当前位置:首页 - 行情中心 - 海伦哲(300201) - 财务分析 - 现金流量表

海伦哲

(300201)

  

流通市值:108.10亿  总市值:108.67亿
流通股本:10.04亿   总股本:10.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,500,867,069.91954,265,677.84345,889,839.852,058,058,189.22
  收到的税费返还1,055,383.751,024,235.69318,712.342,304,196.97
  收到其他与经营活动有关的现金71,078,290.5748,521,205.9826,824,536.748,784,852.35
  经营活动现金流入小计1,573,000,744.231,003,811,119.51373,033,088.892,109,147,238.54
  购买商品、接受劳务支付的现金1,030,697,543.89689,911,764.55368,863,043.091,093,983,845.54
  支付给职工以及为职工支付的现金207,548,617.26138,617,016.3856,599,845.72191,959,945.96
  支付的各项税费162,981,585.32119,851,801.937,995,732.4103,593,247.15
  支付其他与经营活动有关的现金319,791,198.27197,633,603.787,095,831.96251,972,406.44
  经营活动现金流出小计1,721,018,944.741,146,014,186.53550,554,453.171,641,509,445.09
  经营活动产生的现金流量净额-148,018,200.51-142,203,067.02-177,521,364.28467,637,793.45
二、投资活动产生的现金流量:
  收回投资收到的现金---759,998,000
  取得投资收益收到的现金1,146,810.351,146,810.351,266,980.35196,220.3
  处置固定资产、无形资产和其他长期资产收回的现金净额1,363,615.3593,43563,4351,592,988.79
  处置子公司及其他营业单位收到的现金净额69,276.5969,276.59-46,207,892
  投资活动现金流入小计2,579,702.291,309,521.941,330,415.35807,995,101.09
  购建固定资产、无形资产和其他长期资产支付的现金21,425,541.1511,467,237.654,654,620.3812,202,535.97
  投资支付的现金---759,998,000
  取得子公司及其他营业单位支付的现金665,550,000665,550,000591,600,000-
  投资活动现金流出小计686,975,541.15677,017,237.65596,254,620.38772,200,535.97
  投资活动产生的现金流量净额-684,395,838.86-675,707,715.71-594,924,205.0335,794,565.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,579,712--10,749,440
  取得借款收到的现金649,200,000542,852,825.71296,700,000140,800,000
  筹资活动现金流入小计659,779,712542,852,825.71296,700,000151,549,440
  偿还债务支付的现金268,638,857.73200,305,136.1694,428,999.14275,431,986.61
  分配股利、利润或偿付利息支付的现金41,876,199.5637,813,587.313,071,399.5836,874,381.42
  支付其他与筹资活动有关的现金69,993,653.850,026,727.86-6,880,000
  筹资活动现金流出小计380,508,711.09288,145,451.3397,500,398.72319,186,368.03
  筹资活动产生的现金流量净额279,271,000.91254,707,374.38199,199,601.28-167,636,928.03
四、汇率变动对现金及现金等价物的影响-186,182.99-120,889.87--10,281.01
五、现金及现金等价物净增加额-553,329,221.45-563,324,298.22-573,245,968.03335,785,149.53
  加:期初现金及现金等价物余额705,242,018.21705,242,018.21705,242,018.21369,456,868.68
  期末现金及现金等价物余额151,912,796.76141,917,719.99131,996,050.18705,242,018.21
补充资料:
  净利润-192,465,428.45-310,919,701.53
  资产减值准备--25,489.92--7,153,761.99
  固定资产和投资性房地产折旧-21,439,199.61-33,335,854.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,439,199.61-33,335,854.22
  无形资产摊销-2,723,730.57-4,025,718.38
  长期待摊费用摊销-582,418.74-750,508.57
  处置固定资产、无形资产和其他长期资产的损失-864,747.39--2,819,413.34
  固定资产报废损失---10,997.76
  财务费用-7,523,828.34-7,117,622.4
  投资损失--2,334,954.97--35,459,096.74
  递延所得税-3,513,261.65-3,089,113.97
  其中:递延所得税资产减少--1,534,012.23-8,697,033.63
    递延所得税负债增加-5,047,273.88--5,607,919.66
  存货的减少--85,695,568.91-80,769,691.18
  经营性应收项目的减少--452,892,539.87-256,280,158.4
  经营性应付项目的增加-157,922,701.92--166,132,907.09
  其他----1,400,290.97
  现金的期末余额-141,917,719.99-705,242,018.21
  减:现金的期初余额-705,242,018.21-369,456,868.68
  现金及现金等价物的净增加额--563,324,298.22-335,785,149.53
公告日期2026-10-232026-08-222026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑