当前位置:首页 - 行情中心 - 福安药业(300194) - 财务分析 - 现金流量表

福安药业

(300194)

  

流通市值:42.70亿  总市值:52.47亿
流通股本:9.68亿   总股本:11.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金910,754,625.21491,427,553.852,399,353,280.431,928,284,744.74
  收到的税费返还3,620,460.071,551,481.085,561,019.984,589,186.45
  收到其他与经营活动有关的现金32,061,611.0713,039,956.1498,173,316.4769,043,617.5
  经营活动现金流入小计946,436,696.35506,018,991.072,503,087,616.882,001,917,548.69
  购买商品、接受劳务支付的现金395,398,619.7206,654,581.32817,711,327.22571,872,263.31
  支付给职工以及为职工支付的现金231,961,521.14136,116,823.04461,884,210.1349,457,165.81
  支付的各项税费84,425,648.9432,989,938.91208,173,208.97172,189,652.7
  支付其他与经营活动有关的现金173,494,848.71103,548,305.61711,732,515.5607,554,180.64
  经营活动现金流出小计885,280,638.49479,309,648.882,199,501,261.791,701,073,262.46
  经营活动产生的现金流量净额61,156,057.8626,709,342.19303,586,355.09300,844,286.23
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00040,000,00065,000,00025,000,000
  取得投资收益收到的现金23,153,731.5250,745.242,470,419.3742,303,272.52
  处置固定资产、无形资产和其他长期资产收回的现金净额5,453,8665,437,636298,690.5330,599.21
  收到的其他与投资活动有关的现金41,162,878.8140,690,070.5910,325,254.6210,265,254.62
  投资活动现金流入小计119,770,476.3186,378,451.79118,094,364.4977,899,126.35
  购建固定资产、无形资产和其他长期资产支付的现金72,610,099.7352,533,982.4241,790,125.84166,772,972.38
  投资支付的现金70,000,00040,000,00090,000,00050,000,000
  支付其他与投资活动有关的现金55,050,00035,050,00051,138,857.2751,220,101.97
  投资活动现金流出小计197,660,099.73127,583,982.4382,928,983.11267,993,074.35
  投资活动产生的现金流量净额-77,889,623.42-41,205,530.61-264,834,618.62-190,093,948
三、筹资活动产生的现金流量:
  取得借款收到的现金748,596,685.93643,096,685.93485,085,593.28498,159,804.54
  收到其他与筹资活动有关的现金42,767,474.5939,458,504.79105,239,994.5811,172,442.75
  筹资活动现金流入小计791,364,160.52682,555,190.72590,325,587.86509,332,247.29
  偿还债务支付的现金544,158,614.05470,158,614.05665,110,300624,110,200
  分配股利、利润或偿付利息支付的现金70,342,813.725,180,123.2484,217,397.8678,887,456.18
  支付其他与筹资活动有关的现金59,382,291.3638,040,545.8968,926,457.4119,421,023.62
  筹资活动现金流出小计673,883,719.13513,379,283.18818,254,155.27722,418,679.8
  筹资活动产生的现金流量净额117,480,441.39169,175,907.54-227,928,567.41-213,086,432.51
四、汇率变动对现金及现金等价物的影响435,397.66309,425.86912,967.78640,467.83
五、现金及现金等价物净增加额101,182,273.49154,989,144.98-188,263,863.16-101,695,626.45
  加:期初现金及现金等价物余额748,279,513.41748,279,513.41936,543,376.57936,543,376.57
  期末现金及现金等价物余额849,461,786.9903,268,658.39748,279,513.41834,847,750.12
补充资料:
  净利润112,741,557.14-278,171,014.98-
  资产减值准备16,540,189.16-38,533,890.95-
  固定资产和投资性房地产折旧81,007,433.02-157,950,779.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,007,433.02-157,950,779.21-
  无形资产摊销21,146,081.21-39,504,089.6-
  长期待摊费用摊销583,437.86-585,856.45-
  处置固定资产、无形资产和其他长期资产的损失35,989.89--9,036.8-
  固定资产报废损失838,271.63-1,920,571.05-
  公允价值变动损失-444,849.31-32,735,646.45-
  财务费用10,859,956.06-24,133,329.62-
  投资损失-60,523,130.09--77,258,993.84-
  递延所得税-5,625,827.96-3,686,123.44-
  其中:递延所得税资产减少-4,443,476.73-5,272,183.76-
    递延所得税负债增加-1,182,351.23--1,586,060.32-
  存货的减少120,278,651.73--182,308,461.43-
  经营性应收项目的减少-22,263,072.44-46,844,391.26-
  经营性应付项目的增加-214,588,913.14--72,151,028.84-
  其他--10,070,106.22-
  现金的期末余额849,461,786.9-748,279,513.41-
  减:现金的期初余额748,279,513.41-936,543,376.57-
  现金及现金等价物的净增加额101,182,273.49--188,263,863.16-
公告日期2025-08-272025-04-242025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑