当前位置:首页 - 行情中心 - 吴通控股(300292) - 财务分析 - 现金流量表

吴通控股

(300292)

  

流通市值:50.11亿  总市值:60.25亿
流通股本:11.16亿   总股本:13.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,281,078,249.152,134,469,967.71,027,853,262.494,534,853,291.46
  收到的税费返还6,749,735.215,106,556.143,059,182.1816,587,357.65
  收到其他与经营活动有关的现金45,596,590.4521,841,295.058,594,737.0566,655,290.04
  经营活动现金流入小计3,333,424,574.812,161,417,818.891,039,507,181.724,618,095,939.15
  购买商品、接受劳务支付的现金2,900,235,527.631,998,147,127.911,021,436,856.843,930,406,386.02
  支付给职工以及为职工支付的现金189,840,486.27136,728,018.3182,048,008.93235,115,375.13
  支付的各项税费42,510,272.1630,446,437.114,392,842.4251,282,399.29
  支付其他与经营活动有关的现金91,282,642.3350,634,378.3623,567,877.79134,817,029.2
  经营活动现金流出小计3,223,868,928.392,215,955,961.681,141,445,585.984,351,621,189.64
  经营活动产生的现金流量净额109,555,646.42-54,538,142.79-101,938,404.26266,474,749.51
二、投资活动产生的现金流量:
  收回投资收到的现金281,426,754.1133,035,054.135,054.1531,596,133.03
  取得投资收益收到的现金1,829,445.17741,477.32-2,813,417.45
  处置固定资产、无形资产和其他长期资产收回的现金净额595,202586,00026,0003,771,899.72
  投资活动现金流入小计283,851,401.27134,362,531.4261,054.1538,181,450.2
  购建固定资产、无形资产和其他长期资产支付的现金10,677,363.726,537,583.154,897,780.1320,040,506.94
  投资支付的现金418,000,000277,500,000135,500,000529,000,000
  投资活动现金流出小计428,677,363.72284,037,583.15140,397,780.13549,040,506.94
  投资活动产生的现金流量净额-144,825,962.45-149,675,051.73-140,336,726.03-10,859,056.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,000,000
  其中:子公司吸收少数股东投资收到的现金---6,000,000
  取得借款收到的现金388,803,347.23243,803,347.23124,918,666.67702,000,000
  筹资活动现金流入小计388,803,347.23243,803,347.23124,918,666.67708,000,000
  偿还债务支付的现金569,000,000326,000,000132,000,000810,200,000
  分配股利、利润或偿付利息支付的现金5,239,309.273,917,500.942,236,093.1112,124,951.54
  支付其他与筹资活动有关的现金28,402,431.512,157,781.231,044,625.955,308,489.97
  筹资活动现金流出小计602,641,740.78332,075,282.17135,280,719.06827,633,441.51
  筹资活动产生的现金流量净额-213,838,393.55-88,271,934.94-10,362,052.39-119,633,441.51
四、汇率变动对现金及现金等价物的影响-290,036.17-151,869.78-99,108.321,342,555.61
五、现金及现金等价物净增加额-249,398,745.75-292,636,999.24-252,736,291137,324,806.87
  加:期初现金及现金等价物余额484,703,360.17484,703,360.17484,703,360.17347,378,553.3
  期末现金及现金等价物余额235,304,614.42192,066,360.93231,967,069.17484,703,360.17
补充资料:
  净利润-66,309,450.57-99,243,074
  资产减值准备-5,318,093.31-42,227,089.88
  固定资产和投资性房地产折旧-17,238,494.19-34,498,275.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,238,494.19-34,498,275.32
  无形资产摊销-842,713.06-3,995,565.77
  处置固定资产、无形资产和其他长期资产的损失--340,274-2,533,386.28
  固定资产报废损失-6,807.45-141,898.19
  公允价值变动损失-13,746,719.4-14,657,793.19
  财务费用-4,576,513.03-11,985,211.22
  投资损失-356,572.85--670,082.26
  递延所得税-2,337,455.98-3,062,120.49
  其中:递延所得税资产减少-2,337,455.98-3,062,120.49
  存货的减少-22,724,159.19--1,894,893.88
  经营性应收项目的减少--74,233,734.07-44,894,100.92
  经营性应付项目的增加--115,276,515.17-6,592,975.18
  现金的期末余额-192,066,360.93-484,703,360.17
  减:现金的期初余额-484,703,360.17-347,378,553.3
  现金及现金等价物的净增加额--292,636,999.24-137,324,806.87
公告日期2025-10-302025-08-262025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑