当前位置:首页 - 行情中心 - 迪安诊断(300244) - 财务分析 - 现金流量表

迪安诊断

(300244)

  

流通市值:84.45亿  总市值:105.25亿
流通股本:5.01亿   总股本:6.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,382,910,991.432,370,347,915.8313,483,419,888.119,421,422,157.81
  收到的税费返还384,776.51595,406.164,193,9983,961,670.66
  收到其他与经营活动有关的现金74,077,823.0440,185,734.61244,524,749.48175,849,393.28
  经营活动现金流入小计5,457,373,590.982,411,129,056.613,732,138,635.599,601,233,221.75
  购买商品、接受劳务支付的现金3,274,373,504.811,656,940,565.258,439,033,101.276,425,489,487.94
  支付给职工以及为职工支付的现金1,006,699,367.43512,536,993.122,112,967,993.71,622,881,385.82
  支付的各项税费311,356,785.98139,661,430.53570,564,410.21495,034,494.28
  支付其他与经营活动有关的现金587,235,348.68271,206,583.381,402,177,482.071,003,627,805.78
  经营活动现金流出小计5,179,665,006.92,580,345,572.2812,524,742,987.259,547,033,173.82
  经营活动产生的现金流量净额277,708,584.08-169,216,515.681,207,395,648.3454,200,047.93
二、投资活动产生的现金流量:
  收回投资收到的现金276,617,590.16107,884,103675,287,899.94516,558,476.92
  取得投资收益收到的现金5,889,072.331,928,513.812,899,927.62,671,191.75
  处置固定资产、无形资产和其他长期资产收回的现金净额2,576,010.97877,782.019,733,784.698,807,039.56
  处置子公司及其他营业单位收到的现金净额-1,919,087.17-88,585,147.2625,947,500
  收到的其他与投资活动有关的现金2,924,451.03450,00047,341.0115,145,476.82
  投资活动现金流入小计286,088,037.32111,140,398.82776,554,100.5569,129,685.05
  购建固定资产、无形资产和其他长期资产支付的现金151,484,601.1173,738,242.18363,194,958.82216,692,300.76
  投资支付的现金246,127,048.5116,450,000931,574,994975,007,950.06
  取得子公司及其他营业单位支付的现金--17,026,647.65-47,341.01
  投资活动现金流出小计397,611,649.61190,188,242.181,311,796,600.471,191,652,909.81
  投资活动产生的现金流量净额-111,523,612.29-79,047,843.36-535,242,499.97-622,523,224.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--53,120,00053,120,000
  其中:子公司吸收少数股东投资收到的现金--53,120,00053,120,000
  取得借款收到的现金843,310,003.53219,547,503.21,912,081,358.961,434,176,907.54
  收到其他与筹资活动有关的现金23,330,665.857,760,986.61211,942,854.31170,278,970.39
  筹资活动现金流入小计866,640,669.38227,308,489.812,177,144,213.271,657,575,877.93
  偿还债务支付的现金1,016,678,740.08378,919,873.092,409,255,236.081,529,253,561.14
  分配股利、利润或偿付利息支付的现金252,282,984.6348,348,072.8735,108,982.7654,082,092.62
  其中:子公司支付给少数股东的股利、利润42,346,108.199,000,000159,397,416.4889,133,812.08
  支付其他与筹资活动有关的现金110,023,768.5460,522,771.14867,099,132.62497,885,089.93
  筹资活动现金流出小计1,378,985,493.25487,790,717.034,011,463,351.42,681,220,743.69
  筹资活动产生的现金流量净额-512,344,823.87-260,482,227.22-1,834,319,138.13-1,023,644,865.76
四、汇率变动对现金及现金等价物的影响-925,032.38-238,389.192,315,455.18-5,461,700.21
五、现金及现金等价物净增加额-347,084,884.46-508,984,975.45-1,159,850,534.58-1,597,429,742.8
  加:期初现金及现金等价物余额1,790,132,946.251,790,132,946.252,949,983,480.832,949,983,480.83
  期末现金及现金等价物余额1,443,048,061.791,281,147,970.81,790,132,946.251,352,553,738.03
补充资料:
  净利润82,202,775.66--169,233,096.3-
  资产减值准备215,471,177.23-885,027,849.1-
  固定资产和投资性房地产折旧185,164,262.12-378,417,223.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧185,164,262.12-378,417,223.61-
  无形资产摊销8,187,509.24-17,898,036.82-
  长期待摊费用摊销38,627,200.69-116,359,133.69-
  处置固定资产、无形资产和其他长期资产的损失-1,181,965.86-1,476,191.11-
  固定资产报废损失2,837,902.61-13,141,174.68-
  公允价值变动损失-7,353,507.97-12,696,720.83-
  财务费用76,731,696.59-200,712,437.89-
  投资损失-10,703,242.12--38,712,506.27-
  递延所得税-61,309,492.55--129,611,447.61-
  其中:递延所得税资产减少-54,248,901.45--129,546,870.45-
    递延所得税负债增加-7,060,591.1--64,577.16-
  存货的减少2,311,757.28--139,601,861.64-
  经营性应收项目的减少22,214,393.98-139,292,250.12-
  经营性应付项目的增加-363,681,870.21--289,664,959.05-
  其他12,184,494.02--3,923,103.79-
  现金的期末余额1,443,048,061.79-1,790,132,946.25-
  减:现金的期初余额1,790,132,946.25-2,949,983,480.83-
  现金及现金等价物的净增加额-347,084,884.46--1,159,850,534.58-
公告日期2025-08-212025-04-292025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑