当前位置:首页 - 行情中心 - 梅安森(300275) - 财务分析 - 现金流量表

梅安森

(300275)

  

流通市值:22.23亿  总市值:25.23亿
流通股本:2.71亿   总股本:3.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金320,533,958.46200,540,636.587,271,852.43374,841,747.08
  收到的税费返还16,732,079.416,732,079.412,234,099.918,580,371.14
  收到其他与经营活动有关的现金17,227,400.3713,933,842.124,328,370.3331,873,385.96
  经营活动现金流入小计354,493,438.23231,206,558.02103,834,322.67415,295,504.18
  购买商品、接受劳务支付的现金126,710,360.6685,465,775.9142,082,465.05182,939,962.01
  支付给职工以及为职工支付的现金71,450,636.9945,431,282.1126,060,924.9986,015,026.22
  支付的各项税费25,100,590.1819,431,187.328,931,787.6140,183,270.48
  支付其他与经营活动有关的现金48,416,263.9829,009,842.6613,124,592.562,963,850.84
  经营活动现金流出小计271,677,851.81179,338,08890,199,770.15372,102,109.55
  经营活动产生的现金流量净额82,815,586.4251,868,470.0213,634,552.5243,193,394.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,000,000--1,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额37,50021,500-68,635.99
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,037,50021,500-1,068,635.99
  购建固定资产、无形资产和其他长期资产支付的现金8,650,767.657,224,432.94769,8847,189,940.49
  投资支付的现金14,780,235.71,000,0001,000,0003,000,000
  投资活动现金流出小计23,431,003.358,224,432.941,769,88410,189,940.49
  投资活动产生的现金流量净额-21,393,503.35-8,202,932.94-1,769,884-9,121,304.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,322,054.8
  取得借款收到的现金62,683,74940,626,000280,00058,456,000
  收到其他与筹资活动有关的现金2,924,746.74,186,831.632,543,111.965,974,625.8
  筹资活动现金流入小计65,608,495.744,812,831.632,823,111.9678,752,680.6
  偿还债务支付的现金83,005,57269,233,6601,282,02380,188,045
  分配股利、利润或偿付利息支付的现金12,639,480.9912,090,558.31735,726.0812,294,353.24
  支付其他与筹资活动有关的现金1,200,304.18319,382239,536.52,018,566.63
  筹资活动现金流出小计96,845,357.1781,643,600.312,257,285.5894,500,964.87
  筹资活动产生的现金流量净额-31,236,861.47-36,830,768.68565,826.38-15,748,284.27
五、现金及现金等价物净增加额30,185,221.66,834,768.412,430,494.918,323,805.86
  加:期初现金及现金等价物余额84,920,456.6484,920,456.6484,920,456.6466,596,650.78
  期末现金及现金等价物余额115,105,678.2491,755,225.0497,350,951.5484,920,456.64
补充资料:
  净利润-26,574,870.73-40,943,512.44
  资产减值准备-567,880.17-3,625,809.45
  固定资产和投资性房地产折旧-8,220,470.01-16,349,840.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,220,470.01--
  无形资产摊销-1,617,718.71-3,204,989.25
  处置固定资产、无形资产和其他长期资产的损失-10,877.07--1,091.22
  固定资产报废损失-256.37-4,933.31
  财务费用-1,426,082.14-3,253,088.93
  投资损失--2,373,888.37--1,208,947.36
  递延所得税--957,411.88-3,041,343.25
  其中:递延所得税资产减少--913,776.77-2,956,473.94
    递延所得税负债增加--43,635.11-84,869.31
  存货的减少-24,416,282.65--7,351,018.45
  经营性应收项目的减少-5,145,883.06--5,613,215.95
  经营性应付项目的增加--18,465,178.67--26,654,051.82
  现金的期末余额-91,755,225.04-84,920,456.64
  减:现金的期初余额-84,920,456.64-66,596,650.78
  现金及现金等价物的净增加额-6,834,768.4-18,323,805.86
公告日期2026-10-302026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑