当前位置:首页 - 行情中心 - 海联讯(300277) - 财务分析 - 现金流量表

海联讯

(300277)

  

流通市值:49.49亿  总市值:49.55亿
流通股本:3.41亿   总股本:3.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,814,501.4536,378,645.67254,471,859.49173,880,439.5
  收到的税费返还-7,317.35--
  收到其他与经营活动有关的现金755,749.46552,209.552,296,306.951,677,110.56
  经营活动现金流入小计108,570,250.9136,938,172.57256,768,166.44175,557,550.06
  购买商品、接受劳务支付的现金83,437,875.9646,293,380.79153,097,745.36106,814,152.03
  支付给职工以及为职工支付的现金17,446,379.5910,563,666.929,831,786.7223,705,255.36
  支付的各项税费7,082,177.12,547,638.715,110,159.113,844,258.48
  支付其他与经营活动有关的现金5,841,835.582,478,496.4413,682,899.2810,877,428.03
  经营活动现金流出小计113,808,268.2361,883,182.83211,722,590.46155,241,093.9
  经营活动产生的现金流量净额-5,238,017.32-24,945,010.2645,045,575.9820,316,456.16
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额54,730.2740--
  收到的其他与投资活动有关的现金65,115,114.9322,211,849.6151,624,218.9610,233,496.65
  投资活动现金流入小计65,169,845.222,211,889.6151,624,218.9610,233,496.65
  购建固定资产、无形资产和其他长期资产支付的现金317,188.836,29960,700.2456,031.25
  支付其他与投资活动有关的现金100,000,00080,000,000115,000,00028,830,400
  投资活动现金流出小计100,317,188.8380,006,299115,060,700.2428,886,431.25
  投资活动产生的现金流量净额-35,147,343.63-57,794,409.436,563,518.72-18,652,934.6
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金10,700---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计10,700---
  偿还债务支付的现金--5,000,0005,000,000
  分配股利、利润或偿付利息支付的现金10,130,000-12,096,279.1712,096,279.17
  其中:子公司支付给少数股东的股利、利润3,430,000-5,390,0005,390,000
  支付其他与筹资活动有关的现金1,169,335.25667,862.252,379,414.971,412,611.37
  筹资活动现金流出小计11,299,335.25667,862.2519,475,694.1418,508,890.54
  筹资活动产生的现金流量净额-11,288,635.25-667,862.25-19,475,694.14-18,508,890.54
五、现金及现金等价物净增加额-51,673,996.2-83,407,281.9162,133,400.56-16,845,368.98
  加:期初现金及现金等价物余额137,607,691.32137,607,691.3275,474,290.7675,474,290.76
  期末现金及现金等价物余额85,933,695.1254,200,409.41137,607,691.3258,628,921.78
补充资料:
  净利润3,398,233.92-17,412,102.1-
  资产减值准备24,138.56-1,165,007.27-
  固定资产和投资性房地产折旧478,653.84-1,793,351.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧478,653.84-1,793,351.12-
  无形资产摊销11,415.93-39,268.56-
  处置固定资产、无形资产和其他长期资产的损失-47,446.87---
  固定资产报废损失5,545.96-3,894.44-
  公允价值变动损失-1,163,134.33--1,637,932.41-
  财务费用44,345.11-50,309.51-
  投资损失-3,561,354.3--10,807,624.18-
  递延所得税-579,150.73-522,678.5-
  其中:递延所得税资产减少-404,461.78-872,813.8-
    递延所得税负债增加-174,688.95--350,135.3-
  存货的减少-28,711,216.56-27,018,502.55-
  经营性应收项目的减少4,438,947.3-27,360,614.11-
  经营性应付项目的增加19,335,738.43--20,104,791.71-
  不涉及现金收支的投资和筹资活动金额其他项目--2,463,372.28-
  现金的期末余额85,933,695.12-137,607,691.32-
  减:现金的期初余额137,607,691.32-75,474,290.76-
  现金及现金等价物的净增加额-51,673,996.2-62,133,400.56-
公告日期2025-08-282025-04-262025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑