,000,000-100,000,00050,000,000
  收到其他与筹资活动有关的现金80,709,04080,709,040--
  筹资活动现金流入小计128,509,04083,509,040100,000,00050,000,000
  偿还债务支付的现金200,000200,000161,200,00021,200,000
  分配股利、利润或偿付利息支付的现金7,532,244.442,066,333.345,052,765.074,051,762.82
  其中:子公司支付给少数股东的股利、利润6,620,0001,620,0001,847,0001,647,000
  支付其他与筹资活动有关的现金57,771,344.446,816,061.9622,235,367.6710,651,388.83
  筹资活动现金流出小计65,503,588.889,082,395.3188,488,132.7435,903,151.65
  筹资活动产生的现金流量净额63,005,451.1274,426,644.7-88,488,132.7414,096,848.35
四、汇率变动对现金及现金等价物的影响-282,476.22-95,837.05196,696.258,482.27
五、现金及现金等价物净增加额-330,772,908.24-199,430,059.4-60,457,872.46-376,593,490.63
  加:期初现金及现金等价物余额1,249,107,614.351,249,107,614.351,309,565,486.811,309,565,486.81
  期末现金及现金等价物余额918,334,706.111,049,677,554.951,249,107,614.35932,971,996.18
补充资料:
  净利润-215,910,962.45--403,754,021.39-
  资产减值准备-10,468,970.09-416,806,769.58-
  固定资产和投资性房地产折旧21,939,175.85-47,155,600.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,939,175.85-47,155,600.01-
  无形资产摊销65,023,892.73-122,047,697.7-
  长期待摊费用摊销3,632,627.52-11,259,084.57-
  处置固定资产、无形资产和其他长期资产的损失0--2,625,387.74-
  固定资产报废损失327,374.33-729,927.57-
  公允价值变动损失0-0-
  财务费用3,210,502.73-7,642,186.14-
  投资损失2,178,132.18--152,523,397.76-
  递延所得税-3,186,236.48-3,710,030.49-
  其中:递延所得税资产减少-1,550,665.87--26,978,411.53-
    递延所得税负债增加-1,635,570.61-30,688,442.02-
  存货的减少-84,532,580.05-146,320,870.46-
  经营性应收项目的减少-154,728,513.09-16,251,039.08-
  经营性应付项目的增加49,082,712.34--179,775,089.15-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额918,334,706.11-1,249,107,614.35-
  减:现金的期初余额1,249,107,614.35-1,309,565,486.81-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-330,772,908.24--60,457,872.46-
公告日期2025-08-232025-04-262025-03-312024-10-23
审计意见(境内)标准无保留意见
TOP↑