当前位置:首页 - 行情中心 - 联建光电(300269) - 财务分析 - 现金流量表

联建光电

(300269)

  

流通市值:22.81亿  总市值:23.74亿
流通股本:5.26亿   总股本:5.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金297,668,881.91204,869,066.99114,973,498.51514,697,768.94
  收到的税费返还14,246,213.897,885,218.934,955,559.9431,009,383.4
  收到其他与经营活动有关的现金9,947,892.957,283,750.223,761,368.2411,185,773.5
  经营活动现金流入小计321,862,988.75220,038,036.14123,690,426.69556,892,925.84
  购买商品、接受劳务支付的现金217,656,065.31155,835,385.4584,269,387.93417,699,384.91
  支付给职工以及为职工支付的现金69,917,894.5747,853,333.0523,272,200.31103,949,949.84
  支付的各项税费8,185,423.056,870,005.145,344,820.7823,925,246.79
  支付其他与经营活动有关的现金39,864,928.4528,628,726.0619,702,840.4652,171,371.02
  经营活动现金流出小计335,624,311.38239,187,449.7132,589,249.48597,745,952.56
  经营活动产生的现金流量净额-13,761,322.63-19,149,413.56-8,898,822.79-40,853,026.72
二、投资活动产生的现金流量:
  收回投资收到的现金118,200,00092,800,00069,300,000327,442,568
  取得投资收益收到的现金113,189.7799,189.2764,186.541,703,769.16
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,000-2,189,196.8
  处置子公司及其他营业单位收到的现金净额---3,812,676
  收到的其他与投资活动有关的现金5,588,009.115,588,009.112,284,109.115,976,579.04
  投资活动现金流入小计123,911,198.8898,497,198.3871,648,295.65341,124,789
  购建固定资产、无形资产和其他长期资产支付的现金2,638,051.93877,701.07689,194.63,078,006.14
  投资支付的现金133,200,00092,800,00069,300,000327,414,375
  支付其他与投资活动有关的现金---909,633.25
  投资活动现金流出小计135,838,051.9393,677,701.0769,989,194.6331,402,014.39
  投资活动产生的现金流量净额-11,926,853.054,819,497.311,659,101.059,722,774.61
三、筹资活动产生的现金流量:
  取得借款收到的现金230,000,000--230,000,000
  收到其他与筹资活动有关的现金---84,061,772
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计230,000,000--314,061,772
  偿还债务支付的现金230,000,000--230,000,000
  分配股利、利润或偿付利息支付的现金5,611,466.683,720,888.91,840,000.017,564,444.44
  支付其他与筹资活动有关的现金7,366,895.124,884,830.65625,388.9150,077,255.92
  筹资活动现金流出小计242,978,361.88,605,719.552,465,388.92287,641,700.36
  筹资活动产生的现金流量净额-12,978,361.8-8,605,719.55-2,465,388.9226,420,071.64
四、汇率变动对现金及现金等价物的影响-4,561,116.83-3,363,452.42-1,559,262.73399,432.19
五、现金及现金等价物净增加额-43,227,654.31-26,299,088.22-11,264,373.39-4,310,748.28
  加:期初现金及现金等价物余额130,098,223.33130,098,223.33130,098,223.33134,408,971.61
  期末现金及现金等价物余额86,870,569.02103,799,135.11118,833,849.94130,098,223.33
补充资料:
  净利润--26,295,171.24-8,534,314.71
  资产减值准备-1,172,608.18-20,461,202.28
  固定资产和投资性房地产折旧-9,631,836.18-20,649,633.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,631,836.18-20,649,633.18
  无形资产摊销-421,726.05-325,460.37
  长期待摊费用摊销-772,841.17-1,995,102.59
  处置固定资产、无形资产和其他长期资产的损失-18,007.96--295,701.12
  固定资产报废损失-22,910.25-260,746.52
  公允价值变动损失-0--22,200
  财务费用-3,919,520.82-9,971,762.55
  投资损失--99,189.27--1,681,569.16
  递延所得税-570,200.91--3,018,201.71
  其中:递延所得税资产减少-577,026.64-498,198.46
    递延所得税负债增加--6,825.73--3,516,400.17
  存货的减少--27,477,741.44-36,063,954.4
  经营性应收项目的减少-29,838,180.06-28,771,636.43
  经营性应付项目的增加--20,451,763.14--159,463,395.84
  其他-5,351,555.54--4,086,487.56
  现金的期末余额-103,799,135.11-130,098,223.33
  减:现金的期初余额-130,098,223.33-134,408,971.61
  现金及现金等价物的净增加额--26,299,088.22--4,310,748.28
公告日期2026-10-262026-08-252026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑