当前位置:首页 - 行情中心 - 吴通控股(300292) - 财务分析 - 现金流量表

吴通控股

(300292)

  

流通市值:56.80亿  总市值:68.30亿
流通股本:11.16亿   总股本:13.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,134,469,967.71,027,853,262.494,534,853,291.463,270,652,333.6
  收到的税费返还5,106,556.143,059,182.1816,587,357.657,270,039.06
  收到其他与经营活动有关的现金21,841,295.058,594,737.0566,655,290.0443,521,836.41
  经营活动现金流入小计2,161,417,818.891,039,507,181.724,618,095,939.153,321,444,209.07
  购买商品、接受劳务支付的现金1,998,147,127.911,021,436,856.843,930,406,386.022,830,124,050.48
  支付给职工以及为职工支付的现金136,728,018.3182,048,008.93235,115,375.13187,620,607.79
  支付的各项税费30,446,437.114,392,842.4251,282,399.2948,702,627.66
  支付其他与经营活动有关的现金50,634,378.3623,567,877.79134,817,029.280,440,998.76
  经营活动现金流出小计2,215,955,961.681,141,445,585.984,351,621,189.643,146,888,284.69
  经营活动产生的现金流量净额-54,538,142.79-101,938,404.26266,474,749.51174,555,924.38
二、投资活动产生的现金流量:
  收回投资收到的现金133,035,054.135,054.1531,596,133.03265,461,538
  取得投资收益收到的现金741,477.32-2,813,417.451,707,080.35
  处置固定资产、无形资产和其他长期资产收回的现金净额586,00026,0003,771,899.721,316,171
  投资活动现金流入小计134,362,531.4261,054.1538,181,450.2268,484,789.35
  购建固定资产、无形资产和其他长期资产支付的现金6,537,583.154,897,780.1320,040,506.9416,924,458.74
  投资支付的现金277,500,000135,500,000529,000,000396,000,000
  投资活动现金流出小计284,037,583.15140,397,780.13549,040,506.94412,924,458.74
  投资活动产生的现金流量净额-149,675,051.73-140,336,726.03-10,859,056.74-144,439,669.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金--6,000,000-
  其中:子公司吸收少数股东投资收到的现金--6,000,000-
  取得借款收到的现金243,803,347.23124,918,666.67702,000,000483,000,000
  筹资活动现金流入小计243,803,347.23124,918,666.67708,000,000483,000,000
  偿还债务支付的现金326,000,000132,000,000810,200,000592,200,000
  分配股利、利润或偿付利息支付的现金3,917,500.942,236,093.1112,124,951.549,755,779.31
  支付其他与筹资活动有关的现金2,157,781.231,044,625.955,308,489.974,335,495.75
  筹资活动现金流出小计332,075,282.17135,280,719.06827,633,441.51606,291,275.06
  筹资活动产生的现金流量净额-88,271,934.94-10,362,052.39-119,633,441.51-123,291,275.06
四、汇率变动对现金及现金等价物的影响-151,869.78-99,108.321,342,555.61769,158.64
五、现金及现金等价物净增加额-292,636,999.24-252,736,291137,324,806.87-92,405,861.43
  加:期初现金及现金等价物余额484,703,360.17484,703,360.17347,378,553.3347,378,553.3
  期末现金及现金等价物余额192,066,360.93231,967,069.17484,703,360.17254,972,691.87
补充资料:
  净利润66,309,450.57-99,243,074-
  资产减值准备5,318,093.31-42,227,089.88-
  固定资产和投资性房地产折旧17,238,494.19-34,498,275.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,238,494.19-34,498,275.32-
  无形资产摊销842,713.06-3,995,565.77-
  处置固定资产、无形资产和其他长期资产的损失-340,274-2,533,386.28-
  固定资产报废损失6,807.45-141,898.19-
  公允价值变动损失13,746,719.4-14,657,793.19-
  财务费用4,576,513.03-11,985,211.22-
  投资损失356,572.85--670,082.26-
  递延所得税2,337,455.98-3,062,120.49-
  其中:递延所得税资产减少2,337,455.98-3,062,120.49-
  存货的减少22,724,159.19--1,894,893.88-
  经营性应收项目的减少-74,233,734.07-44,894,100.92-
  经营性应付项目的增加-115,276,515.17-6,592,975.18-
  现金的期末余额192,066,360.93-484,703,360.17-
  减:现金的期初余额484,703,360.17-347,378,553.3-
  现金及现金等价物的净增加额-292,636,999.24-137,324,806.87-
公告日期2025-08-262025-04-232025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑