当前位置:首页 - 行情中心 - 海伦哲(300201) - 财务分析 - 现金流量表

海伦哲

(300201)

  

流通市值:55.90亿  总市值:56.10亿
流通股本:10.05亿   总股本:10.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,218,308,427.74814,188,593.82572,331,870.731,517,395,575.59
  收到的税费返还2,304,196.97935,273.3-1,054,185.39
  收到其他与经营活动有关的现金69,420,656.7634,287,894.3936,606,868.3453,595,097.57
  经营活动现金流入小计1,290,033,281.47849,411,761.51608,938,739.071,572,044,858.55
  购买商品、接受劳务支付的现金791,149,732.37554,303,595.67366,587,428.671,092,061,301.09
  支付给职工以及为职工支付的现金149,503,555.16106,992,986.3965,220,499.77166,888,268.41
  支付的各项税费68,139,119.8648,315,072.6640,428,767.89106,147,435.17
  支付其他与经营活动有关的现金302,417,529.64210,265,874.4673,325,494.15273,749,538.42
  经营活动现金流出小计1,311,209,937.03919,877,529.18545,562,190.481,638,846,543.09
  经营活动产生的现金流量净额-21,176,655.56-70,465,767.6763,376,548.59-66,801,684.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金---1,818,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,756,500180,500-15,712,900
  处置子公司及其他营业单位收到的现金净额41,242,57241,242,572-54,282,269.94
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计42,999,07241,423,072-71,813,169.94
  购建固定资产、无形资产和其他长期资产支付的现金9,471,139.865,792,401.43987,768.996,635,555.76
  投资支付的现金---1,720,000
  取得子公司及其他营业单位支付的现金--6,880,000-
  投资活动现金流出小计9,471,139.865,792,401.437,867,768.998,355,555.76
  投资活动产生的现金流量净额33,527,932.1435,630,670.57-7,867,768.9963,457,614.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金---12,846,080
  取得借款收到的现金150,800,000140,800,00061,000,000266,702,410
  筹资活动现金流入小计150,800,000140,800,00061,000,000279,548,490
  偿还债务支付的现金275,431,986.61150,628,041.360,000,000191,940,000
  分配股利、利润或偿付利息支付的现金36,094,897.0134,768,784.581,626,232.4940,177,359.63
  支付其他与筹资活动有关的现金6,880,0006,880,00020,273,932.4-
  筹资活动现金流出小计318,406,883.62192,276,825.8881,900,164.89232,117,359.63
  筹资活动产生的现金流量净额-167,606,883.62-51,476,825.88-20,900,164.8947,431,130.37
四、汇率变动对现金及现金等价物的影响-10,281.616,957.381,282.9913,772.98
五、现金及现金等价物净增加额-155,265,888.65-86,304,965.634,609,897.744,100,832.99
  加:期初现金及现金等价物余额369,456,868.68369,456,868.68369,456,868.68325,356,035.69
  期末现金及现金等价物余额214,190,980.03283,151,903.08404,066,766.38369,456,868.68
补充资料:
  净利润-88,110,927.8-224,869,171.14
  资产减值准备-13,474,628.55-5,869,878.95
  固定资产和投资性房地产折旧-17,535,520.72-28,142,451.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,535,520.72-28,142,451.58
  无形资产摊销-1,536,906.8-3,585,912.39
  长期待摊费用摊销-315,038.59-75,594.3
  处置固定资产、无形资产和其他长期资产的损失--114,659.9--4,381,430.41
  固定资产报废损失---6,728.15
  公允价值变动损失----1,794,980.6
  财务费用-4,957,874.91-7,194,150.29
  投资损失--23,476,059.13--2,469,461.06
  递延所得税--510,319.86--7,180,360.17
  其中:递延所得税资产减少--104,851.7--7,305,329.83
    递延所得税负债增加--405,468.16-124,969.66
  存货的减少--37,729,215.17--44,771,101.33
  经营性应收项目的减少--39,878,869.01--360,239,871.09
  经营性应付项目的增加--94,687,541.97-97,912,854.37
  其他----23,516,956.33
  现金的期末余额-283,151,903.08-369,456,868.68
  减:现金的期初余额-369,456,868.68-325,356,035.69
  现金及现金等价物的净增加额--86,304,965.6-44,100,832.99
公告日期2025-10-242025-08-162025-04-222025-04-15
审计意见(境内)标准无保留意见
TOP↑