当前位置:首页 - 行情中心 - 梅安森(300275) - 财务分析 - 现金流量表

梅安森

(300275)

  

流通市值:42.21亿  总市值:47.90亿
流通股本:2.71亿   总股本:3.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,951,604.5768,255,968.53405,103,624.7245,697,904.68
  收到的税费返还8,580,371.147,565,890.5217,421,415.313,969,306.34
  收到其他与经营活动有关的现金19,248,273.535,222,126.3145,472,873.699,216,106.39
  经营活动现金流入小计190,780,249.2481,043,985.36467,997,913.69268,883,317.41
  购买商品、接受劳务支付的现金98,535,868.4643,297,195.84194,688,781.78115,920,178.86
  支付给职工以及为职工支付的现金45,729,732.0727,509,217.2680,306,145.8662,009,951.52
  支付的各项税费19,011,432.249,953,654.2433,718,423.7323,678,822.17
  支付其他与经营活动有关的现金30,432,425.4422,312,834.5181,075,085.6762,699,195.29
  经营活动现金流出小计193,709,458.21103,072,901.85389,788,437.04264,308,147.84
  经营活动产生的现金流量净额-2,929,208.97-22,028,916.4978,209,476.654,575,169.57
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,000,0001,000,0001,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额36,513.9933,353.99687,825.5639,025.5
  投资活动现金流入小计1,036,513.991,033,353.991,687,825.51,639,025.5
  购建固定资产、无形资产和其他长期资产支付的现金3,687,9651,190,51230,164,205.4623,036,796.47
  投资支付的现金--2,100,0001,300,000
  投资活动现金流出小计3,687,9651,190,51232,264,205.4624,336,796.47
  投资活动产生的现金流量净额-2,651,451.01-157,158.01-30,576,379.96-22,697,770.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,017,612.81,896,83210,810,315.68,429,209.6
  取得借款收到的现金42,000,00012,000,00058,000,00058,000,000
  收到其他与筹资活动有关的现金2,779,685.45987,257.45--
  筹资活动现金流入小计56,797,298.2514,884,089.4568,810,315.666,429,209.6
  偿还债务支付的现金5,250,0002,000,000115,800,00090,200,000
  分配股利、利润或偿付利息支付的现金10,776,379.6836,878.4712,534,458.4111,759,237.56
  支付其他与筹资活动有关的现金106,609.2106,609.230,715,438.128,738,246.02
  筹资活动现金流出小计16,132,988.82,943,487.67159,049,896.51130,697,483.58
  筹资活动产生的现金流量净额40,664,309.4511,940,601.78-90,239,580.91-64,268,273.98
五、现金及现金等价物净增加额35,083,649.47-10,245,472.72-42,606,484.22-82,390,875.38
  加:期初现金及现金等价物余额66,596,650.7866,596,650.78109,203,135109,203,135
  期末现金及现金等价物余额101,680,300.2556,351,178.0666,596,650.7826,812,259.62
补充资料:
  净利润28,864,757.71-55,850,287.05-
  资产减值准备8,298,053.74-10,878,026.08-
  固定资产和投资性房地产折旧8,082,857.37-14,222,597.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,082,857.37-14,222,597.86-
  无形资产摊销1,603,206.79-1,000,561.16-
  处置固定资产、无形资产和其他长期资产的损失--1,046,657.57-
  固定资产报废损失-7,581.12-820.8-
  财务费用1,716,857.64-5,663,715-
  投资损失342,004.99-224,822.15-
  递延所得税381,419.1-3,941,395.81-
  其中:递延所得税资产减少420,200.04-3,986,203.69-
    递延所得税负债增加-38,780.94--44,807.88-
  存货的减少5,797,180.24--6,181,777.55-
  经营性应收项目的减少-19,104,889.62--30,277,217.88-
  经营性应付项目的增加-39,161,615.41-20,951,003.52-
  现金的期末余额101,680,300.25-66,596,650.78-
  减:现金的期初余额66,596,650.78-109,203,135-
  现金及现金等价物的净增加额35,083,649.47--42,606,484.22-
公告日期2025-08-232025-04-282025-04-172024-10-30
审计意见(境内)标准无保留意见
TOP↑