当前位置:首页 - 行情中心 - 银信科技(300231) - 财务分析 - 现金流量表

银信科技

(300231)

  

流通市值:48.20亿  总市值:48.21亿
流通股本:4.44亿   总股本:4.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,314,180.312,097,014,788.721,343,236,986.39770,485,440.65
  收到的税费返还--388,227.51388,227.51
  收到其他与经营活动有关的现金12,977,491.4463,440,667.6646,757,549.2228,372,388.11
  经营活动现金流入小计525,291,671.752,160,455,456.381,390,382,763.12799,246,056.27
  购买商品、接受劳务支付的现金297,298,934.11,468,288,921.87953,019,999.27569,880,950.64
  支付给职工以及为职工支付的现金75,340,735.78352,187,413.26271,970,289.68185,959,495.95
  支付的各项税费13,507,330.2448,411,715.529,075,266.4816,080,345.2
  支付其他与经营活动有关的现金35,527,494.85158,970,927.71119,011,76081,064,087.42
  经营活动现金流出小计421,674,494.972,027,858,978.341,373,077,315.43852,984,879.21
  经营活动产生的现金流量净额103,617,176.78132,596,478.0417,305,447.69-53,738,822.94
二、投资活动产生的现金流量:
  收回投资收到的现金-173,385,5482,385,5482,385,548
  取得投资收益收到的现金-707,856.68697,582.71308,964.19
  处置固定资产、无形资产和其他长期资产收回的现金净额-245,000245,000245,000
  收到的其他与投资活动有关的现金--166,000,000130,000,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-174,338,404.68169,328,130.71132,939,512.19
  购建固定资产、无形资产和其他长期资产支付的现金157,747.8211,320,095.132,597,526.661,207,731.97
  投资支付的现金440,000,000201,480,131.5140,000,000-
  支付其他与投资活动有关的现金--71,000,00070,000,000
  投资活动现金流出小计440,157,747.82212,800,226.64113,597,526.6671,207,731.97
  投资活动产生的现金流量净额-440,157,747.82-38,461,821.9655,730,604.0561,731,780.22
三、筹资活动产生的现金流量:
  取得借款收到的现金-486,006,236.86294,434,401199,200,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-486,006,236.86294,434,401199,200,000
  偿还债务支付的现金-707,513,723.92677,513,163.92393,341,406.07
  分配股利、利润或偿付利息支付的现金761,281.2561,429,500.5857,882,607.4550,022,368.21
  支付其他与筹资活动有关的现金286,342.122,762,197.582,230,337.341,377,846.82
  筹资活动现金流出小计1,047,623.37771,705,422.08737,626,108.71444,741,621.1
  筹资活动产生的现金流量净额-1,047,623.37-285,699,185.22-443,191,707.71-245,541,621.1
四、汇率变动对现金及现金等价物的影响-505,106.93-714,665.56-362,088.7-124,304.11
五、现金及现金等价物净增加额-338,093,301.34-192,279,194.7-370,517,744.67-237,672,967.93
  加:期初现金及现金等价物余额500,964,244.69693,243,439.39693,243,439.39693,243,439.39
  期末现金及现金等价物余额162,870,943.35500,964,244.69322,725,694.72455,570,471.46
补充资料:
  净利润-60,843,567.71-48,907,291.82
  资产减值准备-12,529,125.51--6,275,656.19
  固定资产和投资性房地产折旧-74,841,699.73-36,959,530.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,841,699.73-36,959,530.04
  无形资产摊销-11,482,515.18-5,579,517.68
  长期待摊费用摊销-488,871.37-193,693.32
  处置固定资产、无形资产和其他长期资产的损失--216,814.16--216,814.16
  固定资产报废损失-186,914.71-123.08
  公允价值变动损失-16,809.04--
  财务费用-19,873,573.53-11,181,490.32
  投资损失--707,856.68--308,964.19
  递延所得税--807,144.54-1,411,444.42
  其中:递延所得税资产减少--807,144.54-1,411,444.42
  存货的减少-46,040,915.09-100,547,379.64
  经营性应收项目的减少-40,500,432.48--73,744,536.68
  经营性应付项目的增加--143,090,655.97--179,394,414.15
  其他-7,674,919.72--
  现金的期末余额-500,964,244.69-455,570,471.46
  减:现金的期初余额-693,243,439.39-693,243,439.39
  现金及现金等价物的净增加额--192,279,194.7--237,672,967.93
公告日期2026-04-252026-04-252025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑