当前位置:首页 - 行情中心 - 梅安森(300275) - 财务分析 - 现金流量表

梅安森

(300275)

  

流通市值:24.32亿  总市值:27.60亿
流通股本:2.71亿   总股本:3.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,540,636.587,271,852.43374,841,747.08246,288,407.52
  收到的税费返还16,732,079.412,234,099.918,580,371.148,580,371.14
  收到其他与经营活动有关的现金13,933,842.124,328,370.3331,873,385.9624,197,779.97
  经营活动现金流入小计231,206,558.02103,834,322.67415,295,504.18279,066,558.63
  购买商品、接受劳务支付的现金85,465,775.9142,082,465.05182,939,962.01152,123,458.06
  支付给职工以及为职工支付的现金45,431,282.1126,060,924.9986,015,026.2268,040,745.55
  支付的各项税费19,431,187.328,931,787.6140,183,270.4828,871,702.73
  支付其他与经营活动有关的现金29,009,842.6613,124,592.562,963,850.8444,421,399.06
  经营活动现金流出小计179,338,08890,199,770.15372,102,109.55293,457,305.4
  经营活动产生的现金流量净额51,868,470.0213,634,552.5243,193,394.63-14,390,746.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额21,500-68,635.9963,695.99
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计21,500-1,068,635.991,063,695.99
  购建固定资产、无形资产和其他长期资产支付的现金7,224,432.94769,8847,189,940.495,758,281.73
  投资支付的现金1,000,0001,000,0003,000,0001,000,000
  投资活动现金流出小计8,224,432.941,769,88410,189,940.496,758,281.73
  投资活动产生的现金流量净额-8,202,932.94-1,769,884-9,121,304.5-5,694,585.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,322,054.812,017,612.8
  取得借款收到的现金40,626,000280,00058,456,00050,000,000
  收到其他与筹资活动有关的现金4,186,831.632,543,111.965,974,625.83,856,259.6
  筹资活动现金流入小计44,812,831.632,823,111.9678,752,680.665,873,872.4
  偿还债务支付的现金69,233,6601,282,02380,188,04576,250,000
  分配股利、利润或偿付利息支付的现金12,090,558.31735,726.0812,294,353.2411,570,172.66
  支付其他与筹资活动有关的现金319,382239,536.52,018,566.63106,609.2
  筹资活动现金流出小计81,643,600.312,257,285.5894,500,964.8787,926,781.86
  筹资活动产生的现金流量净额-36,830,768.68565,826.38-15,748,284.27-22,052,909.46
五、现金及现金等价物净增加额6,834,768.412,430,494.918,323,805.86-42,138,241.97
  加:期初现金及现金等价物余额84,920,456.6484,920,456.6466,596,650.7866,596,650.78
  期末现金及现金等价物余额91,755,225.0497,350,951.5484,920,456.6424,458,408.81
补充资料:
  净利润26,574,870.73-40,943,512.44-
  资产减值准备567,880.17-3,625,809.45-
  固定资产和投资性房地产折旧8,220,470.01-16,349,840.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,220,470.01---
  无形资产摊销1,617,718.71-3,204,989.25-
  处置固定资产、无形资产和其他长期资产的损失10,877.07--1,091.22-
  固定资产报废损失256.37-4,933.31-
  财务费用1,426,082.14-3,253,088.93-
  投资损失-2,373,888.37--1,208,947.36-
  递延所得税-957,411.88-3,041,343.25-
  其中:递延所得税资产减少-913,776.77-2,956,473.94-
    递延所得税负债增加-43,635.11-84,869.31-
  存货的减少24,416,282.65--7,351,018.45-
  经营性应收项目的减少5,145,883.06--5,613,215.95-
  经营性应付项目的增加-18,465,178.67--26,654,051.82-
  现金的期末余额91,755,225.04-84,920,456.64-
  减:现金的期初余额84,920,456.64-66,596,650.78-
  现金及现金等价物的净增加额6,834,768.4-18,323,805.86-
公告日期2026-08-222026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑