当前位置:首页 - 行情中心 - 吴通控股(300292) - 财务分析 - 现金流量表

吴通控股

(300292)

  

流通市值:48.97亿  总市值:58.77亿
流通股本:11.18亿   总股本:13.42亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,783,499,247.96935,449,932.514,359,793,380.713,281,078,249.15
  收到的税费返还4,673,901.71,074,575.39,801,175.396,749,735.21
  收到其他与经营活动有关的现金25,045,787.117,956,745.4126,759,029.5845,596,590.45
  经营活动现金流入小计1,813,218,936.77944,481,253.224,396,353,585.683,333,424,574.81
  购买商品、接受劳务支付的现金1,903,876,857.17826,106,187.793,735,146,078.152,900,235,527.63
  支付给职工以及为职工支付的现金129,323,193.6473,274,216.21239,970,283.01189,840,486.27
  支付的各项税费36,401,729.1423,058,805.4145,836,81042,510,272.16
  支付其他与经营活动有关的现金56,020,367.4427,546,560.98102,928,514.8791,282,642.33
  经营活动现金流出小计2,125,622,147.39949,985,770.394,123,881,686.033,223,868,928.39
  经营活动产生的现金流量净额-312,403,210.62-5,504,517.17272,471,899.65109,555,646.42
二、投资活动产生的现金流量:
  收回投资收到的现金136,000,000-460,301,754.1281,426,754.1
  取得投资收益收到的现金658,799.41-2,844,019.571,829,445.17
  处置固定资产、无形资产和其他长期资产收回的现金净额59,920-600,500595,202
  处置子公司及其他营业单位收到的现金净额--4,881.99-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计136,718,719.41-463,751,155.66283,851,401.27
  购建固定资产、无形资产和其他长期资产支付的现金17,201,685.8611,393,711.1912,760,158.0210,677,363.72
  投资支付的现金136,000,000136,000,000455,000,000418,000,000
  取得子公司及其他营业单位支付的现金--2,500,000-
  投资活动现金流出小计153,201,685.86147,393,711.19470,260,158.02428,677,363.72
  投资活动产生的现金流量净额-16,482,966.45-147,393,711.19-6,509,002.36-144,825,962.45
三、筹资活动产生的现金流量:
  取得借款收到的现金228,000,000128,000,000445,779,216.67388,803,347.23
  筹资活动现金流入小计228,000,000128,000,000445,779,216.67388,803,347.23
  偿还债务支付的现金142,000,000106,950,000637,000,000569,000,000
  分配股利、利润或偿付利息支付的现金2,481,588.411,091,223.986,442,185.645,239,309.27
  支付其他与筹资活动有关的现金27,053,168.311,757,150.2829,116,909.9728,402,431.51
  筹资活动现金流出小计171,534,756.72109,798,374.26672,559,095.61602,641,740.78
  筹资活动产生的现金流量净额56,465,243.2818,201,625.74-226,779,878.94-213,838,393.55
四、汇率变动对现金及现金等价物的影响-590,070.3-273,487.45-1,123,702.36-290,036.17
五、现金及现金等价物净增加额-273,011,004.09-134,970,090.0738,059,315.99-249,398,745.75
  加:期初现金及现金等价物余额522,762,676.16522,762,676.16484,703,360.17484,703,360.17
  期末现金及现金等价物余额249,751,672.07387,792,586.09522,762,676.16235,304,614.42
补充资料:
  净利润75,309,956.29-123,494,671.45-
  资产减值准备24,284,790.7-10,500,587.12-
  固定资产和投资性房地产折旧19,863,738.63-35,632,520.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,863,738.63-35,632,520.28-
  无形资产摊销645,084.83-1,463,607.88-
  处置固定资产、无形资产和其他长期资产的损失206,032.87--218,813.38-
  固定资产报废损失23,483.11-46,260.81-
  公允价值变动损失-185,254.04-11,879,920.29-
  财务费用2,371,645.4-8,619,569.06-
  投资损失727,033.57--558,694.04-
  递延所得税-2,608,088.21-6,472,016.01-
  其中:递延所得税资产减少-2,608,088.21-6,472,016.01-
  存货的减少-51,000,570.23-18,452,943.95-
  经营性应收项目的减少-465,079,264.01-99,847,991.01-
  经营性应付项目的增加81,292,569.77--46,898,196.47-
  现金的期末余额249,751,672.07-522,762,676.16-
  减:现金的期初余额522,762,676.16-484,703,360.17-
  现金及现金等价物的净增加额-273,011,004.09-38,059,315.99-
公告日期2026-08-292026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑