当前位置:首页 - 行情中心 - 富瑞特装(300228) - 财务分析 - 现金流量表

富瑞特装

(300228)

  

流通市值:55.09亿  总市值:58.61亿
流通股本:5.62亿   总股本:5.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,044,739,531.51,210,979,300475,291,497.772,717,604,992.43
  收到的税费返还29,414,802.5715,652,079.256,263,349.7743,739,783.87
  收到其他与经营活动有关的现金637,110,978.48327,814,924.83159,717,544.11,132,194,099.18
  经营活动现金流入小计2,711,265,312.551,554,446,304.08641,272,391.643,893,538,875.48
  购买商品、接受劳务支付的现金1,492,798,121.33957,072,294.05393,636,006.821,918,608,620.18
  支付给职工以及为职工支付的现金232,744,328.5163,008,503.6572,136,263.39308,641,420.16
  支付的各项税费124,673,191.5893,702,490.941,967,447.12154,413,760.5
  支付其他与经营活动有关的现金621,140,371.61370,844,824.42219,539,103.851,120,458,193.96
  经营活动现金流出小计2,471,356,013.021,584,628,113.02727,278,821.183,502,121,994.8
  经营活动产生的现金流量净额239,909,299.53-30,181,808.94-86,006,429.54391,416,880.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,628,100---
  取得投资收益收到的现金---8,550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额198,763.959,827.91-467,063.56
  处置子公司及其他营业单位收到的现金净额---6,694,113.79
  收到的其他与投资活动有关的现金---18,901,535.41
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,826,863.959,827.91-34,612,712.76
  购建固定资产、无形资产和其他长期资产支付的现金53,774,413.5547,732,581.7422,376,018.85181,364,169.07
  投资支付的现金---675,000
  支付其他与投资活动有关的现金572,250572,2501,524,712.3925,202,583.7
  投资活动现金流出小计54,346,663.5548,304,831.7423,900,731.24207,241,752.77
  投资活动产生的现金流量净额-52,519,799.65-48,245,003.83-23,900,731.24-172,629,040.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,760,0004,860,000-59,389,328
  其中:子公司吸收少数股东投资收到的现金5,760,0004,860,000-26,560,000
  取得借款收到的现金151,889,195118,889,19578,589,195205,673,295
  收到其他与筹资活动有关的现金2,940,000--10,000
  筹资活动现金流入小计160,589,195123,749,19578,589,195265,072,623
  偿还债务支付的现金182,607,195131,607,19590,607,195362,964,295
  分配股利、利润或偿付利息支付的现金85,838,837.3281,272,289.2517,329,540.9963,246,698.97
  其中:子公司支付给少数股东的股利、利润36,380,487.2832,567,250.1316,440,00030,145,187.83
  支付其他与筹资活动有关的现金30,764,384.7513,253,488.742,217,425.3217,157,724.68
  筹资活动现金流出小计299,210,417.07226,132,972.99110,154,161.31443,368,718.65
  筹资活动产生的现金流量净额-138,621,222.07-102,383,777.99-31,564,966.31-178,296,095.65
四、汇率变动对现金及现金等价物的影响3,559,089.933,871,840.51,579,007.31968,134.32
五、现金及现金等价物净增加额52,327,367.74-176,938,750.26-139,893,119.7841,459,879.34
  加:期初现金及现金等价物余额531,279,269.74531,279,269.74531,279,269.74489,819,390.4
  期末现金及现金等价物余额583,606,637.48354,340,519.48391,386,149.96531,279,269.74
补充资料:
  净利润-109,148,122.44-273,489,591.53
  资产减值准备-13,074,811.31-35,359,772.52
  固定资产和投资性房地产折旧-70,421,593.21-144,520,933.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,421,593.21-144,520,933.1
  无形资产摊销-4,338,933.41-8,405,703.86
  长期待摊费用摊销-6,490,554.89-12,720,098.13
  处置固定资产、无形资产和其他长期资产的损失--488,809.64--1,509,275.71
  固定资产报废损失-49,789.26-16,930,311.41
  公允价值变动损失---1,525,418.23
  财务费用-1,836,115.2-8,838,765.16
  投资损失-628,939.75--8,794,752.03
  递延所得税-3,868,060.93--8,368,792.08
  其中:递延所得税资产减少-1,061,809.89--7,198,331.41
    递延所得税负债增加-2,806,251.04--1,170,460.67
  存货的减少--103,391,083.13-176,588,054.79
  经营性应收项目的减少--338,690,632.19--31,886,073.67
  经营性应付项目的增加-189,629,571.73--334,157,296.08
  其他-4,878,867.7-78,606,537.11
  现金的期末余额-354,340,519.48-531,279,269.74
  减:现金的期初余额-531,279,269.74-489,819,390.4
  现金及现金等价物的净增加额--176,938,750.26-41,459,879.34
公告日期2025-10-282025-08-272025-04-262025-04-12
审计意见(境内)标准无保留意见
TOP↑