当前位置:首页 - 行情中心 - 佳讯飞鸿(300213) - 财务分析 - 现金流量表

佳讯飞鸿

(300213)

  

流通市值:38.90亿  总市值:41.84亿
流通股本:5.53亿   总股本:5.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金792,273,703.01527,453,669.36298,205,240.211,217,891,007.16
  收到的税费返还10,663,223.755,703,073.783,528,439.2610,558,984.4
  收到其他与经营活动有关的现金4,807,863.264,044,858.811,330,597.416,628,204.01
  经营活动现金流入小计807,744,790.02537,201,601.95303,064,276.881,235,078,195.57
  购买商品、接受劳务支付的现金422,688,137.24261,590,164.04135,874,122.2611,008,836.75
  支付给职工以及为职工支付的现金194,461,572.61137,373,480.8690,017,500.97251,386,622.44
  支付的各项税费53,736,019.4240,923,108.9631,572,800.880,141,914.64
  支付其他与经营活动有关的现金121,542,303.4376,187,169.0536,127,731.96157,345,259.64
  经营活动现金流出小计792,428,032.7516,073,922.91293,592,155.931,099,882,633.47
  经营活动产生的现金流量净额15,316,757.3221,127,679.049,472,120.95135,195,562.1
二、投资活动产生的现金流量:
  收回投资收到的现金944,129,578522,629,578310,000,0001,140,637,188.97
  取得投资收益收到的现金1,648,186.72953,862.23607,973.412,211,593.44
  处置固定资产、无形资产和其他长期资产收回的现金净额12,5204,8691,212378,272
  投资活动现金流入小计945,790,284.72523,588,309.23310,609,185.411,143,227,054.41
  购建固定资产、无形资产和其他长期资产支付的现金17,602,175.4613,580,755.57185,884.5424,159,608.64
  投资支付的现金968,550,000661,400,437.25400,000,0001,109,964,718
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金0--11,020,882.55
  投资活动现金流出小计986,152,175.46674,981,192.82400,185,884.541,145,145,209.19
  投资活动产生的现金流量净额-40,361,890.74-151,392,883.59-89,576,699.13-1,918,154.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金240,000200,000-10,273,678.4
  其中:子公司吸收少数股东投资收到的现金240,000200,000-8,400,000
  取得借款收到的现金86,098,552.8450,902,88214,369,460367,672,415.22
  收到其他与筹资活动有关的现金00-19,276,837.6
  筹资活动现金流入小计86,338,552.8451,102,88214,369,460397,222,931.22
  偿还债务支付的现金81,084,664.8348,261,191.8322,450,826.7346,459,492
  分配股利、利润或偿付利息支付的现金4,583,576.12,921,460.871,445,272.9136,385,143.34
  支付其他与筹资活动有关的现金3,705,338.242,146,843.081,489,207.985,988,397.7
  筹资活动现金流出小计89,373,579.1753,329,495.7825,385,307.59388,833,033.04
  筹资活动产生的现金流量净额-3,035,026.33-2,226,613.78-11,015,847.598,389,898.18
四、汇率变动对现金及现金等价物的影响-535,057.62-425,871.46-161,970.94-167,940.51
五、现金及现金等价物净增加额-28,615,217.37-132,917,689.79-91,282,396.71141,499,364.99
  加:期初现金及现金等价物余额492,511,374.79492,511,374.79492,511,374.79351,012,009.8
  期末现金及现金等价物余额463,896,157.42359,593,685401,228,978.08492,511,374.79
补充资料:
  净利润-3,474,101.96--170,832,319.38
  资产减值准备--14,380,476.89-158,364,675.42
  固定资产和投资性房地产折旧-4,964,578.2-9,165,568.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,964,578.2-9,165,568.99
  无形资产摊销-14,223,384.34-30,685,661.76
  长期待摊费用摊销-25,000.02-105,446.34
  处置固定资产、无形资产和其他长期资产的损失-4,616.16-79,214.73
  固定资产报废损失---1,405,820.3
  公允价值变动损失-149,878-109,189
  财务费用-3,138,358.77-7,058,931.1
  投资损失-1,551,968.06--5,494,585.87
  递延所得税-1,142,845.72-3,475,800.04
  其中:递延所得税资产减少-1,569,812.56-4,165,767.03
    递延所得税负债增加--426,966.84--689,966.99
  存货的减少--75,935,749.54--88,854,538.73
  经营性应收项目的减少-140,566,843.56-196,843,610.25
  经营性应付项目的增加--60,172,418.59--12,434,089.25
  其他---0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-359,593,685-492,511,374.79
  减:现金的期初余额-492,511,374.79-351,012,009.8
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--132,917,689.79-141,499,364.99
公告日期2026-10-282026-08-152026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑