当前位置:首页 - 行情中心 - 银信科技(300231) - 财务分析 - 现金流量表

银信科技

(300231)

  

流通市值:48.60亿  总市值:48.61亿
流通股本:4.44亿   总股本:4.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,343,236,986.39770,485,440.65330,257,178.152,084,371,306.11
  收到的税费返还388,227.51388,227.5159,532.18666,530.28
  收到其他与经营活动有关的现金46,757,549.2228,372,388.1115,877,726.6193,799,172.6
  经营活动现金流入小计1,390,382,763.12799,246,056.27346,194,436.942,178,837,008.99
  购买商品、接受劳务支付的现金953,019,999.27569,880,950.64263,082,152.481,162,274,811.2
  支付给职工以及为职工支付的现金271,970,289.68185,959,495.9586,166,895.75350,727,998.79
  支付的各项税费29,075,266.4816,080,345.27,129,970.7243,569,215.77
  支付其他与经营活动有关的现金119,011,76081,064,087.4239,342,576.06254,772,851.85
  经营活动现金流出小计1,373,077,315.43852,984,879.21395,721,595.011,811,344,877.61
  经营活动产生的现金流量净额17,305,447.69-53,738,822.94-49,527,158.07367,492,131.38
二、投资活动产生的现金流量:
  收回投资收到的现金2,385,5482,385,548120,000,000-
  取得投资收益收到的现金697,582.71308,964.19254,835.65-
  处置固定资产、无形资产和其他长期资产收回的现金净额245,000245,000245,000400,000
  收到的其他与投资活动有关的现金166,000,000130,000,000--
  投资活动现金流入小计169,328,130.71132,939,512.19120,499,835.65400,000
  购建固定资产、无形资产和其他长期资产支付的现金2,597,526.661,207,731.971,205,399.01368,864,659.97
  投资支付的现金40,000,000-50,000,000100,000,000
  支付其他与投资活动有关的现金71,000,00070,000,000--
  投资活动现金流出小计113,597,526.6671,207,731.9751,205,399.01468,864,659.97
  投资活动产生的现金流量净额55,730,604.0561,731,780.2269,294,436.64-468,464,659.97
三、筹资活动产生的现金流量:
  取得借款收到的现金294,434,401199,200,000199,200,000533,313,723.92
  筹资活动现金流入小计294,434,401199,200,000199,200,000533,313,723.92
  偿还债务支付的现金677,513,163.92393,341,406.07280,711,057.08219,127,749.47
  分配股利、利润或偿付利息支付的现金57,882,607.4550,022,368.211,171,247.6896,246,750.87
  支付其他与筹资活动有关的现金2,230,337.341,377,846.82891,774.582,200,819.95
  筹资活动现金流出小计737,626,108.71444,741,621.1282,774,079.34317,575,320.29
  筹资活动产生的现金流量净额-443,191,707.71-245,541,621.1-83,574,079.34215,738,403.63
四、汇率变动对现金及现金等价物的影响-362,088.7-124,304.11-42,975.11169,150.37
五、现金及现金等价物净增加额-370,517,744.67-237,672,967.93-63,849,775.88114,935,025.41
  加:期初现金及现金等价物余额693,243,439.39693,243,439.39693,243,439.39578,308,413.98
  期末现金及现金等价物余额322,725,694.72455,570,471.46629,393,663.51693,243,439.39
补充资料:
  净利润-48,907,291.82--117,992,735.2
  资产减值准备--6,275,656.19-189,059,380.25
  固定资产和投资性房地产折旧-36,959,530.04-35,637,880.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,959,530.04-35,637,880.59
  无形资产摊销-5,579,517.68-9,051,123.31
  长期待摊费用摊销-193,693.32-897,991.42
  处置固定资产、无形资产和其他长期资产的损失--216,814.16-282,932.42
  固定资产报废损失-123.08--
  财务费用-11,181,490.32-28,699,732.48
  投资损失--308,964.19-2,609,609.78
  递延所得税-1,411,444.42--3,134,052.31
  其中:递延所得税资产减少-1,411,444.42--3,134,052.31
  存货的减少-100,547,379.64--129,399,566.24
  经营性应收项目的减少--73,744,536.68-151,926,141.21
  经营性应付项目的增加--179,394,414.15-196,208,698.7
  现金的期末余额-455,570,471.46-693,243,439.39
  减:现金的期初余额-693,243,439.39-578,308,413.98
  现金及现金等价物的净增加额--237,672,967.93-114,935,025.41
公告日期2025-10-302025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑