当前位置:首页 - 行情中心 - 安利股份(300218) - 财务分析 - 现金流量表

安利股份

(300218)

  

流通市值:37.78亿  总市值:37.91亿
流通股本:2.16亿   总股本:2.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金871,706,855.76419,632,352.871,929,348,472.621,375,502,491.65
  收到的税费返还6,774,280.56,774,280.511,722,792.2710,723,173.91
  收到其他与经营活动有关的现金6,902,002.874,181,767.6214,899,280.856,682,956.18
  经营活动现金流入小计885,383,139.13430,588,400.991,955,970,545.741,392,908,621.74
  购买商品、接受劳务支付的现金508,348,309.99263,107,736.711,049,163,374.28769,185,150.12
  支付给职工以及为职工支付的现金254,997,299.81146,181,770.65484,627,374.87352,011,645.76
  支付的各项税费31,703,849.2715,014,539.943,718,862.4631,991,895.13
  支付其他与经营活动有关的现金51,265,426.5831,439,124.9286,897,281.0989,052,224.46
  经营活动现金流出小计846,314,885.65455,743,172.181,664,406,892.71,242,240,915.47
  经营活动产生的现金流量净额39,068,253.48-25,154,771.19291,563,653.04150,667,706.27
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,375,00010,035,0001,194,431.451,209,086.81
  投资活动现金流入小计10,375,00010,035,0001,194,431.451,209,086.81
  购建固定资产、无形资产和其他长期资产支付的现金30,285,252.7616,050,534.5872,903,997.1550,359,942.88
  投资活动现金流出小计30,285,252.7616,050,534.5872,903,997.1550,359,942.88
  投资活动产生的现金流量净额-19,910,252.76-6,015,534.58-71,709,565.7-49,150,856.07
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,00050,000,000390,922,815163,120,250
  筹资活动现金流入小计200,000,00050,000,000390,922,815163,120,250
  偿还债务支付的现金287,802,565155,000,000399,391,090132,193,100
  分配股利、利润或偿付利息支付的现金57,271,448.811,536,355.5542,042,560.5937,998,732.77
  其中:子公司支付给少数股东的股利、利润--2,163,000-
  筹资活动现金流出小计345,074,013.81156,536,355.55441,433,650.59170,191,832.77
  筹资活动产生的现金流量净额-145,074,013.81-106,536,355.55-50,510,835.59-7,071,582.77
四、汇率变动对现金及现金等价物的影响-1,331,120.411,761,944.145,966,246.397,577,583.1
五、现金及现金等价物净增加额-127,247,133.5-135,944,717.18175,309,498.14102,022,850.53
  加:期初现金及现金等价物余额619,555,519.33619,555,519.33444,246,021.19444,246,021.19
  期末现金及现金等价物余额492,308,385.83483,610,802.15619,555,519.33546,268,871.72
补充资料:
  净利润95,207,727.12-194,692,048.61-
  资产减值准备9,624,288.04-20,513,340.46-
  固定资产和投资性房地产折旧47,830,667.6-101,433,652.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,830,667.6-101,433,652.74-
  无形资产摊销1,007,751.78-1,816,775.79-
  长期待摊费用摊销455,038.57-890,041.92-
  处置固定资产、无形资产和其他长期资产的损失604,251.02---
  固定资产报废损失--1,546,911.07-
  公允价值变动损失--8,000,000-
  财务费用3,131,662.49-1,637,977.29-
  递延所得税805,750.74--1,933,771.72-
  其中:递延所得税资产减少885,485.35--1,777,448.52-
    递延所得税负债增加-79,734.61--156,323.2-
  存货的减少-5,716,850.92--8,021,250.15-
  经营性应收项目的减少-94,820,735.38--93,597,230.74-
  经营性应付项目的增加-19,061,297.58-64,585,157.77-
  现金的期末余额492,308,385.83-619,555,519.33-
  减:现金的期初余额619,555,519.33-444,246,021.19-
  现金及现金等价物的净增加额-127,247,133.5-175,309,498.14-
公告日期2025-08-262025-04-282025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑