当前位置:首页 - 行情中心 - 开能健康(300272) - 财务分析 - 现金流量表

开能健康

(300272)

  

流通市值:26.94亿  总市值:35.47亿
流通股本:4.64亿   总股本:6.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金932,618,062.56439,477,992.561,934,480,225.111,382,638,457.51
  收到的税费返还57,022,218.4811,369,335.1335,182,658.3728,434,171.33
  收到其他与经营活动有关的现金21,575,059.710,901,198.6461,188,250.2733,039,221.1
  经营活动现金流入小计1,011,215,340.74461,748,526.332,030,851,133.751,444,111,849.94
  购买商品、接受劳务支付的现金430,465,717.1218,367,102.581,023,579,128.41664,770,001.15
  支付给职工以及为职工支付的现金242,331,358.85127,789,589.81427,333,358.56312,316,800.01
  支付的各项税费30,788,290.6910,809,075.5895,650,513.1245,701,124.4
  支付其他与经营活动有关的现金150,546,997.9373,626,299.25184,682,805.09224,874,246.55
  经营活动现金流出小计854,132,364.57430,592,067.221,731,245,805.181,247,662,172.11
  经营活动产生的现金流量净额157,082,976.1731,156,459.11299,605,328.57196,449,677.83
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,00050,000,000610,239,965.76545,083,393.28
  取得投资收益收到的现金367,506.84235,068.5629,731.642,012,327.91
  处置固定资产、无形资产和其他长期资产收回的现金净额771,200771,20016,954,598.74217,839.6
  收到的其他与投资活动有关的现金0026,135,486.730
  投资活动现金流入小计131,138,706.8451,006,268.5653,959,782.87547,313,560.79
  购建固定资产、无形资产和其他长期资产支付的现金61,223,341.9819,481,209.87144,715,239.42106,263,723.46
  投资支付的现金80,000,00040,000,000492,890,000377,890,000
  支付其他与投资活动有关的现金0020,850,0000
  投资活动现金流出小计141,223,341.9859,481,209.87658,455,239.42484,153,723.46
  投资活动产生的现金流量净额-10,084,635.14-8,474,941.37-4,495,456.5563,159,837.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金002,042,4952,042,495
  其中:子公司吸收少数股东投资收到的现金002,042,4950
  取得借款收到的现金854,325,883.17363,372,072.611,311,490,561.11932,445,124.04
  收到其他与筹资活动有关的现金00105,348,031.580
  筹资活动现金流入小计854,325,883.17363,372,072.611,418,881,087.69934,487,619.04
  偿还债务支付的现金781,648,095.93258,485,205.09925,599,391.17703,943,797.25
  分配股利、利润或偿付利息支付的现金51,753,642.569,677,693.76143,868,697.2791,984,797.72
  其中:子公司支付给少数股东的股利、利润2,548,980011,298,885.422,555,791
  支付其他与筹资活动有关的现金214,492,155.69207,096,104.31172,502,714.7722,523,727.39
  筹资活动现金流出小计1,047,893,894.18475,259,003.161,241,970,803.21818,452,322.36
  筹资活动产生的现金流量净额-193,568,011.01-111,886,930.55176,910,284.48116,035,296.68
四、汇率变动对现金及现金等价物的影响-26,071,500.46-12,812,734.14-14,840,194.87-6,863,239.5
五、现金及现金等价物净增加额-72,641,170.44-102,018,146.95457,179,961.63368,781,572.34
  加:期初现金及现金等价物余额1,060,512,539.151,060,595,323.7603,332,577.52597,762,678.53
  期末现金及现金等价物余额987,871,368.71958,577,176.751,060,512,539.15966,544,250.87
补充资料:
  净利润65,555,747.17-80,071,148.78-
  资产减值准备319,520.32-5,012,874.97-
  固定资产和投资性房地产折旧29,937,552.18-55,580,145.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,937,552.18-55,580,145.94-
  无形资产摊销3,086,494.45-8,529,551.25-
  长期待摊费用摊销3,390,842.88-5,998,293-
  处置固定资产、无形资产和其他长期资产的损失-541,338.79-135,597.97-
  固定资产报废损失0-93,004.32-
  公允价值变动损失1,227,279-14,053,615.04-
  财务费用20,429,783.04-56,572,342.71-
  投资损失14,248,936.72-41,827,993.06-
  递延所得税-4,394,625.55--1,634,276.41-
  其中:递延所得税资产减少2,918,130.51--6,585,352-
    递延所得税负债增加-7,312,756.06-4,951,075.59-
  存货的减少4,886,065.56--45,688,619.35-
  经营性应收项目的减少-9,424,518.52--3,735,379.25-
  经营性应付项目的增加13,100,083.86-53,925,941.09-
  其他0---
  现金的期末余额987,871,368.71-1,060,512,539.15-
  减:现金的期初余额1,060,512,539.15-603,332,577.52-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-72,641,170.44-457,179,961.63-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑