当前位置:首页 - 行情中心 - 海伦哲(300201) - 财务分析 - 现金流量表

海伦哲

(300201)

  

流通市值:149.04亿  总市值:149.84亿
流通股本:10.04亿   总股本:10.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,889,839.852,058,058,189.221,218,308,427.74814,188,593.82
  收到的税费返还318,712.342,304,196.972,304,196.97935,273.3
  收到其他与经营活动有关的现金26,824,536.748,784,852.3569,420,656.7634,287,894.39
  经营活动现金流入小计373,033,088.892,109,147,238.541,290,033,281.47849,411,761.51
  购买商品、接受劳务支付的现金368,863,043.091,093,983,845.54791,149,732.37554,303,595.67
  支付给职工以及为职工支付的现金56,599,845.72191,959,945.96149,503,555.16106,992,986.39
  支付的各项税费37,995,732.4103,593,247.1568,139,119.8648,315,072.66
  支付其他与经营活动有关的现金87,095,831.96251,972,406.44302,417,529.64210,265,874.46
  经营活动现金流出小计550,554,453.171,641,509,445.091,311,209,937.03919,877,529.18
  经营活动产生的现金流量净额-177,521,364.28467,637,793.45-21,176,655.56-70,465,767.67
二、投资活动产生的现金流量:
  收回投资收到的现金-759,998,000--
  取得投资收益收到的现金1,266,980.35196,220.3--
  处置固定资产、无形资产和其他长期资产收回的现金净额63,4351,592,988.791,756,500180,500
  处置子公司及其他营业单位收到的现金净额-46,207,89241,242,57241,242,572
  投资活动现金流入小计1,330,415.35807,995,101.0942,999,07241,423,072
  购建固定资产、无形资产和其他长期资产支付的现金4,654,620.3812,202,535.979,471,139.865,792,401.43
  投资支付的现金-759,998,000--
  取得子公司及其他营业单位支付的现金591,600,000---
  投资活动现金流出小计596,254,620.38772,200,535.979,471,139.865,792,401.43
  投资活动产生的现金流量净额-594,924,205.0335,794,565.1233,527,932.1435,630,670.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,749,440--
  取得借款收到的现金296,700,000140,800,000150,800,000140,800,000
  筹资活动现金流入小计296,700,000151,549,440150,800,000140,800,000
  偿还债务支付的现金94,428,999.14275,431,986.61275,431,986.61150,628,041.3
  分配股利、利润或偿付利息支付的现金3,071,399.5836,874,381.4236,094,897.0134,768,784.58
  支付其他与筹资活动有关的现金-6,880,0006,880,0006,880,000
  筹资活动现金流出小计97,500,398.72319,186,368.03318,406,883.62192,276,825.88
  筹资活动产生的现金流量净额199,199,601.28-167,636,928.03-167,606,883.62-51,476,825.88
四、汇率变动对现金及现金等价物的影响--10,281.01-10,281.616,957.38
五、现金及现金等价物净增加额-573,245,968.03335,785,149.53-155,265,888.65-86,304,965.6
  加:期初现金及现金等价物余额705,242,018.21369,456,868.68369,456,868.68369,456,868.68
  期末现金及现金等价物余额131,996,050.18705,242,018.21214,190,980.03283,151,903.08
补充资料:
  净利润-310,919,701.53-88,110,927.8
  资产减值准备--7,153,761.99-13,474,628.55
  固定资产和投资性房地产折旧-33,335,854.22-17,535,520.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,335,854.22-17,535,520.72
  无形资产摊销-4,025,718.38-1,536,906.8
  长期待摊费用摊销-750,508.57-315,038.59
  处置固定资产、无形资产和其他长期资产的损失--2,819,413.34--114,659.9
  固定资产报废损失-10,997.76--
  财务费用-7,117,622.4-4,957,874.91
  投资损失--35,459,096.74--23,476,059.13
  递延所得税-3,089,113.97--510,319.86
  其中:递延所得税资产减少-8,697,033.63--104,851.7
    递延所得税负债增加--5,607,919.66--405,468.16
  存货的减少-80,769,691.18--37,729,215.17
  经营性应收项目的减少-256,280,158.4--39,878,869.01
  经营性应付项目的增加--166,132,907.09--94,687,541.97
  其他--1,400,290.97--
  现金的期末余额-705,242,018.21-283,151,903.08
  减:现金的期初余额-369,456,868.68-369,456,868.68
  现金及现金等价物的净增加额-335,785,149.53--86,304,965.6
公告日期2026-04-212026-04-212025-10-242025-08-16
审计意见(境内)标准无保留意见
TOP↑