当前位置:首页 - 行情中心 - 星星科技(300256) - 财务分析 - 现金流量表

星星科技

(300256)

  

流通市值:68.20亿  总市值:68.96亿
流通股本:22.43亿   总股本:22.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金715,910,874.05319,339,332.481,556,857,037.781,229,921,517.73
  收到的税费返还3,497,222.961,998,460.2112,483,888.627,349,278.13
  收到其他与经营活动有关的现金186,736,263.0897,444,098.74253,186,559.62186,541,998.23
  经营活动现金流入小计906,144,360.09418,781,891.431,822,527,486.021,423,812,794.09
  购买商品、接受劳务支付的现金525,529,867.78235,245,665.27987,642,009.4771,506,843.16
  支付给职工以及为职工支付的现金131,670,809.6465,916,447.86259,708,194.32191,527,424.9
  支付的各项税费23,290,726.8113,854,436.7367,012,525.7855,896,483.58
  支付其他与经营活动有关的现金214,832,639.2991,622,103.1394,536,196.1216,643,886.63
  经营活动现金流出小计895,324,043.52406,638,652.961,708,898,925.61,235,574,638.27
  经营活动产生的现金流量净额10,820,316.5712,143,238.47113,628,560.42188,238,155.82
二、投资活动产生的现金流量:
  收回投资收到的现金175,234,831.2220,000,000640,526,608.32444,000,000
  取得投资收益收到的现金1,208,800.43105,683.99-1,638,435.55
  处置固定资产、无形资产和其他长期资产收回的现金净额49,913,746.9549,332,455.1415,177,260.17,155,657
  处置子公司及其他营业单位收到的现金净额0--1
  收到的其他与投资活动有关的现金0--100,000,000
  投资活动现金流入小计226,357,378.669,438,139.13655,703,868.42552,794,093.55
  购建固定资产、无形资产和其他长期资产支付的现金22,193,430.9911,913,000.08169,140,448.63152,768,127.21
  投资支付的现金295,000,00064,000,000729,077,837.43575,077,837.43
  支付其他与投资活动有关的现金545,804.66-10,832,467.1710,301,400
  投资活动现金流出小计317,739,235.6575,913,000.08909,050,753.23738,147,364.64
  投资活动产生的现金流量净额-91,381,857.05-6,474,860.95-253,346,884.81-185,353,271.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金750,000-870,000870,000
  其中:子公司吸收少数股东投资收到的现金750,000-870,000870,000
  取得借款收到的现金128,026,800.8621,351,7819,964,805.56-
  收到其他与筹资活动有关的现金--100,000,000-
  筹资活动现金流入小计128,776,800.8621,351,781110,834,805.56870,000
  分配股利、利润或偿付利息支付的现金-107,352.01--
  支付其他与筹资活动有关的现金130,356,791.7622,502,591.3617,583,156.412,467,710
  筹资活动现金流出小计130,356,791.7622,609,943.3717,583,156.412,467,710
  筹资活动产生的现金流量净额-1,579,990.9-1,258,162.3793,251,649.15-1,597,710
四、汇率变动对现金及现金等价物的影响-2,649,260.86-1,181,820.64-295,961.17387,341.32
五、现金及现金等价物净增加额-84,790,792.243,228,394.51-46,762,636.411,674,516.05
  加:期初现金及现金等价物余额240,723,000.37240,723,000.37287,485,636.78287,485,636.79
  期末现金及现金等价物余额155,932,208.13243,951,394.88240,723,000.37289,160,152.84
补充资料:
  净利润-33,955,909.74--31,922,669.64-
  资产减值准备11,835,926.73-85,552,221.95-
  固定资产和投资性房地产折旧20,851,312.01-69,604,458.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,851,312.01-69,604,458.01-
  无形资产摊销4,292,636.15-10,853,824.83-
  长期待摊费用摊销14,864,685.09-28,246,747.79-
  处置固定资产、无形资产和其他长期资产的损失-4,801,228.08-5,116,911.58-
  固定资产报废损失0-1,121,666.26-
  公允价值变动损失-1,089,730.74--1,880,947.17-
  财务费用1,399,312.3-2,252,720.78-
  投资损失-14,387,981.57--110,485,969.64-
  递延所得税-17,667,146.63--1,042,758.79-
  其中:递延所得税资产减少-5,291,212.75-4,508,862.1-
    递延所得税负债增加-12,375,933.88--5,551,620.89-
  存货的减少-3,567,077.72-3,918,168.54-
  经营性应收项目的减少26,283,828.63-20,619,268.82-
  经营性应付项目的增加-197,442.52-39,646,224.63-
  其他---20,249,624.62-
  融资租入固定资产4,491,950.5-14,961,694.21-
  现金的期末余额155,932,208.13-240,723,000.37-
  减:现金的期初余额240,723,000.37-287,485,636.78-
  现金及现金等价物的净增加额-84,790,792.24--46,762,636.41-
公告日期2026-08-252026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑