当前位置:首页 - 行情中心 - 梅安森(300275) - 财务分析 - 现金流量表

梅安森

(300275)

  

流通市值:35.41亿  总市值:40.18亿
流通股本:2.71亿   总股本:3.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,288,407.52162,951,604.5768,255,968.53405,103,624.7
  收到的税费返还8,580,371.148,580,371.147,565,890.5217,421,415.3
  收到其他与经营活动有关的现金24,197,779.9719,248,273.535,222,126.3145,472,873.69
  经营活动现金流入小计279,066,558.63190,780,249.2481,043,985.36467,997,913.69
  购买商品、接受劳务支付的现金152,123,458.0698,535,868.4643,297,195.84194,688,781.78
  支付给职工以及为职工支付的现金68,040,745.5545,729,732.0727,509,217.2680,306,145.86
  支付的各项税费28,871,702.7319,011,432.249,953,654.2433,718,423.73
  支付其他与经营活动有关的现金44,421,399.0630,432,425.4422,312,834.5181,075,085.67
  经营活动现金流出小计293,457,305.4193,709,458.21103,072,901.85389,788,437.04
  经营活动产生的现金流量净额-14,390,746.77-2,929,208.97-22,028,916.4978,209,476.65
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,000,0001,000,0001,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额63,695.9936,513.9933,353.99687,825.5
  投资活动现金流入小计1,063,695.991,036,513.991,033,353.991,687,825.5
  购建固定资产、无形资产和其他长期资产支付的现金5,758,281.733,687,9651,190,51230,164,205.46
  投资支付的现金1,000,000--2,100,000
  投资活动现金流出小计6,758,281.733,687,9651,190,51232,264,205.46
  投资活动产生的现金流量净额-5,694,585.74-2,651,451.01-157,158.01-30,576,379.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,017,612.812,017,612.81,896,83210,810,315.6
  取得借款收到的现金50,000,00042,000,00012,000,00058,000,000
  收到其他与筹资活动有关的现金3,856,259.62,779,685.45987,257.45-
  筹资活动现金流入小计65,873,872.456,797,298.2514,884,089.4568,810,315.6
  偿还债务支付的现金76,250,0005,250,0002,000,000115,800,000
  分配股利、利润或偿付利息支付的现金11,570,172.6610,776,379.6836,878.4712,534,458.41
  支付其他与筹资活动有关的现金106,609.2106,609.2106,609.230,715,438.1
  筹资活动现金流出小计87,926,781.8616,132,988.82,943,487.67159,049,896.51
  筹资活动产生的现金流量净额-22,052,909.4640,664,309.4511,940,601.78-90,239,580.91
五、现金及现金等价物净增加额-42,138,241.9735,083,649.47-10,245,472.72-42,606,484.22
  加:期初现金及现金等价物余额66,596,650.7866,596,650.7866,596,650.78109,203,135
  期末现金及现金等价物余额24,458,408.81101,680,300.2556,351,178.0666,596,650.78
补充资料:
  净利润-28,864,757.71-55,850,287.05
  资产减值准备-8,298,053.74-10,878,026.08
  固定资产和投资性房地产折旧-8,082,857.37-14,222,597.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,082,857.37-14,222,597.86
  无形资产摊销-1,603,206.79-1,000,561.16
  处置固定资产、无形资产和其他长期资产的损失---1,046,657.57
  固定资产报废损失--7,581.12-820.8
  财务费用-1,716,857.64-5,663,715
  投资损失-342,004.99-224,822.15
  递延所得税-381,419.1-3,941,395.81
  其中:递延所得税资产减少-420,200.04-3,986,203.69
    递延所得税负债增加--38,780.94--44,807.88
  存货的减少-5,797,180.24--6,181,777.55
  经营性应收项目的减少--19,104,889.62--30,277,217.88
  经营性应付项目的增加--39,161,615.41-20,951,003.52
  现金的期末余额-101,680,300.25-66,596,650.78
  减:现金的期初余额-66,596,650.78-109,203,135
  现金及现金等价物的净增加额-35,083,649.47--42,606,484.22
公告日期2025-10-282025-08-232025-04-282025-04-17
审计意见(境内)标准无保留意见
TOP↑