当前位置:首页 - 行情中心 - 安利股份(300218) - 财务分析 - 现金流量表

安利股份

(300218)

  

流通市值:26.60亿  总市值:26.69亿
流通股本:2.16亿   总股本:2.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,335,524,961.02876,089,835.85407,092,685.251,781,317,283.36
  收到的税费返还2,548,877.982,548,877.981,000,732.419,419,839.25
  收到其他与经营活动有关的现金8,246,741.983,882,303.851,824,686.7829,529,880.56
  经营活动现金流入小计1,346,320,580.98882,521,017.68409,918,104.441,820,267,003.17
  购买商品、接受劳务支付的现金811,796,858.13522,437,475.26277,394,796.971,003,536,686.95
  支付给职工以及为职工支付的现金395,706,929.81275,072,287.25157,187,393.99512,822,828.96
  支付的各项税费33,038,682.3118,895,144.536,585,293.9448,250,821.05
  支付其他与经营活动有关的现金85,935,897.8458,506,011.5431,577,702.9584,002,315.93
  经营活动现金流出小计1,326,478,368.09874,910,918.58472,745,187.851,648,612,652.89
  经营活动产生的现金流量净额19,842,212.897,610,099.1-62,827,083.41171,654,350.28
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,000--
  取得投资收益收到的现金345,506.47345,506.47--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,634,964.793,211,9363,000,00012,234,946
  投资活动现金流入小计47,980,471.2643,557,442.473,000,00012,234,946
  购建固定资产、无形资产和其他长期资产支付的现金56,028,360.7538,210,537.4518,131,343.8671,488,508.31
  投资支付的现金---40,000,000
  支付其他与投资活动有关的现金122,500---
  投资活动现金流出小计56,150,860.7538,210,537.4518,131,343.86111,488,508.31
  投资活动产生的现金流量净额-8,170,389.495,346,905.02-15,131,343.86-99,253,562.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,000,000
  取得借款收到的现金252,944,000198,628,800-258,536,729.93
  收到其他与筹资活动有关的现金---5,555,258.28
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计252,944,000198,628,800-294,091,988.21
  偿还债务支付的现金294,487,200240,000,000100,000,000299,702,162.23
  分配股利、利润或偿付利息支付的现金61,792,290.2161,165,420.58825,718.6462,490,799.96
  其中:子公司支付给少数股东的股利、利润---3,172,400
  支付其他与筹资活动有关的现金60,001,793.5760,001,793.57--
  筹资活动现金流出小计416,281,283.78361,167,214.15100,825,718.64362,192,962.19
  筹资活动产生的现金流量净额-163,337,283.78-162,538,414.15-100,825,718.64-68,100,973.98
四、汇率变动对现金及现金等价物的影响-5,227,058.98-4,125,426.52-1,915,271.89-331,875.7
五、现金及现金等价物净增加额-156,892,519.36-153,706,836.55-180,699,417.83,967,938.29
  加:期初现金及现金等价物余额623,523,457.62623,523,457.62623,523,457.62619,555,519.33
  期末现金及现金等价物余额466,630,938.26469,816,621.07442,824,039.82623,523,457.62
补充资料:
  净利润-34,455,413.12-135,557,350.3
  资产减值准备-17,030,438.76-21,698,010.43
  固定资产和投资性房地产折旧-47,334,833.97-95,070,049.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,334,833.97-95,070,049.68
  无形资产摊销-1,190,265.14-2,114,577.92
  长期待摊费用摊销-332,186.95-800,728.33
  固定资产报废损失-1,156,699.87-116,532.28
  公允价值变动损失-44,319.63--44,319.63
  财务费用-10,939,335.87-6,670,712.44
  投资损失--345,506.47--
  递延所得税-1,658,144.88--6,729,584.81
  其中:递延所得税资产减少-1,658,144.88--5,696,509.18
    递延所得税负债增加----1,033,075.63
  存货的减少--22,088,496.07--36,419,581.54
  经营性应收项目的减少--37,156,843.89--56,675,481.8
  经营性应付项目的增加--46,940,692.66--21,197,487.32
  其他---30,692,844
  现金的期末余额-469,816,621.07-623,523,457.62
  减:现金的期初余额-623,523,457.62-619,555,519.33
  现金及现金等价物的净增加额--153,706,836.55-3,967,938.29
公告日期2026-10-302026-08-292026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑