当前位置:首页 - 行情中心 - 迪安诊断(300244) - 财务分析 - 现金流量表

迪安诊断

(300244)

  

流通市值:82.34亿  总市值:102.62亿
流通股本:5.01亿   总股本:6.25亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,341,452,224.255,382,910,991.432,370,347,915.8313,483,419,888.11
  收到的税费返还543,962.96384,776.51595,406.164,193,998
  收到其他与经营活动有关的现金126,614,152.7674,077,823.0440,185,734.61244,524,749.48
  经营活动现金流入小计8,468,610,339.975,457,373,590.982,411,129,056.613,732,138,635.59
  购买商品、接受劳务支付的现金4,852,530,906.113,274,373,504.811,656,940,565.258,439,033,101.27
  支付给职工以及为职工支付的现金1,407,549,381.41,006,699,367.43512,536,993.122,112,967,993.7
  支付的各项税费427,722,476.11311,356,785.98139,661,430.53570,564,410.21
  支付其他与经营活动有关的现金909,091,953.25587,235,348.68271,206,583.381,402,177,482.07
  经营活动现金流出小计7,596,894,716.875,179,665,006.92,580,345,572.2812,524,742,987.25
  经营活动产生的现金流量净额871,715,623.1277,708,584.08-169,216,515.681,207,395,648.34
二、投资活动产生的现金流量:
  收回投资收到的现金368,123,023.77276,617,590.16107,884,103675,287,899.94
  取得投资收益收到的现金6,053,694.065,889,072.331,928,513.812,899,927.6
  处置固定资产、无形资产和其他长期资产收回的现金净额5,022,448.862,576,010.97877,782.019,733,784.69
  处置子公司及其他营业单位收到的现金净额780,912.83-1,919,087.17-88,585,147.26
  收到的其他与投资活动有关的现金2,974,451.032,924,451.03450,00047,341.01
  投资活动现金流入小计382,954,530.55286,088,037.32111,140,398.82776,554,100.5
  购建固定资产、无形资产和其他长期资产支付的现金207,007,887.47151,484,601.1173,738,242.18363,194,958.82
  投资支付的现金499,212,379.15246,127,048.5116,450,000931,574,994
  取得子公司及其他营业单位支付的现金---17,026,647.65
  投资活动现金流出小计706,220,266.62397,611,649.61190,188,242.181,311,796,600.47
  投资活动产生的现金流量净额-323,265,736.07-111,523,612.29-79,047,843.36-535,242,499.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,712,037.42--53,120,000
  其中:子公司吸收少数股东投资收到的现金-5,712,037.42--53,120,000
  取得借款收到的现金1,240,510,207.92843,310,003.53219,547,503.21,912,081,358.96
  收到其他与筹资活动有关的现金23,546,586.0323,330,665.857,760,986.61211,942,854.31
  筹资活动现金流入小计1,258,344,756.53866,640,669.38227,308,489.812,177,144,213.27
  偿还债务支付的现金1,782,852,974.031,016,678,740.08378,919,873.092,409,255,236.08
  分配股利、利润或偿付利息支付的现金327,770,194.31252,282,984.6348,348,072.8735,108,982.7
  其中:子公司支付给少数股东的股利、利润81,341,508.1942,346,108.199,000,000159,397,416.48
  支付其他与筹资活动有关的现金137,174,379.62110,023,768.5460,522,771.14867,099,132.62
  筹资活动现金流出小计2,247,797,547.961,378,985,493.25487,790,717.034,011,463,351.4
  筹资活动产生的现金流量净额-989,452,791.43-512,344,823.87-260,482,227.22-1,834,319,138.13
四、汇率变动对现金及现金等价物的影响-2,315,345.42-925,032.38-238,389.192,315,455.18
五、现金及现金等价物净增加额-443,318,249.82-347,084,884.46-508,984,975.45-1,159,850,534.58
  加:期初现金及现金等价物余额1,790,132,946.251,790,132,946.251,790,132,946.252,949,983,480.83
  期末现金及现金等价物余额1,346,814,696.431,443,048,061.791,281,147,970.81,790,132,946.25
补充资料:
  净利润-82,202,775.66--169,233,096.3
  资产减值准备-215,471,177.23-885,027,849.1
  固定资产和投资性房地产折旧-185,164,262.12-378,417,223.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-185,164,262.12-378,417,223.61
  无形资产摊销-8,187,509.24-17,898,036.82
  长期待摊费用摊销-38,627,200.69-116,359,133.69
  处置固定资产、无形资产和其他长期资产的损失--1,181,965.86-1,476,191.11
  固定资产报废损失-2,837,902.61-13,141,174.68
  公允价值变动损失--7,353,507.97-12,696,720.83
  财务费用-76,731,696.59-200,712,437.89
  投资损失--10,703,242.12--38,712,506.27
  递延所得税--61,309,492.55--129,611,447.61
  其中:递延所得税资产减少--54,248,901.45--129,546,870.45
    递延所得税负债增加--7,060,591.1--64,577.16
  存货的减少-2,311,757.28--139,601,861.64
  经营性应收项目的减少-22,214,393.98-139,292,250.12
  经营性应付项目的增加--363,681,870.21--289,664,959.05
  其他-12,184,494.02--3,923,103.79
  现金的期末余额-1,443,048,061.79-1,790,132,946.25
  减:现金的期初余额-1,790,132,946.25-2,949,983,480.83
  现金及现金等价物的净增加额--347,084,884.46--1,159,850,534.58
公告日期2025-10-242025-08-212025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑