当前位置:首页 - 行情中心 - 安利股份(300218) - 财务分析 - 现金流量表

安利股份

(300218)

  

流通市值:33.78亿  总市值:33.89亿
流通股本:2.16亿   总股本:2.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,302,865,997.92871,706,855.76419,632,352.871,929,348,472.62
  收到的税费返还9,419,839.256,774,280.56,774,280.511,722,792.27
  收到其他与经营活动有关的现金17,047,748.696,902,002.874,181,767.6214,899,280.85
  经营活动现金流入小计1,329,333,585.86885,383,139.13430,588,400.991,955,970,545.74
  购买商品、接受劳务支付的现金735,173,155.23508,348,309.99263,107,736.711,049,163,374.28
  支付给职工以及为职工支付的现金373,576,360.07254,997,299.81146,181,770.65484,627,374.87
  支付的各项税费37,794,025.5431,703,849.2715,014,539.943,718,862.46
  支付其他与经营活动有关的现金81,735,951.8251,265,426.5831,439,124.9286,897,281.09
  经营活动现金流出小计1,228,279,492.66846,314,885.65455,743,172.181,664,406,892.7
  经营活动产生的现金流量净额101,054,093.239,068,253.48-25,154,771.19291,563,653.04
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额10,407,48610,375,00010,035,0001,194,431.45
  投资活动现金流入小计10,407,48610,375,00010,035,0001,194,431.45
  购建固定资产、无形资产和其他长期资产支付的现金47,092,772.2730,285,252.7616,050,534.5872,903,997.15
  投资活动现金流出小计47,092,772.2730,285,252.7616,050,534.5872,903,997.15
  投资活动产生的现金流量净额-36,685,286.27-19,910,252.76-6,015,534.58-71,709,565.7
三、筹资活动产生的现金流量:
  取得借款收到的现金257,268,800200,000,00050,000,000390,922,815
  收到其他与筹资活动有关的现金35,555,258.28---
  筹资活动现金流入小计292,824,058.28200,000,00050,000,000390,922,815
  偿还债务支付的现金287,802,565287,802,565155,000,000399,391,090
  分配股利、利润或偿付利息支付的现金60,621,762.8257,271,448.811,536,355.5542,042,560.59
  其中:子公司支付给少数股东的股利、利润---2,163,000
  筹资活动现金流出小计348,424,327.82345,074,013.81156,536,355.55441,433,650.59
  筹资活动产生的现金流量净额-55,600,269.54-145,074,013.81-106,536,355.55-50,510,835.59
四、汇率变动对现金及现金等价物的影响-23,207.42-1,331,120.411,761,944.145,966,246.39
五、现金及现金等价物净增加额8,745,329.97-127,247,133.5-135,944,717.18175,309,498.14
  加:期初现金及现金等价物余额619,555,519.33619,555,519.33619,555,519.33444,246,021.19
  期末现金及现金等价物余额628,300,849.3492,308,385.83483,610,802.15619,555,519.33
补充资料:
  净利润-95,207,727.12-194,692,048.61
  资产减值准备-9,624,288.04-20,513,340.46
  固定资产和投资性房地产折旧-47,830,667.6-101,433,652.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,830,667.6-101,433,652.74
  无形资产摊销-1,007,751.78-1,816,775.79
  长期待摊费用摊销-455,038.57-890,041.92
  处置固定资产、无形资产和其他长期资产的损失-604,251.02--
  固定资产报废损失---1,546,911.07
  公允价值变动损失---8,000,000
  财务费用-3,131,662.49-1,637,977.29
  递延所得税-805,750.74--1,933,771.72
  其中:递延所得税资产减少-885,485.35--1,777,448.52
    递延所得税负债增加--79,734.61--156,323.2
  存货的减少--5,716,850.92--8,021,250.15
  经营性应收项目的减少--94,820,735.38--93,597,230.74
  经营性应付项目的增加--19,061,297.58-64,585,157.77
  现金的期末余额-492,308,385.83-619,555,519.33
  减:现金的期初余额-619,555,519.33-444,246,021.19
  现金及现金等价物的净增加额--127,247,133.5-175,309,498.14
公告日期2025-10-282025-08-262025-04-282025-04-15
审计意见(境内)标准无保留意见
TOP↑