当前位置:首页 - 行情中心 - 富瑞特装(300228) - 财务分析 - 现金流量表

富瑞特装

(300228)

  

流通市值:51.42亿  总市值:54.96亿
流通股本:5.59亿   总股本:5.97亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金578,312,123.82,704,200,819.462,044,739,531.51,210,979,300
  收到的税费返还12,612,260.5139,465,136.429,414,802.5715,652,079.25
  收到其他与经营活动有关的现金105,941,751.851,171,391,335.41637,110,978.48327,814,924.83
  经营活动现金流入小计696,866,136.163,915,057,291.272,711,265,312.551,554,446,304.08
  购买商品、接受劳务支付的现金476,151,271.351,599,035,149.541,492,798,121.33957,072,294.05
  支付给职工以及为职工支付的现金74,464,108.71330,721,635.23232,744,328.5163,008,503.65
  支付的各项税费33,560,589.99157,451,671.99124,673,191.5893,702,490.9
  支付其他与经营活动有关的现金124,195,176.521,224,844,471.87621,140,371.61370,844,824.42
  经营活动现金流出小计708,371,146.573,312,052,928.632,471,356,013.021,584,628,113.02
  经营活动产生的现金流量净额-11,505,010.41603,004,362.64239,909,299.53-30,181,808.94
二、投资活动产生的现金流量:
  收回投资收到的现金--1,628,100-
  取得投资收益收到的现金260,495.971,628,100--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,638,498.46764,145.84198,763.959,827.91
  处置子公司及其他营业单位收到的现金净额-1,870,000--
  投资活动现金流入小计1,898,994.434,262,245.841,826,863.959,827.91
  购建固定资产、无形资产和其他长期资产支付的现金16,365,781.08112,021,323.6553,774,413.5547,732,581.74
  支付其他与投资活动有关的现金-3,470,646.35572,250572,250
  投资活动现金流出小计16,365,781.08115,491,97054,346,663.5548,304,831.74
  投资活动产生的现金流量净额-14,466,786.65-111,229,724.16-52,519,799.65-48,245,003.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金-41,145,8405,760,0004,860,000
  其中:子公司吸收少数股东投资收到的现金-5,760,0005,760,0004,860,000
  取得借款收到的现金50,000,000160,610,361.75151,889,195118,889,195
  收到其他与筹资活动有关的现金-4,920,0002,940,000-
  筹资活动现金流入小计50,000,000206,676,201.75160,589,195123,749,195
  偿还债务支付的现金45,000,000216,307,195182,607,195131,607,195
  分配股利、利润或偿付利息支付的现金6,312,597.21100,558,064.285,838,837.3281,272,289.25
  其中:子公司支付给少数股东的股利、利润5,880,00050,380,487.2836,380,487.2832,567,250.13
  支付其他与筹资活动有关的现金3,935,645.2738,348,792.1830,764,384.7513,253,488.74
  筹资活动现金流出小计55,248,242.48355,214,051.38299,210,417.07226,132,972.99
  筹资活动产生的现金流量净额-5,248,242.48-148,537,849.63-138,621,222.07-102,383,777.99
四、汇率变动对现金及现金等价物的影响-3,607,050.57-364,432.983,559,089.933,871,840.5
五、现金及现金等价物净增加额-34,827,090.11342,872,355.8752,327,367.74-176,938,750.26
  加:期初现金及现金等价物余额874,151,625.61531,279,269.74531,279,269.74531,279,269.74
  期末现金及现金等价物余额839,324,535.5874,151,625.61583,606,637.48354,340,519.48
补充资料:
  净利润-301,913,186.99-109,148,122.44
  资产减值准备-34,493,654.4-13,074,811.31
  固定资产和投资性房地产折旧-148,085,013.74-70,421,593.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,085,013.74-70,421,593.21
  无形资产摊销-8,362,401.87-4,338,933.41
  长期待摊费用摊销-12,536,814.74-6,490,554.89
  处置固定资产、无形资产和其他长期资产的损失--368,572.08--488,809.64
  固定资产报废损失-4,499,103.16-49,789.26
  公允价值变动损失--3,280,830.77--
  财务费用-4,491,989.97-1,836,115.2
  投资损失--390,536.86-628,939.75
  递延所得税-9,787,581.3-3,868,060.93
  其中:递延所得税资产减少-10,675,492.61-1,061,809.89
    递延所得税负债增加--887,911.31-2,806,251.04
  存货的减少-54,784,968.92--103,391,083.13
  经营性应收项目的减少--81,951,965.23--338,690,632.19
  经营性应付项目的增加-38,607,777.35-189,629,571.73
  其他-55,616,125-4,878,867.7
  现金的期末余额-874,151,625.61-354,340,519.48
  减:现金的期初余额-531,279,269.74-531,279,269.74
  现金及现金等价物的净增加额-342,872,355.87--176,938,750.26
公告日期2026-04-242026-04-112025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑