当前位置:首页 - 行情中心 - 福安药业(300194) - 财务分析 - 现金流量表

福安药业

(300194)

  

流通市值:40.75亿  总市值:50.09亿
流通股本:9.68亿   总股本:11.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金491,427,553.852,399,353,280.431,928,284,744.741,373,536,327.59
收到的税费返还1,551,481.085,561,019.984,589,186.453,478,352.88
收到其他与经营活动有关的现金13,039,956.1498,173,316.4769,043,617.541,285,907.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计506,018,991.072,503,087,616.882,001,917,548.691,418,300,588.44
购买商品、接受劳务支付的现金206,654,581.32817,711,327.22571,872,263.31346,685,718.93
支付给职工以及为职工支付的现金136,116,823.04461,884,210.1349,457,165.81244,788,038.77
支付的各项税费32,989,938.91208,173,208.97172,189,652.7131,886,974.57
支付其他与经营活动有关的现金103,548,305.61711,732,515.5607,554,180.64447,593,251.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计479,309,648.882,199,501,261.791,701,073,262.461,170,953,983.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额26,709,342.19303,586,355.09300,844,286.23247,346,604.62
二、投资活动产生的现金流量:
收回投资收到的现金40,000,00065,000,00025,000,0005,000,000
取得投资收益收到的现金250,745.242,470,419.3742,303,272.5242,254,107.72
处置固定资产、无形资产和其他长期资产收回的现金净额5,437,636298,690.5330,599.21182,140.5
收到的其他与投资活动有关的现金40,690,070.5910,325,254.6210,265,254.6210,185,254.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,378,451.79118,094,364.4977,899,126.3557,621,502.84
购建固定资产、无形资产和其他长期资产支付的现金52,533,982.4241,790,125.84166,772,972.38116,439,153.98
投资支付的现金40,000,00090,000,00050,000,0000
支付其他与投资活动有关的现金35,050,00051,138,857.2751,220,101.9746,407,700
投资活动现金流出的平衡项目0000
投资活动现金流出小计127,583,982.4382,928,983.11267,993,074.35162,846,853.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-41,205,530.61-264,834,618.62-190,093,948-105,225,351.14
三、筹资活动产生的现金流量:
取得借款收到的现金643,096,685.93485,085,593.28498,159,804.54408,500,000
收到其他与筹资活动有关的现金39,458,504.79105,239,994.5811,172,442.753,324,029.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计682,555,190.72590,325,587.86509,332,247.29411,824,029.59
偿还债务支付的现金470,158,614.05665,110,300624,110,200548,110,200
分配股利、利润或偿付利息支付的现金5,180,123.2484,217,397.8678,887,456.1873,535,496.19
支付其他与筹资活动有关的现金38,040,545.8968,926,457.4119,421,023.628,050,400.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计513,379,283.18818,254,155.27722,418,679.8629,696,097.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额169,175,907.54-227,928,567.41-213,086,432.51-217,872,067.51
四、汇率变动对现金及现金等价物的影响309,425.86912,967.78640,467.83596,904.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额154,989,144.98-188,263,863.16-101,695,626.45-75,153,909.09
加:期初现金及现金等价物余额748,279,513.41936,543,376.57936,543,376.57936,543,376.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额903,268,658.39748,279,513.41834,847,750.12861,389,467.48
补充资料:
净利润-278,171,014.98-215,551,972.95
资产减值准备-38,533,890.95-4,340,371.75
固定资产和投资性房地产折旧-157,950,779.21-77,676,561.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-157,950,779.21-77,676,561.3
无形资产摊销-39,504,089.6-19,567,342.58
长期待摊费用摊销-585,856.45-309,379.02
处置固定资产、无形资产和其他长期资产的损失--9,036.8--142,005.09
固定资产报废损失-1,920,571.05-848,572.62
公允价值变动损失-32,735,646.45--
财务费用-24,133,329.62-11,923,592.19
投资损失--77,258,993.84--42,244,671.48
递延所得税-3,686,123.44-5,915,353.63
其中:递延所得税资产减少-5,272,183.76-7,731,046.72
递延所得税负债增加--1,586,060.32--1,815,693.09
存货的减少--182,308,461.43--65,589,577.46
经营性应收项目的减少-46,844,391.26--25,355,941.44
经营性应付项目的增加--72,151,028.84-44,034,420.14
其他-10,070,106.22--
现金的期末余额-748,279,513.41-861,389,467.48
减:现金的期初余额-936,543,376.57-936,543,376.57
公告日期2025-04-242025-04-242024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑