当前位置:首页 - 行情中心 - 汽轮科技(300277) - 财务分析 - 现金流量表

汽轮科技

(300277)

  

流通市值:97.59亿  总市值:193.37亿
流通股本:7.65亿   总股本:15.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,724,083,499.521,524,025,939.58242,847,774.46180,918,480.29
  收到的税费返还1,452,037.35436,004.7--
  收到其他与经营活动有关的现金72,952,292.93105,660,429.721,480,525.321,093,335.05
  经营活动现金流入小计2,798,487,829.81,630,122,374244,328,299.78182,011,815.34
  购买商品、接受劳务支付的现金1,541,719,632.69755,508,684.14163,795,452.43112,427,096.4
  支付给职工以及为职工支付的现金599,043,051.95295,825,196.7932,495,988.4225,590,602.47
  支付的各项税费230,280,954.3108,611,872.1311,881,888.39,974,035.8
  支付其他与经营活动有关的现金230,140,790.84114,820,870.8413,889,180.719,022,355.64
  经营活动现金流出小计2,601,184,429.781,274,766,623.9222,062,509.86157,014,090.31
  经营活动产生的现金流量净额197,303,400.02355,355,750.122,265,789.9224,997,725.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金85,389,762.635,188,926.05--
  处置固定资产、无形资产和其他长期资产收回的现金净额278,838.11118,976.1110,74064,730.27
  收到的其他与投资活动有关的现金2,176,770,431.771,243,500,000145,354,312.9240,784,397.51
  投资活动现金流入小计2,262,439,032.511,248,807,902.16145,365,052.9240,849,127.78
  购建固定资产、无形资产和其他长期资产支付的现金54,549,463.0925,472,229.31484,306.61489,099.53
  投资支付的现金42,544,352.8922,500,000--
  支付其他与投资活动有关的现金1,825,000,0001,289,000,000100,000,000100,000,000
  投资活动现金流出小计1,922,093,815.981,336,972,229.31100,484,306.61100,489,099.53
  投资活动产生的现金流量净额340,345,216.53-88,164,327.1544,880,746.31-59,639,971.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,127,0001,127,000
  其中:子公司吸收少数股东投资收到的现金--1,127,0001,127,000
  取得借款收到的现金261,129,134.67100,408,071.63--
  收到其他与筹资活动有关的现金--10,70010,700
  筹资活动现金流入小计261,129,134.67100,408,071.631,137,7001,137,700
  偿还债务支付的现金293,119,534.8883,994,986.36--
  分配股利、利润或偿付利息支付的现金56,869,125.5112,902,362.913,070,00013,070,000
  其中:子公司支付给少数股东的股利、利润31,248,430-6,370,0006,370,000
  支付其他与筹资活动有关的现金3,919,043.461,508,833.132,182,330.11,746,861.1
  筹资活动现金流出小计353,907,703.8598,406,182.3915,252,330.114,816,861.1
  筹资活动产生的现金流量净额-92,778,569.182,001,889.24-14,114,630.1-13,679,161.1
四、汇率变动对现金及现金等价物的影响-17,551,214.35-7,783,084.7--
五、现金及现金等价物净增加额427,318,833.02261,410,227.4953,031,906.13-48,321,407.82
  加:期初现金及现金等价物余额2,176,366,096.742,176,925,403.74137,607,691.32137,607,691.32
  期末现金及现金等价物余额2,603,684,929.762,438,335,631.23190,639,597.4589,286,283.5
补充资料:
  净利润303,426,584.23-6,948,670.85-
  资产减值准备68,455,312.95--622,407.78-
  固定资产和投资性房地产折旧101,933,250.45-945,332.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,933,250.45-945,332.07-
  无形资产摊销8,159,482.18-22,831.61-
  长期待摊费用摊销468,553.46---
  处置固定资产、无形资产和其他长期资产的损失-83,937,300.9--99,939.3-
  固定资产报废损失69,071.62-25,164.14-
  公允价值变动损失-504,897.64-4,368,442.17-
  财务费用34,837,067.27-51,741.47-
  投资损失-87,956,079.77--8,915,555.54-
  递延所得税-10,281,659.4--1,426,817.5-
  其中:递延所得税资产减少-11,499,136.95--99,986.66-
    递延所得税负债增加1,217,477.55--1,326,830.84-
  存货的减少-118,306,465.31--5,891,238.69-
  经营性应收项目的减少-107,651,853.88-6,562,421.58-
  经营性应付项目的增加80,608,991.28-18,170,128.89-
  其他3,578,569.53---
  不涉及现金收支的投资和筹资活动金额其他项目--2,282,155.43-
  现金的期末余额2,603,684,929.76-190,639,597.45-
  减:现金的期初余额2,176,366,096.74-137,607,691.32-
  现金及现金等价物的净增加额427,318,833.02-53,031,906.13-
公告日期2026-08-272026-04-272026-04-272025-10-28
审计意见(境内)标准无保留意见
TOP↑