当前位置:首页 - 行情中心 - 宝莱特(300246) - 财务分析 - 现金流量表

宝莱特

(300246)

  

流通市值:32.72亿  总市值:40.93亿
流通股本:2.12亿   总股本:2.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金575,707,727268,553,706.321,187,813,268.53877,385,976.74
  收到的税费返还12,209,688.357,051,509.8244,134,901.9936,466,117.06
  收到其他与经营活动有关的现金41,479,759.777,699,780.06124,706,757.2883,936,745.51
  经营活动现金流入小计629,397,175.12283,304,996.21,356,654,927.8997,788,839.31
  购买商品、接受劳务支付的现金364,300,992.75185,703,789.11883,392,348.29666,162,971.21
  支付给职工以及为职工支付的现金108,802,275.2457,378,029.57200,061,600.71151,032,368.32
  支付的各项税费14,325,561.076,905,391.4237,347,141.0928,957,873.48
  支付其他与经营活动有关的现金74,844,567.4341,702,706.2145,411,307.47113,873,666.69
  经营活动现金流出小计562,273,396.49291,689,916.31,266,212,397.56960,026,879.7
  经营活动产生的现金流量净额67,123,778.63-8,384,920.190,442,530.2437,761,959.61
二、投资活动产生的现金流量:
  收回投资收到的现金198,200,00048,000,000314,000,000269,000,000
  取得投资收益收到的现金408,143.1188,625.0226,312,426.726,064,452.77
  处置固定资产、无形资产和其他长期资产收回的现金净额126,067.263,033.612,658,113.512,766,580
  投资活动现金流入小计198,734,210.3148,151,658.62352,970,540.2307,831,032.77
  购建固定资产、无形资产和其他长期资产支付的现金38,361,080.5821,569,692.84167,463,153.94136,913,208.81
  投资支付的现金223,200,000168,200,00089,000,00047,500,000
  投资活动现金流出小计261,561,080.58189,769,692.84256,463,153.94184,413,208.81
  投资活动产生的现金流量净额-62,826,870.27-141,618,034.2296,507,386.26123,417,823.96
三、筹资活动产生的现金流量:
  取得借款收到的现金61,532,336.2420,542,336.24371,499,776.67275,270,989.89
  收到其他与筹资活动有关的现金2,225,889.12,220,055.137,563,005.2127,681,005.21
  筹资活动现金流入小计63,758,225.3422,762,391.34409,062,781.88302,951,995.1
  偿还债务支付的现金139,288,049.578,443,000304,078,549.5231,088,500
  分配股利、利润或偿付利息支付的现金7,344,177.333,238,340.432,904,155.3315,992,567.19
  其中:子公司支付给少数股东的股利、利润2,025,000-2,255,0402,255,040
  支付其他与筹资活动有关的现金10,895,931.35,343,171.632,039,302.8931,756,920.43
  筹资活动现金流出小计157,528,158.1387,024,512369,022,007.72278,837,987.62
  筹资活动产生的现金流量净额-93,769,932.79-64,262,120.6640,040,774.1624,114,007.48
四、汇率变动对现金及现金等价物的影响-9,598,110.83-5,366,499.32-6,159,404.85-2,827,786.12
五、现金及现金等价物净增加额-99,071,135.26-219,631,574.3220,831,285.81182,466,004.93
  加:期初现金及现金等价物余额661,800,470.61661,800,470.61440,969,184.8440,969,184.8
  期末现金及现金等价物余额562,729,335.35442,168,896.31661,800,470.61623,435,189.73
补充资料:
  净利润-35,086,821.24--65,405,869.12-
  资产减值准备2,127,458.68-28,115,689.14-
  固定资产和投资性房地产折旧32,108,362.54-57,526,625.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,108,362.54-57,526,625.09-
  无形资产摊销6,009,994.08-10,513,765.42-
  长期待摊费用摊销3,603,869-8,566,218.6-
  处置固定资产、无形资产和其他长期资产的损失-35,575.28-616,690.14-
  固定资产报废损失88,380.05-6,930,986.72-
  公允价值变动损失-136,648.61---
  财务费用16,566,923.3-34,308,323.16-
  投资损失481,008.49--8,009,254.76-
  递延所得税-3,685,897.51--14,736,266.72-
  其中:递延所得税资产减少-4,326,067.48--11,456,523.76-
    递延所得税负债增加640,169.97--3,279,742.96-
  存货的减少-9,808,069.6--63,375,972.61-
  经营性应收项目的减少-71,973,910.59--186,798,257.54-
  经营性应付项目的增加115,394,268.54-269,942,927.14-
  一年内到期的可转换公司债券--215,885,082.7-
  不涉及现金收支的投资和筹资活动金额其他项目1,121,049.02-13,789,088-
  现金的期末余额562,729,335.35-661,800,470.61-
  减:现金的期初余额661,800,470.61-440,969,184.8-
  现金及现金等价物的净增加额-99,071,135.26-220,831,285.81-
公告日期2026-08-222026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑